MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA ANTIOXIDANTS PRIVATE LIMITED (w.e.f. 09.08.1996)

 

 

Formerly Known As :

KRISHNA FISCALS PRIVATE LIMITED

 

 

Registered Office :

1, Oriental Apartments, Jeevan Bimanagar, Opposite LIC, Shopping Centre, Borivali (West), Mumbai – 400003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.05.1990

 

 

Com. Reg. No.:

11-056459

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U65990MH1990PTC056459

 

 

IEC No.:

0398043001

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11049D

 

 

PAN No.:

[Permanent Account No.]

AAACK1793M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Speciality Chemicals and also involved in Contract Manufacturing.

 

 

No. of Employees :

140 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

           

Maximum Credit Limit :

USD 575000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

As per registrar of companies the date of balance sheet i.e. financials filed is sown as 31st March, 2013 but the documents related to the financials foe the year 2013 are not available from any source.

 

As per available financial of 2012, there incurred continuous dip in the profitability of the company. However, networth of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: Suspended

Short Term Rating: Suspended

Rating Explanation

The suspension of ratings is on account of non-cooperative by company with crisil’s.

Date

17.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mittal

Designation :

Sales Manager

Contact No.:

91-9819379304

Date :

30.10.2014

 

 

LOCATIONS

 

Registered Office/ Account and Administration Office :

1, Oriental Apartments, Jeevan Bimanagar, Opposite LIC, Shopping Centre, Borivali (West), Mumbai – 400 003, Maharashtra, India

Tel. No.:

91-22-28957195/ 28952367/ 28942892/ 28942213/ 28954842

Mobile No.:

91-9819379304 (Mr. Mittal)

Fax No.:

91-22-28910320/ 28935071

E-Mail :

saroj.vijekar@cristol.co.in

dhiraj.gupta@cristol.co.in

kapl@bom2.vsnl.net.in

gurmukh.kripalani@cristol.co.in

info@cristol.co.in

mitul.gupta@cristol.co.in

anil.gupta@cristol.co.in

Website :

http://www.krishnaantioxidants.com

http://www.cristol.co.in

Area :

2915 Sq. ft.

Location :

Rented

 

 

 

 

Export Office :

A/12, Ground Floor, Shantikrupa CHSL, Opposite Shanti Ashram Bus Depot, Borivali (West), Mumbai – 400 103, Maharashtra, India

Area :

400 Sq. ft.

Location :

Rented

 

 

Research and Development Centre 1 :

Plot No. 42 and  43, Sector II, Gauraipada, Vasai Taluka Industrial Estate, Vasai (East), Thane – 401208, Maharashtra, India

Area :

400 Sq. ft.

Location :

Rented

 

 

Research and Development Centre 2  :

Located at Dombivali, Thane, Maharashtra, India

 

 

Corporate Office 1 :

107-108, 1st Floor, Raheja Plaza, Shah Industrial Estate, Opposite Yashraj Studios, Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-28952367 / 28954842

Fax No.:

91-22-28910320 / 28935071

E-Mail :

mitul.gupta@cristol.co.in

Area :

2100 Sq. ft.

Location :

Owned

 

 

Corporate Office 2 :

Opposite Yashraj Studios, Off Link Andheri (West), Mumbai – 400053, Maharashtra, India

 

 

Factory :

A-13, Gane Khadpoli MIDC, Chiplun, District Ratnagiri – 415 605, Maharashtra, India

Tel. No.:

91-235-237416

Area :

14399 Sq. ft.

Location :

Owned

 

 

Branch Office :

Lopes Manor, I C Colony, Opposite Fish Market, Borivali West, Mumbai400103, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Anil Hariprasad Gupta

Designation :

Whole Time Director

Address :

11, AFCO Co-Operative Housing Society, A2/2 Jeevan Bimanagar, Borivali (West), Mumbai – 400 103, Maharashtra, India

Date of Birth/Age :

23.11.1950

Date of Appointment :

08.05.1990

DIN No.:

