MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

K. K. P. SPINNING MILLS LIMITED

 

 

Registered Office :

New No. 263, Old No. 88, Salem Road, Namakkal-637001, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.12.1993

 

 

Com. Reg. No.:

18-004731

 

 

Capital Investment / Paid-up Capital :

Rs. 172.132 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ1993PLC004731

 

 

PAN No.:

[Permanent Account No.]

AAACK8959K

 

 

TIN No. :

33333121273

 

 

CST No. :

428957/26-09-94

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Cotton Yarn and Fabric Cloths.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating constrained on dip in profit of the company and intense competition in textile industry. However, Rating weakness are partially offset by group established position in the industry and decent liquidity position.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB

Rating Explanation

Inadequate credit quality and high credit risk

Date

12.11.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

12.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Venkateshan

Designation :

Assistant General Manager

Contact No.:

91-4286-276066

Date :

01.11.2014

 

 

LOCATIONS

 

Registered Office :

New No. 263, Old No. 88, Salem Road, Namakkal-637001, Tamilnadu, India

Tel. No.:

91-4286-276066

Fax No.:

91—4286-276316

E-Mail :

yarns@kkpindia.com

fabrics@kkpindia.com

madeups@kkpindia.com

Website :

http://www.kkpindia.com

 

 

Mill Premises :

Perumapatti village, Bommasamudram, Namakkal-637016, Tamilnadu, India

Tel. No.:

91-4286-287421 / 287915

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Periasamy Chinnasamy

Designation :

Managing Director

Address :

88, Salem Road, Namakkal-637001, Tamilnadu, India

Date of Birth/Age :

17.12.1961

Date of Appointment :

10.12.1993

DIN No.:

00002493

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17115TZ1984PLC003986

K K P TEXTILES LIMITED

Director

21-03-85

21-03-85

-

Active

NO

2

U15142TZ1983PLC001344

K K P WEAVING AND PROCESSING MILLS LIMITED

Director

21-03-85

21-03-85

-

Active

NO

3

U65999TZ1988PTC002284

K K P FABRICS PRIVATE LIMITED

Director

02-11-88

02-11-88

-

Active

NO

4

U17111TZ1993PLC004731

K K P SPINNING MILLS LIMITED

Managing director

10-12-93

10-12-93

-

Active

NO

5

U40100TZ1993PTC004730

K K P WIND FARMS PRIVATE LIMITED

Director

10-12-93

10-12-93

-

Active

NO

6

U65921TZ1994PTC005334

K K P GARMENTS PRIVATE LIMITED

Director

07-09-94

07-09-94

-

Active

NO

7

U02429TZ1995PTC006424

K.K.P. OILS AND LUBRICANTS PRIVATE LIMITED

Director

09-08-95

09-08-95

-

Active

NO

8

U17121GJ2006PTC049132

ABC COTSPIN PRIVATE LIMITED

Director

11-02-08

11-02-08

12-02-09

Active

NO

9

U17111TZ2009PTC015181

K K P HI TECH WEAVING INDIA PRIVATE LIMITED

Director

24-04-09

24-04-09

-

Active

NO

 

 

Name :

Mr. Periasamy Nallathambi

Designation :

Director

Address :

88, Salem Road, Namakkal-637001, Tamilnadu, India

Date of Birth/Age :

27.10.1956

Date of Appointment :

10.12.1993

DIN No.:

00002492

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17115TZ1984PLC003986

K K P TEXTILES LIMITED

Managing director

21-03-85

21-03-85

-

Active

NO

2

U15142TZ1983PLC001344

K K P WEAVING AND PROCESSING MILLS LIMITED

Director

21-03-85

21-03-85

-

Active

NO

3

U65999TZ1988PTC002284

K K P FABRICS PRIVATE LIMITED

Director

02-11-88

02-11-88

-

Active

NO

4

U17111TZ1993PLC004731

K K P SPINNING MILLS LIMITED

Director

10-12-93

10-12-93

-

Active

NO

5

U40100TZ1993PTC004730

K K P WIND FARMS PRIVATE LIMITED

Director

10-12-93

10-12-93

-

Active

NO

6

U65921TZ1994PTC005334

K K P GARMENTS PRIVATE LIMITED

Director

07-09-94

07-09-94

-

Active

NO

7

U02429TZ1995PTC006424

K.K.P. OILS AND LUBRICANTS PRIVATE LIMITED

Director

09-08-95

09-08-95

-

Active

NO

8

U17111TZ2009PTC015181

K K P HI TECH WEAVING INDIA PRIVATE LIMITED

Director

24-04-09

24-04-09

-

Active

NO

9

U74994AP2014PTC094798

NANDI COTTON GINNING MILL PRIVATE LIMITED

Director

09-07-14

09-07-14

-

Active

NO

 

