MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

STAHL INDIA PRIVATE LIMITED

 

 

Registered Office :

1/A, Sargunar Salat, Nagalkeni Chrompet, Chennai – 600044, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.01.1998

 

 

Com. Reg. No.:

18-039811

 

 

Capital Investment / Paid-up Capital :

Rs.64.450 Million

 

 

CIN No.:

[Company Identification No.]

U24117TN1998PTC039811

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES05466G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and supplier of leather processing products such as Filler, Lacquer, Resin Binder, Poly Urethene top coat and other chemicals used in leather industry and agro industry.

 

 

No. of Employees :

250 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track record. Directors are reported to be an experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

                                                                                                     

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Shivkala

Designation :

Assistant Manager Finance

Contact No.:

91-44-2362702

Date :

28.10.2014

 

 

LOCATIONS

 

Registered Office/ Corporate office :

1/A, Sarguna Salai, Nagalkeni, Chrompet, Chennai - 600044, Tamilnadu, India

Tel. No.:

91-44-2362702/ 22362703/ 22485102

Fax No.:

91-44-2388389/ 22484389

E-Mail :

saravanan.srinivasan@stahl.com

stahlind@md3.vsnl.net.in

Saravanan.S@stahl.com

Website :

http://www.stahl.com

Location:

Owned

 

 

Factory :

84, Vanapadi Road, Ranipet - 632403, Tamilnadu, India

 

 

Warehouse:

12, BIN WH Corp Poonna Road, Sipcot Complex, Ranipet – 632403, Tamilnadu, India

 

 

Corporate Office:

1-A, Sargunar Salai, Nagalkeni, Chromepet, Chennai – 600044, Tamilnadu, India

 

 

DIRECTORS

 

Name :

Tuncay Deriner

Designation :

Managing director

Address :

3-B, ABM Avenue Rajaanaamlai Puram, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

29.06.1971

Date of Appointment :

01.11.2012

DIN No.:

06372009

 

 

Name :

Mr. Timothy Amos

Designation :

Director

Address :

3-B, ABM Avenue Rajaanaamlai Puram, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

08.04.1853

Date of Appointment :

01.11.2012

DIN No.:

00391232

 

 

Name :

Mr. Christiann Johannes Maria Daamen

Designation :

Director

Address :

Molenbeek 26, 5172CG Kaatsheuvel, The Netherlands

Date of Birth/Age :

20.09.1958

Date of Appointment :

09.02.2008

DIN No.:

02256199

 

 

Name :

Thiagarajan Manimaran

Designation :

Director

Address :

W 171 / 1 Rajeswari Apartments , Park Road, Anna Nagar, West Extn Tiruvallur, Thiruvallur – 600101, Tamil Nadu, India

Date of Birth/Age :

15.05.1962

Date of Appointment :

29.09.2014

DIN No.:

06886646

 

 

KEY EXECUTIVES

 

Name :

Srinivasan Saravanan

Designation :

Company Secretary

Address :

New No.14, Old No.7, Ganpathy Colony, East Tambaram, Chennai – 600059, Tamilnadu, India

Date of Birth/Age :

10.08.1969

Date of Appointment :

29.08.2012

PAN No.:

AASPS5744B

 

 

Name :

Ms. Shivkala

Designation :

Assistance Manager Finance

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

 

 

No. of Shares

Stahl Holdings BV, Netherlands

 

1

Stahl Netherlands BV, Netherlands

 

6444999

TOTAL

 

6445000

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and supplier of leather processing products such as Filler, Lacquer, Resin Binder, Poly Urethene top coat and other chemicals used in leather industry and agro industry.

