MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

JAINCO TRANSMISSION LIMITED

 

 

Registered Office :

70, Diamond Harbour Road, 3rd Floor, Kolkata-700 023, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.02.2007

 

 

Com. Reg. No.:

21-113080

 

 

Capital Investment / Paid-up Capital :

Rs. 9.090 Millions

 

 

CIN No.:

[Company Identification No.]

U28939WB2007PLC113080

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALJ03559D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Electrical Equipment and Supplies – India Wires, Cables and Cable Assemblies.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behavior :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of Balance Sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financial are not available for any source.

 

As per available financial record of 2013, general financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non co-operative (91-33-24495410)

 

LOCATIONS

 

Registered Office :

70, Diamond Harbour Road, 3rd Floor, Kolkata-700 023, West Bengal, India

Tel. No.:

91-33-24495410/24495893

Fax No.:

91-33-24495410

E-Mail :

ggargca@yahoo.com

chairman@jainco.net

adarsh@jainco.net

sales@jainco.net

office@jainco.net

accounts@jainco.net

hr@jainco.net

purchase@jainco.net

contact@jainco.net

exports@jainco.net

Website :

http://www.jainco.net

 

 

Factory  :

Jalan Complex, Gate No.1, Lane No – 7, Jangalpur, Bombay Road (NH6) Howrah – 711411, West Bengal, India

Tel. No.:

91-33-32920742

E-Mail :

atul@jaico.net

hardware@jainco.net

engg@jainco.net

info@jainco.net

despatch@jainco.net

mktg@jainco.net

factory@jainco.net

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Surendra Kumar Surana        

Designation :

Chairman

Address :

42, Ekbalpore Road, Kolkata-700 023, West Bengal, India

Date of Birth/Age :

16.01.1951

Date of Appointment :

12.02.2007

Voter ID No.:

AGFPS6240

DIN No.:

01370403

 

 

Name :

Mr. Adarsh Surana

Designation :

Director

Address :

42, Ekbalpore Road, Kolkata-700 023, West Bengal, India

Date of Birth/Age :

29.02.1976

Date of Appointment :

12.02.2007

Voter ID No.:

AUJPS4836N

DIN No.:

01113961

 

 

Name :

Mr. Atul Surana

Designation :

Director

Address :

42, Ekbalpore Road, Kolkata-700 023, West Bengal, India

Date of Birth/Age :

18.07.1979

Date of Appointment :

12.02.2007

Voter ID No.:

ALEPS7018K

DIN No.:

01113966

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

NOTE: SHAREHOLDING FILE DETAILS ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

55.00

Directors or relatives of directors

 

43.00

Other top fifty shareholders

 

2.00

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electrical Equipment and Supplies – India Wires, Cables and Cable Assemblies.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

The Karur Vysya Bank Limited, Post Box No.21, Erode Road, Karur-639 002, Tamil Nadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWING

 

 

Loan Repayable on Demand

 

 

HDFC Bank (Car Loan)

0.000

0.124

 

 

 

Total

0.000

0.124

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G Garg and Company

Chartered Accountants

Address :

14/2, Old China Bazar Street, 1st Floor, Kolkata-700 001, West Bengal, India

Tel. No.:

91-33-22103169/9323

PAN No.:

AEAPG8998H

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

909,000

Equity Shares

Rs.10/- each

Rs. 9.090 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.090

9.090

9.090

(b) Reserves & Surplus

74.415

66.760

66.431

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

83.505

75.850

75.521

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.842

0.138

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.842

0.138

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

123.130

66.634

55.734

(b) Trade payables

87.403

117.378

110.064

(c) Other current liabilities

2.753

0.823

0.742

(d) Short-term provisions

4.092

0.265

0.327

Total Current Liabilities (4)

217.378

185.100

166.867

 

 

 

 

TOTAL

301.725

261.088

242.388

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.974

10.907

9.775

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.200

0.200

0.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.403

0.403

0.398

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

38.577

11.510

10.373

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.111

0.528

0.474

(b) Inventories

77.102

82.879

67.196

(c) Trade receivables

153.238

126.741

145.769

(d) Cash and cash equivalents

0.632

17.406

1.946

(e) Short-term loans and advances

27.065

22.024

16.610

(f) Other current assets

0.000

0.000

0.020

Total Current Assets

263.148

249.578

232.015

 

 

 

 

TOTAL

301.725

261.088

242.388

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

366.766

317.029

391.315

 

 

Other Income

0.186

0.159

0.729

 

 

TOTAL                                     (A)

366.952

317.188

392.044

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

322.082

314.139

427.655

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.777

(15.683)

(49.540)

 

 

Employees benefits expense

3.526

2.739

1.902

 

 

Other expenses

11.645

7.654

6.223

 

 

TOTAL (B)

343.030

308.849

386.240

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

23.922

8.339

5.804

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.653

6.152

3.528

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

14.269

2.187

2.276

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.819

1.454

1.424

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

12.450

0.733

0.852

 

 

 

 

 

Less

TAX                                                                  (H)

4.795

0.405

0.326

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.655

0.328

0.526

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.500

1.171

0.652

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Tax on Dividend

0.000

0.000

0.007

 

BALANCE CARRIED TO THE B/S

9.155

1.499

1.171

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4.677

0.000

5.885

 

TOTAL EARNINGS

4.677

0.000

5.885

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.42

0.36

0.58

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.09

0.10

0.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.52

2.63

1.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.13

0.28

0.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.47

0.88

0.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.35

1.39

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.090

9.090

9.090

Reserves & Surplus

66.431

66.760

74.415

Net worth

75.521

75.850

83.505

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

55.734

66.634

123.130

Total borrowings

55.734

66.634

123.130

Debt/Equity ratio

0.738

0.878

1.475

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

391.315

317.029

366.766

 

 

(18.984)

15.688

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

391.315

317.029

366.766

Profit

0.526

0.328

7.655

 

0.13%

0.10%

2.09%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

UNSECURED LOAN

Particular

As on

31.03.2013

(Rs. In Millions)

As on

31.03.20102

(Rs. In Millions)

LONG TERM BORROWING

 

 

From Directors & Shareholders

123.130

66.510

 

 

 

Total

123.130

66.510

 

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10132256

18/03/2011 *

45,000,000.00

THE KARUR VYSYA BANK LIMITED

POST BOX NO.21,, ERODE ROAD, KARUR, TAMIL NADU - 
639002, INDIA

B08932576

 

* DATE OF CHARGE MODIFICATION

 

 

 

Fixed Assets:

 

v  Computer

v  Electric

v  Electric Motor

v  Fitting

v  Motor

v  Furniture and Fixture

v  Land

v  Building

v  Machinery

v  Equipments

v  Vehicles

v  Cycle

v  Equipments

v  Generator

v  Air Conditioner

v  Telephone and m\Mobile

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.