 

Name :

Mr. Nallathambi Bakkialakshmi

Designation :

Director

Address :

109-B, 88, Salem Road, Namakkal-637001, Tamilnadu, India

Date of Birth/Age :

17.12.1956

Date of Appointment :

10.12.1993

DIN No.:

01738013

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17115TZ1984PLC003986

K K P TEXTILES LIMITED

Director

21-03-85

21-03-85

-

Active

NO

2

U15311TZ1989PTC002371

K.K.P. FINE LINEN PRIVATE LIMITED

Director

21-07-89

21-07-89

-

Active

NO

3

U15142TZ1983PLC001344

K K P WEAVING AND PROCESSING MILLS LIMITED

Director

19-02-93

19-02-93

-

Active

NO

4

U17111TZ1993PLC004731

K K P SPINNING MILLS LIMITED

Director

10-12-93

10-12-93

-

Active

NO

 

 

Name :

Mr. Chinnasamy Selvi

Designation :

Director

Address :

109-B, 88, Salem Road, Namakkal-637001, Tamilnadu, India

Date of Birth/Age :

25.09.1969

Date of Appointment :

10.12.1993

DIN No.:

01738062

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15311TZ1989PTC002371

K.K.P. FINE LINEN PRIVATE LIMITED

Director

01-03-89

01-03-89

-

Active

NO

2

U17115TZ1984PLC003986

K K P TEXTILES LIMITED

Director

23-03-92

23-03-92

-

Active

NO

3

U15142TZ1983PLC001344

K K P WEAVING AND PROCESSING MILLS LIMITED

Director

19-02-93

19-02-93

-

Active

NO

4

U17111TZ1993PLC004731

K K P SPINNING MILLS LIMITED

Director

10-12-93

10-12-93

-

Active

NO

 

 

Name :

Mr. Nallathambi Sathesh Kumar

Designation :

Director

Address :

109-B, 88, Salem Road, Namakkal-637001, Tamilnadu, India

Date of Birth/Age :

28.02.1979

Date of Appointment :

10.09.2002

DIN No.:

01738478

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1993PLC004731

K K P SPINNING MILLS LIMITED

Director

30-09-02

30-09-02

-

Active

NO

2

U17115TZ1984PLC003986

K K P TEXTILES LIMITED

Director

30-09-02

30-09-02

-

Active

NO

3

U15311TZ1989PTC002371

K.K.P. FINE LINEN PRIVATE LIMITED

Managing director

21-11-07

21-11-07

-

Active

NO

4

U65921TZ1994PTC005334

K K P GARMENTS PRIVATE LIMITED

Director

30-09-11

15-02-11

-

Active

NO

5

U01712TZ2005PLC012329

SIMA TEXTILE PROCESSING CENTRE LIMITED

Director

17-09-12

02-09-11

-

Active

NO

6

U17111TZ2009PTC015181

K K P HI TECH WEAVING INDIA PRIVATE LIMITED

Director

28-09-12

08-09-12

-

Active

NO

7

U15142TZ1983PLC001344

K K P WEAVING AND PROCESSING MILLS LIMITED

Director

28-09-12

10-09-12

-

Active

NO

8

U02429TZ1995PTC006424

K.K.P. OILS AND LUBRICANTS PRIVATE LIMITED

Director

10-09-12

10-09-12

-

Active

NO

9

U65999TZ1988PTC002284

K K P FABRICS PRIVATE LIMITED

Additional director

18-06-13

18-06-13

-

Active

NO

10

U40100TZ1993PTC004730

K K P WIND FARMS PRIVATE LIMITED

Additional director

01-10-13

01-10-13

-

Active

NO

 

 

Name :

Mr. Nallathambi Subash Kumar

Designation :

Director

Address :

109-B, 88, Salem Road, Namakkal-637001, Tamilnadu, India

Date of Birth/Age :

10.02.1981

Date of Appointment :

08.09.2012

DIN No.:

