|
Report Date : |
04.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
ANGELIQUE INTERNATIONAL LIMITED |
|
|
|
|
Registered
Office : |
104-107, Hemkunt Towers, 98, Nehru Place, New Delhi – 110 019 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
03.01.1996 |
|
|
|
|
Com. Reg. No.: |
55-075132 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.255.133
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18109DL1996PLC075132 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELA04434D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCA4675N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject implements engineering, procurement, and construction contracts
and also undertakes turnkey projects in mainly the power, water, irrigation
and agriculture, and industrial sectors, also supply Material for above
Industry. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 10000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track record. General financial position of the company is sound. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: (A /Stable) |
|
Rating Explanation |
Adequate degree of safety. It carry low credit risk. |
|
Date |
April 22, 2014 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: (A 1) |
|
Rating Explanation |
Very strong degree of safety. It carry lowest credit risk. |
|
Date |
April 22, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Shivendra Shukla |
|
Designation : |
Department General Manager Project |
|
Contact No.: |
91-9971196284 |
|
Date : |
31.10.2014 |
LOCATIONS
|
Registered Office : |
104-107, Hemkunt Towers, 98, Nehru Place, New Delhi – 110 019, India |
|
Tel. No.: |
91-11-26413873 to 75 |
|
Fax No.: |
91-11-26413876 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Plot No.12, Sector 125, Noida – 201 301, Uttar Pradesh, India |
|
Tel. No.: |
91-120-4193000 |
|
Fax No.: |
91-120-4193272-275 |
|
|
|
|
Overseas Office : |
Located at: AFRICA · Angola · Chad · Cote d`Ivoire · Equatorial Guinea · Ethiopia · Ghana · Mali · Mozambique · Rwanda · Sudan · Democratic Republic of Congo · Togo · Guinea ·
Sierra Leone · Burundi SOUTH EAST ASIA · Myanmar · Lao PDR · Cambodia SAARC · Afghanistan MIDDLE EAST · Yemen |
DIRECTORS
As on: 26.09.2014
|
Name : |
Mr. Ajay Krishna Goyal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-1086, New Friends Colony, New Delhi – 110 065, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.07.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. E. (Textiles) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
21 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABVPG5607K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00165614 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Krishna Goyal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-1086, New Friends Colony, New Delhi – 110 065, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.08.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.01.1996 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABVPG5608G |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00128703 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Madhava Ravindra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1-B, P G P
Manor, 29, Barnaby Road, Kilpauk, Chennai – 600 010 Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.12.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAIPR7537B |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01086790 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Rear Admiral (Retired) Jagadish Janardan Baxi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
562, F, 4th
Floor, Premier Villa, New Bel Road, Bangalore – 560 094, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.10.1938 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BSC (ENG) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AEDPB6728F |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00589912 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Premila Goyal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-1086, New Friends Colony, New Delhi – 110 065, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.07.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AALPG1650M |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00760686 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harish Kumar Saraf |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-4/51,
Rajasthali Apartments, Road No.41, Pitampura, Delhi – 110 034, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B Tech |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.08.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACKPS0889H |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00952270 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mohinder Pratap Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
J-14, Rajouri Garden, New Delhi – 110 027, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.10.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. E. (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPG0326M |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00165882 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Pankaj Goyal |
|
Designation : |
Company Secretary |
|
Address : |
F-7, Sarita Vihar, New Delhi – 110 076, India |
|
Date of Birth/Age : |
18.09.1957 |
|
Date of Appointment : |
01.05.2006 |
|
PAN No.: |
AAJPG1723D |
|
|
|
|
Name : |
Mr. Shivendra Shukla |
|
Designation : |