01363167

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1975PTC018658

AKRUR CHEMICALS PRIVATE LIMITED

Director

13/11/1975

13/11/1975

-

Active

NO

2

U65990MH1990PTC056459

KRISHNA ANTIOXIDANTS PRIVATE LIMITED

Whole-time director

08/05/1990

08/05/1990

-

Active

NO

 

 

Name :

Mr. Krishnagopal Hariprasad Gupta

Designation :

Whole Time Director

Address :

53/58, Jeevan Bima Nagar, A-6/1 Jeevan Aradhana Borivali (West), Mumbai – 400 103, Maharashtra, India

Date of Birth/Age :

04.06.1940

Date of Appointment :

08.05.1990

DIN No.:

01337454

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1990PTC056459

KRISHNA ANTIOXIDANTS PRIVATE LIMITED

Whole-time director

08/05/1990

08/05/1990

-

Active

NO

2

U24100MH1975PTC018658

AKRUR CHEMICALS PRIVATE LIMITED

Director

31/01/1998

31/01/1998

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhiraj Krishna Gupta

Designation :

Manager 

Address :

53/58, Jeevan Bima Nagar, A-6/1 Jeevan Aradhana Borivali (West), Mumbai – 400 103, Maharashtra, India

Date of Appointment :

01.04.2006

PAN No.:

AEMPG9544F

 

 

Name :

Mr. Mitul Krishnagopal Gupta

Designation :

Manager

Address :

53/58, Jeevan Bima Nagar, A-6/1 Jeevan Aradhana Borivali (West), Mumbai – 400 103, Maharashtra, India

Date of Birth/Age :

21.11.1970

Date of Appointment :

01.04.2008

PAN No.:

AADPG2772L

 

 

Name :

Mrs. Swati Anil Gupta

Designation :

Manager

Address :

11, Afco  Co-operative Housing Society Limited, A 2/2, Jeevan Bima Nagar, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Birth/Age :

15.04.1982

Date of Appointment :

01.04.2008

PAN No.:

AGFPG5412P

 

 

Name :

Ms. Mangala

Designation :

Export Executive

 

 

Name :

Mr. Ramesh Wani

Designation :

Head – Administration

 

 

Name :

Mr. Dhiraj Gupta

Designation :

Head – Purchase and Material

 

 

Name :

Mr. Wilfred Fernandes

Designation :

Head – Human Resource Development

 

 

Name :

Mr. Frederick Pinto

Designation :

Head – Finance

 

 

Name :

Mr. Mohan Rao

Designation :

Head – Information Technology

 

 

Name :

Mr. Samir Gupta

Designation :

Head – Marketing / Sales

 

 

Name :

Mr. T. Rahman

Designation :

Head – Manufacturing / Works

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Anil Hariprasad Gupta

87000

43.50

Krishna Hariprasad Gupta

95000

47.50

Mitul Krishna Gupta

5000

2.50

Veena Anil Gupta

13000

6.50

Total

200000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Speciality Chemicals and also involved in Contract Manufacturing.

 

 

Products :

Products Description

Item Code No.

Antioxidants (Rubber)

38123001

Organic Surface Active Agents

34029019

Lubrication Oil Additives

38111900

 

 

Brand Names :

CRISTOL

 

 

 

GENERAL INFORMATION

 

Suppliers :

  • C. J. Shah and Company
  • Reliance Industries Limited
  • China Man – Made Fiber Corporation
  • S.I. Group India Limited
  • Chem Edge International Private Limited

 

 

Customers :

Manufacturers, Buying Agents, Government Bodies and End Users

 

  • Scomi Oil Tools Sdn bhd
  • Polimeri Europa SPA
  • Lamberti S.P.A
  • Energy Chemicals Company

 

 

No. of Employees :

140 Approximately)

 

 

Bankers :

·         Bank of Baroda, Mount Poinsur Branch, I.C. Colony, Church Compound, Borivali (West), Mumbai – 400103, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Kotak Mahindra Prim Limited Ford