01925829

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15311TZ1989PTC002371

K.K.P. FINE LINEN PRIVATE LIMITED

Director

21-11-07

21-11-07

-

Active

NO

2

U17111TZ2009PTC015181

K K P HI TECH WEAVING INDIA PRIVATE LIMITED

Director

24-04-09

24-04-09

-

Active

NO

3

U65921TZ1994PTC005334

K K P GARMENTS PRIVATE LIMITED

Director

30-09-11

15-02-11

-

Active

NO

4

U15142TZ1983PLC001344

K K P WEAVING AND PROCESSING MILLS LIMITED

Director

28-09-12

10-09-12

-

Active

NO

5

U17115TZ1984PLC003986

K K P TEXTILES LIMITED

Director

29-09-12

10-09-12

-

Active

NO

6

U17111TZ1993PLC004731

K K P SPINNING MILLS LIMITED

Director

28-09-12

10-09-12

-

Active

NO

7

U02429TZ1995PTC006424

K.K.P. OILS AND LUBRICANTS PRIVATE LIMITED

Director

10-09-12

10-09-12

-

Active

NO

8

U65999TZ1988PTC002284

K K P FABRICS PRIVATE LIMITED

Additional director

18-06-13

18-06-13

-

Active

NO

9

U40100TZ1993PTC004730

K K P WIND FARMS PRIVATE LIMITED

Additional director

01-10-13

01-10-13

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Venkateshan

Designation :

Assistant General Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Periasamy Nallathambi

44360

Periasamy Chinnasamy

21765

Nallathambi Bakkialakshmi

8850

Chinnasamy Selvi

9390

Nallathambi Sathesh Kumar

8280

Nallathambi Subash Kumar

8810

 

As on 31.03.2014

 

Names of Allotee

No. of Shares

S. Periasamy Business

475

N. Subashkumar Business

200

P. Chinnasamy Business

250

P. Nallathambi Business

5250

Total

6175

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Cotton Yarn and Fabric Cloths.

 

 

Exports :

 

Products :

Yarn

Countries :

  • Europe
  • China
  • Singapure
  • Hong Kong

 

 

Imports :

 

Products :

Cotton

Countries :

  • China
  • Bangladesh

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, and Manufacturer

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • ING Vyasa Bank, Namakkal-637001, Tamilnadu, India
  • State Bank of India, Commercial Erode

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Rupee term loans from banks

168.138

27.000

Borrowing from government semi-government bodies

3.592

3.592

Deferred payment for acquisition of fixed assets

20.932

20.932

Deferred sales tax loan

13.262

20.183

Loans taken for vehicles

3.546

5.764

Short Term Borrowings

0

0

Working Capital Loans from Banks

429.784

459.565

Total

639.254

537.036

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M. Sethuraman

Chartered Accountant

Address :

Preethi Towers, 2nd Floor, 89/1, Thillaipuram Main Road, Namakkal-637001, Tamilnadu, India

 

 

Sister Concern  :

K.K.P. Textile Limited

 

 

Associates :

K.K.P. Weaving and Processing Mills Limited

 

 

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs. 200.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 199.875 Millions

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

166000

Equity Shares

Rs.1000/- each

Rs. 166.000 Millions

34000

Preference Shares

Rs. 1000/-each

Rs. 34.000 Millions

 

TOTAL

 

Rs. 200.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

138132

Equity Shares

Rs.1000/- each

Rs. 138.132 Millions

34000

Preference Shares

Rs. 1000/-each

Rs. 34.000 Millions

 

TOTAL

 

Rs. 172.132 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

172.132

138.132

138.132

(b) Reserves & Surplus

171.011

124.843

101.858

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

12.175

21.065

7.895

Total Shareholders’ Funds (1) + (2)

355.318

284.040

247.885

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

269.587

251.827

238.737

(b) Deferred tax liabilities (Net)

0.000

1.777

8.219

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

269.587

253.604

246.956

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

429.784

459.565

314.554

(b) Trade payables

146.694

26.822

76.914

(c) Other current liabilities

57.469

40.160

59.365

(d) Short-term provisions

2.957

2.432

2.242

Total Current Liabilities (4)

636.904

528.979

453.075

 

 

 

 

TOTAL

1261.809

1066.623

947.916

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

544.572

404.587

376.529

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.455

0.000

0.000

(c) Deferred tax assets (net)

25.432

0.000

0.000

(d)  Long-term Loan and Advances

39.653

38.984

23.340

(e) Other Non-current assets

3.130

1.614

0.000

Total Non-Current Assets

613.242

445.185

399.869

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

210.606

295.533

298.068

(c) Trade receivables

331.081

215.252

162.120

(d) Cash and cash equivalents

3.425

29.102

15.953

(e) Short-term loans and advances

94.129

80.420

71.136

(f) Other current assets

9.326

1.131

0.770

Total Current Assets

648.567

621.438

548.047

 

