MIRA INFORM REPORT

 

 

Report Date :

04.11.2014

 

IDENTIFICATION DETAILS

 

Name :

CIL TEXTILES PRIVATE LIMITED (w.e.f. 28.02.1997)

 

 

Formerly Known As :

DAKSHINESHWARI FABRICS PRIVATE LIMITED

 

 

Registered Office :

302, Oasis Trade Centre, Yeshwant Niwas Road, Indore - 452 003, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.02.1997

 

 

Com. Reg. No.:

10-011693

 

 

Capital Investment / Paid-up Capital :

Rs. 18.800 Millions

 

 

CIN No.:

[Company Identification No.]

U51109MP1997PTC011693

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Fabrics and Textiles.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company seems to be huge during 2013.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = B

Rating Explanation

Have High Risk of Default

Date

25.06.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4

Rating Explanation

Have Minimal Degree of Safety and Carry Very High Credit Risk.

Date

25.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ashutosh

Designation :

Vice President Finance

Contact No.:

91-8966907307

Date :

31.10.2014

 

 

LOCATIONS

 

Registered Office :

302, Oasis Trade Centre, Yeshwant Niwas Road, Indore - 452 003, Madhya Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ashutosh@ciltextiles.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Krishna Kumar Maheshwari

Designation :

Director

Address :

10-4-1/1A, Behind Chacha Nehru Park, Lower Masab Tank, Humayun Nagar, Hyderabad – 500028, Andhra Pradesh, India

Date of Birth/Age :

30.06.1962

Date of Appointment :

30.09.2011

DIN No.:

00223241

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L67120TG1989PLC010188

CIL SECURITIES LIMITED

Managing director

31/07/2014

29/06/1989

-

Active

NO

2

U27109TG1991PTC013072

HIFLEX HOSES PRIVATE LIMITED

Director

14/08/1991

14/08/1991

-

Amalgamated

NO

3

U65920WB1995PLC201735

CIL FINANCIAL SERVICES LIMITED

Director

31/05/1995

31/05/1995

13/04/2012

Active

NO

4

U65923AP1995PLC021282

CIL INDUSTRIES LIMITED

Director

01/08/1995

01/08/1995

-

Active

NO

5

U65990TG1996PTC024528

CIL FINSTOCKS PRIVATE LIMITED

Director

03/07/1996

03/07/1996

-

Amalgamated

NO

6

U01119TG1996PTC025222

CIL COMMODITIES PRIVATE LIMITED

Director

15/01/2001

15/01/2001

-

Active

NO

7

L17110MH1997PLC106945

MUDRA LIFESTYLE LIMITED

Director

27/11/2006

16/09/2006

27/01/2008

Active

NO

8

U45201RJ1995PLC009997

JOHARI DIGITAL HEALTHCARE LIMITED

Director

15/06/2007

15/06/2007

18/05/2012

Active

NO

9

U18101MP1989PTC005102

INDUSTRIAL FILTERS & FABRICS PRIVATE LIMITED

Director

30/09/2008

04/06/2008

-

Active

NO

10

U55101TG2006PLC051454

MPM HOTELS LIMITED

Director

25/09/2009

01/02/2009

-

Active

NO

11

U51109MP1997PTC011693

C I L TEXTILES PRIVATE LIMITED

Director

30/09/2011

06/04/2011

13/08/2014

Active

NO

12

U80101TG1994PLC017887

MAHESH VIDYA BHAVAN LIMITED

Director

29/09/2011

29/09/2011

-

Active

NO

 

 

Name :

Ms. Kalpana Somani

Designation :

Whole Time Director

Address :

10-11/13, Dr. R.s. Bhandari Marg, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

27.03.1969

Date of Appointment :

10.08.2012

DIN No.:

00106982

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51494MP2006PTC018630

PRAKALP TEXTILES PRIVATE LIMITED

Director

22/05/2008

22/05/2008

27/01/2010

Active

NO

2

U51109MP1997PTC011693

C I L TEXTILES PRIVATE LIMITED

Whole-time director

10/08/2012

20/08/2009

-

Active

NO

 

 

Name :

Mr. Suryansh Somani

Designation :

Whole Time Director

Address :

307, Oasis Trade Centre, 22/20, Yashwant Niwas Road, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

18.03.1990

Date of Appointment :

10.08.2012

DIN No.:

03543315

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Kalpana Somani

 

68200

Suryansh Somani

 

25800

Maheshwari and Others

 

6400

Gita Devi Maheshwari

 

25000

Krishna Kumar Maheshwari

 

11000

Pramila Maheshwari

 

5000

Vidhi Maheshwari

 

1600

CanaraSecurities Limited, India

 

17000

Gita Finvest Private Limited, India

 

16000

CIL Industries Limited,India

 

12000

 

 

 

Total

 

188000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

23.94

Directors or relatives of Directors

76.06

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Fabrics and Textiles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Bank of Baroda, Industrial Estate Branch, 61/1, Snehlataganj, Indore – 452003, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term Loan from Bank of Baroda

(Repayable in22 equal quarterly installments, as at installments falling due on 30 June 2019 Interest Rate as at 31.03.2013- 12.84% p.a. i.e. net of 5% interest subsidy on loan amount eligible for subside under TUF scheme)