 

(The Car Loan is against the hypothecation of Car. Last Installment was paid on Jun 11)

0.000

0.062

Loans Repayable on Demand

 

 

From Banks

 

 

Bank of Baroda Cash Credit (Hypothecation of Stock)

39.292

71.164

Bank of Baroda Cash Credit (Chiplun)

3.138

1.325

Bank of Baroda Buyers' Credit

28.635

2.993

Bank of Baroda Packing Credit

44.550

98.720

Total

115.615

174.264

 

Note:

 

  1. Cash Credit facilities including Packing Credit are secured by Hypothecation of current assets namely stocks, book debts and D. P. Note signed by the Company and the 'General Undertaking of the Company etc.

 

  1. Loans under Buyers Credit are secured by an exclusive charge on the assets and Equipment’s procured under the facility.

 

  1. The Rupee Short Term Loans are secured by mortgage and second charge of immovable properties of the Company, both present and future. They are further secured by second charge on all movables and movable machinery, machinery spares and accessories both present and future

 

  1. The above loans facilities are secured by personal guarantee of two directors of the Company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

U. B. Shah and Company

Chartered Accountants

Address :

1st Floor, 13 Diamond Building, Pathak Wadi, Lohar Chawl, Mumbai-400002, Maharashtra, India

PAN No.:

AADPS8007Q

 

 

Associates/Subsidiaries :

·         Akrur Chemicals Private Limited

·         Globe Industries

·         Mahendra Kumar

·         Swastik General Traders

·         Core Chemicals Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010                

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

191.134

181.900

172.577

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

201.134

191.900

175.077

LOAN FUNDS

 

 

 

1] Secured Loans

115.615

174.264

89.225

2] Unsecured Loans

26.959

30.297

38.505

TOTAL BORROWING

142.574

204.561

127.730

DEFERRED TAX LIABILITIES

5.157

5.037

8.074

 

 

 

 

TOTAL

348.865

401.498

310.881

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

123.494

101.845

99.647

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.320

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

134.019

230.673

121.028

 

Sundry Debtors

172.432

114.895

174.018

 

Cash & Bank Balances

12.030

46.650

2.753

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

103.117

87.937

133.181

Total Current Assets

421.598

480.155

430.980

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

150.111

148.775

146.954

 

Other Current Liabilities

15.214

13.309

 

 

Provisions

32.222

18.418

72.792

Total Current Liabilities

197.547

180.502

219.746

Net Current Assets

224.051

299.653

211.234

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

348.865

401.498

310.881

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010                

 

SALES

 

 

 

 

 

Income

1179.598

1013.466

1068.608

 

 

Other Income

12.014

91.923

58.757

 

 

Export Incentive/ Advance License

74.598

0.000

0.000

 

 

TOTAL                                    

1266.210

1105.389

1127.365

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

890.455

865.061

731.179

 

 

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

50.549

(62.110)

17.898

 

 

Employee Benefits Expense

60.335

0.000

0.000

 

 

Other Expenses

197.424

0.000

0.000

 

 

Manufacturing Expenses

0.000

91.229

78.999

 

 

Staff Cost

0.000

35.246

36.488

 

 

Administrative Expenses

0.000

34.200

34.666

 

 

Selling and Distribution Expenses

0.000

71.223

58.582

 

 

TOTAL                                    

1198.763

1034.849

947.812

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

67.447

70.540

179.553

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

17.135

16.923

15.338

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION

50.312

53.617

164.215

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

17.365

18.382

17.090

 

 

 

 

 

Less

Exceptional Items

0.138

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX

32.809

35.235

147.125

 

 

 

 

 

Less

TAX                                                                 

11.900

9.995

59.481

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX

20.909

25.240

87.644

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

10.000

7.500

 

 

Corporate Dividend Tax

 

1.661

1.275

 

 

Under Provision of Earlier Year Tax

 

0.000

0.833

 

BALANCE CARRIED TO THE B/S

NA

13.579

78.036

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

707.181

640.344

566.625

 

TOTAL EXPORTS

707.181

640.344

566.625

 

 

 

 

 

 

Earnings/(Loss)  Per Share (Rs.)