 

 

 

TOTAL

1261.809

1066.623

947.916

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1466.039

1437.555

1308.748

 

 

Other Income

57.933

29.940

30.172

 

 

TOTAL                                     (A)

1523.972

1467.495

1338.920

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1344.445

1318.699

1155.921

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

179.527

148.796

182.999

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

94.652

71.818

112.478

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

84.875

76.978

70.521

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

63.114

50.503

47.075

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                             (G)

21.761

26.475

23.446

 

 

 

 

 

Less

TAX                                                                  (H)

-28.786

3.491

0.438

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

50.547

22.984

23.008

 

 

 

 

 

 

Earnings Per Share (Rs.)

293.65

166391.57

166565.31

 

 

Expected Sales (2014-15) : Rs. 1800.000 Millions

 

The above information has been parted by Mr. Venkateshan (Assistant General Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

3.45

1.60

1.76

 

 

 

 

 

Operating Profit Margin 

(PBITD/Sales)

(%)

12.25

10.35

13.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.76

2.48

2.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.09

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.97

2.50

2.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.17

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

138.132

138.132

172.132

Reserves & Surplus

101.858

124.843

171.011

Share Application money pending allotment

7.895

21.065

12.175

Net worth

247.885

284.040

355.318

 

 

 

 

long-term borrowings

238.737

251.827

269.587

Short term borrowings

314.554

459.565

429.784

Total borrowings

553.291

711.392

699.371

Debt/Equity ratio

2.232

2.505

1.968

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1308.748

1437.555

1466.039

 

 

9.842

1.981

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1308.748

1437.555

1466.039

Profit

23.008

22.984

50.547

 

1.76%

1.60%

3.45%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Interoperate deposits

60.117

174.356

Total

60.117

174.356

 

INDUSTRY CONDITIONS AND REVIEW OF OPERATIONS

 

i. The Textile Industry India witnessed noticeable improvement during the course of the year.

ii. During the year under review your company was able to demonstrate a good performance due to stable cotton prices, remunerative yarn prices, and upward trend in export of cotton yarn and through dedicated efforts aimed at improving  operational efficiency, focus on optimal product mix and effective sales and

return to profitability.

iii. The inadequacy of power had a major impediment for the year. The company has incurred additional cost on power and fuel. This has reduced the profit considerably.

 

COMPANY OUTLOOK

 

1. The demand for export yarn for the first quarter is subdued.

2. The company expects the trend will change and the demand of yarn will improve in rest of the year both in domestic and export markets.

3. However, the significant matter of concern in continuing power shortage 4. The forecast of good monsoon gives hope for better cotton crop, which hopefully will result in lower cotton price is subject to climatic variations and market volatility.

5. Frequent changes in government policies will have a serious impact on cotton and yarn prices. Export may partly get affected since European markets are still in downward trend.

6. ower and labour shortage are major concerns, which could have impact on operations of the company. Inflations against major currencies could impact exports.

7. Higher inflation and substantial increase in interest rates would have adverse impact on profit margins of the company.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10359106

28/05/2013 *

149,000,000.00

AXIS BANK LIMITED

SALEM BRANCH, T S NO 13, 14/1 OMALUR ROAD, SALEM, 
TAMIL NADU - 636009, INDIA

B76501188

2

10226981

04/06/2010

50,000,000.00

ING VYSYA BANK LIMITED

88, SALEM ROAD, NAMAKKAL, TAMIL NADU - 637001, IN 
DIA

A88334750

3

80013313

19/05/2014 *

704,900,000.00

ING VYSYA BANK LIMITED

88,SALEM ROAD,, NAMAKKAL, TAMIL NADU - 637001, IND 
IA

C07238413

4

90007280

27/06/2005

485,600,000.00

STATE BANK OF INDIA

NAMAKKAL BRANCH, NAMAKKAL, TAMIL NADU - 637001, IN 
DIA

-

5

90007198

17/10/2012 *

412,800,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 78/79 C D BUILDING PARK ROAD, 
ERODE, TAMIL NADU - 638003, INDIA

B63461370

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land and Building
  • Plant and Machinery
  • Vehicles
  • Furniture
  • Digital Equipment
  • Electrical Equipments
  • Wind Mills

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.41

UK Pound

1

Rs. 98.06

Euro

1

Rs. 77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.