 

 

Products :

Item Code No. (ITC Code)

Product Description

98020000

Leather Chemical

13019029

Permuthane

 

 

Exports :

 

Products :

  • Finished Goods

Countries :

  • Europe
  • Singapore

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Europe
  • Singapore

 

 

Terms :

 

Selling :

Advance Payment, L/C and Credit

 

 

Purchasing :

Advance Payment, L/C and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • State Bank of India, Ranipet, Tamilnadu, India

       Tel. No.: 91-4172-270300

·         Royal Bank of Scotland , Chennai, Tamilnadu, India

·         IDBI Bank Limited, Chennai, Tamilnadu, India

·         State Bank of India , Ranipet, Tamilnadu, India

·         Deutsche Bank, Chennai, Tamilnadu, India

  • HSBC Bank, Dhaka, Bangladesh

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

32, Khader Nawaz Khan Road, Nungambakkam, Chennai – 600006, Tamilnadu, India

PAN No.:

AADFP9359C

 

 

Holding company :

Stahl Netherlands BV, Netherlands

 

 

Ultimate Holding Company :

Stahl Holdings BV, Netherlands

 

 

Fellow Subsidiary Company:

  • Stahl International BV
  • Stahl Europe BV
  • Stahl USA Inc
  • Stahl Coatings and Fine Chemicals (Suzhou) Company Limited
  • Stahl Asia Pacific Pte Limited
  • Stahl Pakistan Private Limited
  • Stahl Trading (Shanghai) Company Limited

 

 

CAPITAL STRUCTURE

 

As On 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/-each

Rs.150.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6445000

Equity Shares

Rs.10/-each

Rs.64.450 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

64.450

64.450

81.450

(b) Reserves & Surplus

683.607

470.375

433.560

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

748.057

534.825

515.010

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

11.000

12.900

14.400

(c) Other long term liabilities

11.248

11.082

19.891

(d) long-term provisions

6.325

6.262

2.661

Total Non-current Liabilities (3)

28.573

30.244

36.952

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

308.147

242.573

158.478

(c) Other current liabilities

44.511

37.220

44.655

(d) Short-term provisions

2.230

2.201

2.821

Total Current Liabilities (4)

354.888

281.994

205.954

 

 

 

 

TOTAL

1131.518

847.063

757.916

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

154.851

166.102

159.781

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.165

3.606

1.533

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

36.645

31.807

4.451

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

191.661

201.515

165.765

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

277.594

225.939

205.410

(c) Trade receivables

433.202

330.428

301.577

(d) Cash and cash equivalents

196.326

53.665

38.767

(e) Short-term loans and advances

28.056

35.516

46.397

(f) Other current assets

4.679

0.000

0.000

Total Current Assets

939.857

645.548

592.151

 

 

 

 

TOTAL

1131.518

847.063

757.916

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

NA 

NA 

NA 

 

 

 

 

 

Less

EXPENSES

NA 

 NA

 NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

342.541

267.012

239.828

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

(19.353)

(17.755)

(16.140)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

361.894

284.767

255.968

 

 

 

 

 

Less

TAX

146.827

114.410

107.880

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

215.067

170.357

148.088

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

251.668

246.413

221.997

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

17.036

14.809

 

Premium on Buy Back of Shares

0.000

84.626

0.000

 

Amount Transferred to Capital Redemption Reserve

0.000

17.000

0.000

 

Dividend

0.000

39.959

93.668

 

Tax on Dividend

0.000

6.482

15.195

 

Total (M)

0.000

165.103

123.672

 

 

 

 

 

 

Balance Carried to the B/S

466.735

251.667

246.413

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.37

26.43

22.98

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

31.99

33.76

33.84

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.48

0.53

0.50

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

2.65

2.29

2.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

81.450

64.450

64.450

Reserves & Surplus

433.560

470.375

683.607

Net worth

515.010

534.825

748.057

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10510381

09/06/2014

10,000,000.00

The Royal Bank of Scotland N.V.

KRM Towers, 4th Floor, Harrington Road, Chennai, T 
amil Nadu - 600031, INDIA

C12311031

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Other building
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.40

UK Pound

1

Rs.98.06

Euro

1

Rs.77.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.