209.09

222.03

902.36

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PAT/Sales)

(%)

1.77

2.49

8.20

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.72

6.96

16.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.02

6.05

27.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.18

0.84

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.71

1.07

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.13

2.66

1.96

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

2.500

10.000

10.000

Reserves & Surplus

172.577

181.900

191.134

Share Application money pending allotment

0.000

0.000

0.000

Net worth

175.077

191.900

201.134

 

 

 

 

Secured Loans

89.225

174.264

115.615

Unsecured Loans

38.505

30.297

26.959

Total borrowings

127.730

204.561

142.574

Debt/Equity ratio

0.730

1.066

0.709

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,068.608

1,013.466

1,179.598

 

 

(5.160)

16.392

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,068.608

1,013.466

1,179.598

Profit

87.644

25.240

20.909

 

8.20%

2.49%

1.77%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Sales Tax Deferment Loan - Unsecured Payable in 6 equal annual installments from 2012 to 2019

 

 

Deferred Sales Tax (From 1.5.2005 To 1.6.2014)

0.010

0.010

Deferred Sales Tax Payable BST : 2011-12

0.000

0.423

Deferred Sales Tax Payable CST : 2011-12

0.000

0.663

Deferred Sales Tax Payable BST : 2012-13

0.563

0.563

Deferred Sales Tax Payable CST : 2012-13

0.660

0.660

Deferred Sales Tax Payable BST : 2013-14

0.683

0.683

Deferred Sales Tax Payable CST : 2013-14

0.584

0.584

Deferred Sales Tax Payable BST : 2014-15

0.624

0.624

Deferred Sales Tax Payable CST : 2014-15

0.388

0.388

Deferred Sales Tax Payable BST : 2015-16

0.473

0.473

Deferred Sales Tax Payable CST : 2015-16

0.366

0.366

Deferred Sales Tax Payable BST : 2016-17

0.298

0.298

Deferred Sales Tax Payable CST : 2016-17

0.256

0.256

Deferred Sales Tax Payable BST : 2017-18

0.158

0.158

Deferred Sales Tax Payable CST : 2017-18

0.127

0.127

Deferred Sales Tax Payable EST : 2018-19

0.012

0.012

From Directors and Relatives of Directors and Others

 

 

From Directors

8.090

9.234

From Shareholder

2.000

11.134

From Relatives of Directors

6.266

3.474

From Others

5.400

9.400

Total

26.959

30.297

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10061206

21/07/2007

16,700,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

A19622984

2

10005420

02/05/2006

10,000,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

A01259274

3

10005489

02/05/2006

10,000,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

A01258995

4

80022779

12/12/2013 *

455,000,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

B93579803

5

90154891

16/02/2005

5,000,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

6

90154075

29/11/2004

19,750,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

7

90154034

12/04/2004

8,000,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

8

90153883

18/03/2002

2,500,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

9

90153859

10/05/2003 *

14,500,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

10

90153681

31/12/1999

1,700,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

11

90154849

15/02/2007 *

97,401,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

12

90153623

12/12/2013 *

455,000,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

B95016895

13

90153252

29/11/2004 *

700,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

14

90154813

29/11/2004 *

700,000.00

Bank Of Baroda

Mount Poinsur, Borivali West Branch, Mumbai, Maharashtra - 400003, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Freehold Land – Chiplun     

·         Freehold Land – Gujarat

·         Leasehold Land      

·         Factory Buildings

·         Factory Plant Shed

·         Office Premises

·         Flat at Vasai

·         Mathura Cottage

·         Computers

·         Laboratory Equipment’s

·         Books & Periodicals

·         Office Equipment’s

·         Plants Machinery

·         Furniture

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.32

UK Pound

1

Rs.99.00

Euro

1

Rs.78.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.