Department General Manager Project |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 26.09.2014
Note: SHAREHOLDING FILE DETAILS ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on: 26.09.2014
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
97.93 |
|
Other top fifty shareholders |
|
2.07 |
|
|
|
|
|
Total
|
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject implements engineering, procurement, and construction
contracts and also undertakes turnkey projects in mainly the power, water, irrigation
and agriculture, and industrial sectors, also supply Material for above
Industry. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Exports : |
|
||||||||||
|
Products : |
·
Material |
||||||||||
|
Countries : |
·
Africa ·
South Asian Country |
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Advance Payment and Credit |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Advance Payment and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Anil Maheshwari and Company Chartered Accountants |
|
Address : |
G-66/ 2, First Floor, Gautam Nagar, New Delhi – 110 049, India |
|
Tel. No.: |
91-11-26852318 |
|
Tele. Fax No.: |
91-11-26533613 |
|
PAN No.: |
AAHFA2850K |
|
|
|
|
Subsidiary : |
|
|
|
|
|
Joint Venture : |
|
CAPITAL STRUCTURE
As on: 30.09.2014
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
25513326 |
Equity Shares |
Rs.10/- each |
Rs.255.133
millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
255.133 |
255.133 |
163.108 |
|
(b) Reserves & Surplus |
3323.043 |
2644.836 |
638.662 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
3578.176 |
2899.969 |
801.770 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a)
long-term borrowings |
|
0.573 |
54.667 |
|
(b) Deferred tax
liabilities (Net) |
32.606 |
66.970 |
49.435 |
|
(c)
Other long term liabilities |
3510.429 |
3691.612 |
28.856 |
|
(d)
long-term provisions |
52.170 |
48.043 |
0.000 |
|
Total
Non-current Liabilities (3) |
3595.205 |
3807.198 |
132.958 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
1459.220 |
432.269 |
465.648 |
|
(b)
Trade payables |
2686.176 |
2140.350 |
419.859 |
|
(c)
Other current liabilities |
5712.152 |
4004.395 |
149.981 |
|
(d)
Short-term provisions |
1448.734 |
1220.431 |
0.000 |
|
Total
Current Liabilities (4) |
11306.282 |
7797.445 |
1035.488 |
|
|
|
|
|
|
TOTAL |
18479.663 |
14504.612 |
1970.216 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
1387.145 |
1181.766 |
325.540 |
|
(ii)
Intangible Assets |
5.439 |
6.195 |
3.565 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
19.990 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b)
Non-current Investments |
43.876 |
380.487 |
112.119 |
|
(c)
Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
603.520 |
497.166 |
292.881 |
|
(e)
Other Non-current assets |
1961.747 |
1124.192 |
0.000 |
|
Total
Non-Current Assets |
4001.727 |
3189.806 |
754.095 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
798.133 |
1278.704 |
|
|
(b)
Inventories |
762.956 |
626.425 |
213.830 |
|
(c)
Trade receivables |
7355.440 |
4357.797 |
649.384 |
|
(d)
Cash and cash equivalents |
2721.668 |
2610.920 |
72.547 |
|
(e)
Short-term loans and advances |
2795.635 |
2401.891 |
44.486 |
|
(f)
Other current assets |
44.104 |
39.069 |
235.874 |
|
Total
Current Assets |
14477.936 |
11314.806 |
1216.121 |
|
|
|
|
|
|
TOTAL |
18479.663 |
14504.612 |
1970.216 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
15864.005 |
12333.359 |
10658.418 |
|
|
|
Other Income |
266.622 |
262.307 |
213.002 |
|
|
|
TOTAL (A) |
16130.627 |
12595.666 |
10871.420 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of stock-in-trade |
4631.764 |
3282.209 |
4383.073 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(119.199) |
72.982 |
6.119 |
|
|
|
Employee benefit expense |
617.977 |
577.962 |
484.821 |
|
|
|
Other expenses |
9286.796 |
7320.800 |
4881.111 |
|
|
|
Exceptional Items |
0.774 |
6.386 |
11.981 |
|
|
|
TOTAL (B) |
14418.112 |
11260.339 |
9767.105 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1713.289 |
1341.713 |
1116.296 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
372.569 |
258.227 |
237.733 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1340.720 |
1083.486 |
878.563 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
91.288 |
70.357 |
52.649 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1248.658 |
1006.743 |
813.933 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
421.205 |
337.411 |
291.002 |
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H)
(I) |
827.453 |
669.332 |
522.931 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1994.743 |
1599.661 |
1324.990 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
150.000 |
125.000 |
100.000 |
|
|
|
Dividend |
127.570 |
127.570 |
127.570 |
|
|
|
Tax on Dividend |
21.680 |
21.680 |
20.690 |
|
|
|
Total
(M) |
299.250 |
274.250 |
248.260 |
|
|
BALANCE CARRIED
TO THE B/S |
2522.946 |
1994.743 |
1599.661 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. value of Direct Export |
14632.000 |
11434.190 |
9597.053 |
|
|
|
Other Income (net) |
0.000 |
0.000 |
149.852 |
|
|
TOTAL EARNINGS |
14632.000 |
11434.190 |
384.865 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
32.43 |
26.23 |
20.50 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
5.21 |
5.43 |
4.91 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
10.80 |
10.88 |
10.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.77 |
7.13 |
44.28 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35 |
0.35 |