86.552

73.907

Term Loan from Bank of Baroda

(Repayable in 21 equal quarterly installments, last installments falling due on 31 March 2019 interest rates as at 31.03.2013 – 14.25%)

17.273

0.000

 

 

 

SHORT TERM BORROWING

 

 

From Bank of Baroda (Working capital loans)

141.720

76.696

 

 

 

Total

245.545

150.604

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S.P. Moondra and company

Chartered Accountant

Address :

53/8, Kanchan Bagh, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2513817/4066330

PAN No.:

AFCPM4048K

 

 

Entities where control exist :

  • CIL Securities Limited
  • M/S CIL Finstock Private Limited
  • Gita Finvest Private Limited
  • SIL Industries Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

188000

Equity Shares

Rs.100/- each

Rs.18.800 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.800

18.800

9.400

(b) Reserves & Surplus

29.030

29.326

5.844

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

47.830

48.126

15.244

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

105.809

74.981

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

105.809

74.981

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

165.161

82.430

99.755

(b) Trade payables

70.467

43.758

50.723

(c) Other current liabilities

7.749

40.107

12.350

(d) Short-term provisions

1.299

1.177

0.908

Total Current Liabilities (4)

244.676

167.472

163.736

 

 

 

 

TOTAL

398.315

290.579

178.980

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.238

17.918

10.984

(ii) Intangible Assets

0.030

0.050

0.000

(iii) Capital work-in-progress

184.934

127.117

9.866

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.139

0.055

 

(d)  Long-term Loan and Advances

2.216

6.272

13.929

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

209.557

151.412

34.779

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.647

38.286

35.345

(c) Trade receivables

109.619

81.140

95.589

(d) Cash and cash equivalents

2.594

0.973

0.202

(e) Short-term loans and advances

15.780

18.678

12.952

(f) Other current assets

0.118

0.090

0.113

Total Current Assets

188.758

139.167

144.201

 

 

 

 

TOTAL

398.315

290.579

178.980

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

399.072

481.749

396.076

 

Other Income

0.624

0.170

 

 

TOTAL (A)

399.696

481.919

396.076

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

159.755

139.665

 

 

Purchases of Stock-in-Trade

148.026

248.065

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.426)

(1.674)

    

        NA

 

Employees benefits expense

25.619

25.487

 

 

Exceptional Item

0.000

(0.959)

 

 

Other expenses

54.878

52.842

 

 

TOTAL (B)

385.852

463.426

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

13.844

18.493

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

11.011

12.823

 NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.833

5.670

4.331

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.159

2.009

1.627

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(0.326)

3.661

2.704

 

 

 

 

 

Less

TAX (I)

(0.031)

3.381

0.907

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(0.295)

0.280

1.797

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

366.190

431.738

343.936

 

TOTAL EARNINGS

366.190

431.738

343.936

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

25.342

14.368

22.028

 

Capital Goods

0.000

6.305

0.000

 

TOTAL IMPORTS

25.342

20.673

22.028

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.57)

15.00

46.75

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

(0.07)

0.06

0.45

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

3.47

3.84

100.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.15)

2.24

1.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.08

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.67

3.27

6.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

0.83

0.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.400

18.800

18.800

Reserves & Surplus

5.844

29.326

29.030

Net worth

15.244

48.126

47.830

 

 

 

 

long-term borrowings

0.000

74.981

105.809

Short term borrowings

99.755

82.430

165.161

Total borrowings

99.755

157.411

270.970

Debt/Equity ratio

6.544

3.271

5.665

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

396.076

481.749

399.072

 

 

21.630

(17.162)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

396.076

481.749

399.072

Profit

1.797

0.280

(0.295)

 

0.45%

0.06%

(0.07%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 UNSECURED LOAN                                                                                

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

From Banks

 

 

From HDFC Bank

(Repayable in 60 equal monthly installments last installments falling due in June 2016. Interest rate applicable is 11.52% p.a.)

0.470

0.643

From ICICI Bank

(Repayable in 36 monthly installments last installments falling due in July 2015. Interest rate applicable is 12.01%p.a.)

0.466

0.000

 

 

 

From Others

 

 

From Magma Shrachi Finance Limited

(Repayable in 42 monthly installments, last installments falling due in Feb, 2015 Interest rate applicable is 13.38%p.a.)

0.220

0.432

From Magma Shrachi Finance Limited

(Repayable in 48 monthly installments, last installments falling due in Feb, 2016 Interest rate applicable is 17.77%p.a.)

0.343

0.000

From Magma Shrachi Finance limited

(Repayable in 44 monthly installments last installments falling due in Nov 2015 Interest rate applicable is 14.03% p.a.)

0.484

0.000

 

 

 

SHORT TERM BORROWING

 

 

From related parties

21.378

0.832

From others

2.063

4.900

 

 

 

Total

25.424

6.806

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80031257

06/09/2013 *

290,797,000.00

BANK OF BARODA

Industrial Estate Branch,, 61/1, Snehlataganj,, I
NDORE, Madhya Pradesh - 452003, INDIA

B85418689

 

* Date of charge modification

FIXED ASSETS 

  • Land
  • Factory Shed
  • Office Equipment
  • Plant and Machinery
  • Office Equipment
  • Furniture and Fixture
  • Computer
  • Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.