1.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.41 |
0.15 |
0.65 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.28 |
1.45 |
1.17 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
163.108 |
255.133 |
255.133 |
|
Reserves & Surplus |
638.662 |
2644.836 |
3323.043 |
|
Net
worth |
801.770 |
2899.969 |
3578.176 |
|
|
|
|
|
|
long-term borrowings |
54.667 |
0.573 |
0.000 |
|
Short term borrowings |
465.648 |
432.269 |
1459.220 |
|
Total
borrowings |
520.315 |
432.842 |
1459.220 |
|
Debt/Equity
ratio |
0.649 |
0.149 |
0.408 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
10658.418 |
12333.359 |
15864.005 |
|
|
|
15.715 |
28.627 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
10658.418 |
12333.359 |
15864.005 |
|
Profit |
522.931 |
669.332 |
827.453 |
|
|
4.91% |
5.43% |
5.22% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
No |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
|
Particular |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
|
|
|
|
SHORT-TERM BORROWINGS |
|
|
|
Other Loan and Advances, other |
0.018 |
5.743 |
|
|
|
|
|
Total
|
0.018 |
5.783 |
CORPORATE
INFORMATION:
Angelique International Limited is a project engineering, procurement and construction company, undertaking turnkey projects in power, water, irrigation and agriculture sectors as well as industrial projects in international markets of Africa, Middle East, South and South East Asia. The company sets up projects on total turnkey basis which includes civil construction, feasibility studies, design, engineering, procurement, supply, installation, training and trial runs.
MANAGEMENT DISCUSSION
AND ANALYSIS:
Due to various contributing factors attributable to the Government Policies and Industry peers, Companies engaged in turnkey projects implementation, involving full spectrum of project execution activities, Engineering Procurement and Construction (EPC), in India are passing through highly challenging times and as such many Indian Companies are turning towards the developing economies. However the troubles at home have led to serious erosion in the financial strength and credibility leading to waning banking support to many Indian EPC Companies.
The economic saturation, slow down and political/ financial/ structural imbalances in Europe and America are also encouraging similar companies in these economies to come out of their traditional market place and compete in developing economies. As such your Company continues to be following highly prudent policies taking into account a fair assessment of business risk and its diversification, size and type of business opportunities to be availed and un-diluted focus on the steps required for risk mitigation during the project execution cycle.
With the new Government in place, tremendous amount of shift is being witnessed with steps for creating a business friendly environment as is being witnessed in growing investor confidence with large foreign exchange in flows. The mood in the Indian economy is upbeat and infrastructure sector, for sure, is envisaged to be significant contributor to as well as beneficiary of the higher GDP growth of India. The new Government in India has taken initiative for relationship building with not only neighboring Nations but also with across Africa. These initiatives shall create large business opportunities for your Company. In this encouraging environment with continuing support of the banking community, your Directors are confident of good growth in coming years not just in overseas developing economies, but in India too.
INTERNATIONAL
OPERATIONS:
The operations of your Company continue to be Africa focused with a turnover contribution of 64% (against 77% during previous years ) followed by ASEAN/ Other Asian countries of 30% (against 19% during previous year), turnover from Middle East Contributed, 6% during this year against a corresponding contribution of 3% during previous year. Your company envisages to be Africa and ASEAN region focused in coming year while steps are being taken to expand Company’s base in other geographical areas too.
In terms of sector wise revenue mix, power sector remains most significant revenue driver with 82% ( up from 72% previous year) contribution to sales turnover of the Company during the year reflecting the focus of developing economics to addressing energy needs as key infrastructure while the contribution from Agriculture, irrigation and water sector was 16% , same as in the previous year.
DOMESTIC OPERATIONS:
With the focus of the Company remaining on international operations keeping in view the optimum utilization of enterprise resources, the operations of the Company in India are largely restricted to railways work and project in power sector are being closed. The revenue from domestic operations has fallen to 1% against 2% in previous year. However, your Company continues to look for opportunities in domestic markets in power sector along with railways.
FUTURE OUTLOOK:
The Company is while engaged in development of basic infrastructure in the developing economies, is contributing in the mission of bilateral credit agencies like Export Import Bank of India or various other bilateral and multilateral agencies, for development of world community. The Company believes not only in just identifying the potential, but in harnessing the local resources to move towards this mission and adding capabilities to the existing capabilities, and creating opportunities in these economies.
Energy and food security are two biggest challenges ahead of the communities in the chosen market domain of your Company and with highly appreciated project implementation track record, your Directors are confident of increasing customer preference and trust in your Company paving the way for wider presence and growing business potential.
The Directors are also focusing on greater degree of corporate governance and adopting world class policies and procedure in business acquisition and execution. Company has created internal structures with regard to compliance with Code of Conduct and Business Ethics and introduced Vigil Mechanism and Whistle Blower Policy. Your Directors are confident that with sincere steps taken in this direction, your Company will achieve higher level of recognition and reputation in times to come.
AWARDS AND
ACHIEVEMENTS:
The Directors are pleased refer “Niryant Shree Silver Trophy” received by the Company in October 2012 from the Honorable President of India as a recognition of its commendable performance on Project Exports from India in addition to “Commendation for Strong Commitment to Excel” from CII-Exim Bank Business Excellence Awards in November 2012 and also a “ECGC & Dun & Brad Street Export Excellence Award” in November 2012. Your Directors are working to constantly improve and implement best industry practices with value for money to its clients and focus on customer satisfaction to move on to the next level up.
HUMAN RESOURCES:
Human Resources, have been always an internal focus point of the Company. The organization structure building is based upon values like trust, mutual respect and dialogue. Each employee is motivated and encouraged to contribute to the organizational goals and realize his/her full potential by way of internal training programs and specialized intensive training programs with highly objective selection of individuals across the organization both vertically and horizontally.
The Company has taken an initiative for rewarding colleagues, as a token of management appreciation and recognition for performance who work in absolutely challenging working conditions on project sites, demonstrating tremendous resolve to achieve the objective against all odds. Your Company has also taken motivational initiatives like extension of medi-claim benefits for family members of entire Team Angelique. Company has also put in place a mechanism for addressing all the grievances, if any, and responding to suggestions of the colleagues with regard to work places and working conditions.
ACKNOWLEDGMENTS:
The Directors, would like to reiterate undiluted commitment towards its clients/ customers, governments of foreign sovereign states, their ministries/ authorities / enterprises, special purpose entities for giving an opportunity to Angelique to participate in their developmental initiatives.
A special mention for appreciation is must for consortium partners like BHEL, and specialized agencies like WAPCOS, vendors, service providers, sub-contractors and local work force at various project locations for their commendable support and contribution.
The Directors also wish to place on record special appreciation for support being extended by all the Banks providing need based support to the Company from time to time to support growth. Special cooperation of Exim Bank of India during the process of project approval and execution stages is appreciated. Rating agency CRISIL, also deserves special mention, for their continuing support.
FIXED ASSETS:
·
Plant and Machinery
·
Furniture and Fixtures
·
Office Equipments
·
Computers
·
Vehicles
·
Land
·
Building
·
Computer Software
INDEX OF CHARGES:
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10504518 |
28/05/2014 |
900,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI,
BARODA, GUJARAT - 390015, INDIA |
C07599715 |
|
2 |
10493923 |
01/05/2014 |
250,000,000.00 |
SBERBANK |
DR GOPAL DAS BHAWAN, 28, BARAKHAMBA
ROAD,, NEW DELHI, DELHI - 110001, INDIA |
C04408027 |
|
3 |
10482755 |
18/02/2014 |
450,000,000.00 |
INDUSIND BANK LIMITED |
3RD FLOOR, BUILDING NO.10, TOWER B,, DLF
CYBER CITY, GURGAON, HARYANA - 122002, INDIA |
B98549397 |
|
4 |
10470276 |
19/12/2013 |
960,000,000.00 |
ING VYSYA BANK LIMITED |
NARIAN MANZIL, GROUND FLOOR, SHOP NO. G1
TO G5,, I |
B93529477 |
|
5 |
10452589 |
03/10/2013 |
350,000,000.00 |
IDBI BANK LIMITED |
INDIAN RED CROSS SOCIETY BUILDING, 1, RED
CROSS ROAD, NEW DELHI, DELHI - 110001, INDIA |
B86488046 |
|
6 |
10392404 |
12/04/2014 * |
5,930,000,000.00 |
STATE BANK OF INDIA |
STATE BANK OF INDIA, 1, TOLSTOY MARG, NEW
DELHI, |
C02644870 |
|
7 |
10163415 |
29/09/2014 * |
16,190,000,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, JAWAHAR VYAPAR BHAWAN,
1, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA |
C25833088 |
* Date of charge modification
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.41 |
|
|
1 |
Rs.98.06 |
|
Euro |
1 |
Rs.76.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
52 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.