MIRA INFORM REPORT
|
Report Date : |
04.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
PIL INDUSTRIES LIMITED (w.e.f. 06.12.2010) |
|
|
|
|
Formerly Known
As : |
PANTALOON INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Knowledge House, Shyam Nagar, Off Jogeshwari Vikhroli Link Road,
Jogeshwari (East), Mumbai – 400060, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
15.07.1987 |
|
|
|
|
Com. Reg. No.: |
11-044078 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.82.181 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1987PLC044078 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP16930E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP9866D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the Design, Manufacture, and Trade of Fabrics
and also involved in Share Business. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a part of Future Group. It is an established company having moderate track record. The company has recorded huge accumulated losses, the net worth of the
company has been fully eroded however, the company receives strong
operational and financial support from its group. Trade relations are reported as fair. Business is active. Payment terms
are reported to be slow but correct. In view of experienced promoters and established track record of
group, the company can be considered for business dealings with some caution.
|
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term loans=BB+ |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
November, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-operative (91-22-30842200)
LOCATIONS
|
Registered Office : |
Knowledge House, Shyam Nagar, Off Jogeshwari Vikhroli Link Road,
Jogeshwari East, Mumbai – 400060, Maharashtra, India |
|
Tel. No.: |
91-22- 30842200 / 30841300 |
|
Fax No.: |
91-22-30842201 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Vijay Laxminarayan Biyani |
|
Designation : |
Director |
|
Address : |
305, Jeevan Vihar, Manav Mandir Road, Malabhar Hill, Mumbai - 400006, Maharashtra, India |
|
Date of Birth/Age : |
04.07.1959 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.10.1991 |
|
DIN No.: |
00005827 |
|
|
|
|
Name : |
Mr. Anil Laxminarayan Biyani |
|
Designation : |
Director |
|
Address : |
305, Jeevan Vihar, Manav Mandir Road, Malabhar Hill, Mumbai - 400006, Maharashtra, India |
|
Date of Birth/Age : |
13.12.1963 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.04.2010 |
|
DIN No.: |
00005834 |
|
|
|
|
Name : |
Mr. Sunil Gopikishan Biyani |
|
Designation : |
Director |
|
Address : |
304, Jeevan Vihar, Manav Mandir Road, Malabhar Hill, Mumbai - 400006, Maharashtra, India |
|
Date of Birth/Age : |
24.10.1969 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.04.2010 |
|
DIN No.: |
00006583 |
MAJOR SHAREHOLDERS
AS ON 30.09.2013
SHAREHOLDING DETAILS FILE ATTACHED
LIST OF ALLOTTES:
AS ON 17.03.2014
|
Names of Shareholders |
No. of Shares |
|
Manz Retail Private Limited |
1612904 |
|
|
|
|
Total |
1612904 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
0.20 |
|
Bodies corporate |
96.96 |
|
Other top fifty shareholders |
0.84 |
|
Others |
2.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the Design, Manufacture, and Trade of Fabrics
and also involved in Share Business. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
Central Bank of India, Corporate Finance Branch,
1st Floor, Mahatma Gandhi Road, Fort, Mumbai – 400023,
Maharashtra, India ·
Deutsche Bank AG, Floor 2, Hazarimal Somani Marg,
Fort, Mumbai – 400023, Maharashtra, India ·
United
Bank of India, 25, Sir P M Road, Fort, Mumbai – 400001, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
RS Ajwani and Company Chartered Accountants |
|
Address : |
12 Ramsaran, Sion, Mumbai – 400022, Maharashtra, India |
|
PAN No.: |
AHQPA2729P |
|
|
|
|
Joint venture : |
· Sprint Advisory Services Private Limited · Shendra Advisory Services Private Limited |
|
|
|
|
Ultimate Holding
company : |
Suhani Trading and Investment Consultants Private Limited |
|
|
|
|
Associate : |
Edmon Trading Private Limited |
|
|
|
|
Subsidiary company
: |
Weavette Texstyles Limited |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and
their relatives : |
· Iskrupa Mall Management Company Private Limited · Manz Retail Private Limited (TRF.) |
|
|
|
|
Others : |
Bansi Mall Management Company Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
1000000 |
11% Non-Cumulative Redeemable
Preference Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
15000000 |
0.1% Convertible Preference Shares |
Rs.20/- each |
Rs.300.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.410.000
Millions |
Issued Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8358725 |
Equity Share |
Rs.10/- each |
Rs.83.587
Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8218145 |
Equity Share |
Rs.10/- each |
Rs.82.181
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
82.181 |
66.052 |
66.052 |
|
(b) Reserves & Surplus |
(181.998) |
(327.297) |
(164.447) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(99.817) |
(261.245) |
(98.395) |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1765.777 |
3363.372 |
4775.572 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.096 |
0.114 |
0.075 |
|
Total Non-current
Liabilities (3) |
1765.873 |
3363.486 |
4775.647 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
22.728 |
6.801 |
3833.402 |
|
(b) Trade
payables |
653.799 |
2020.621 |
1903.748 |
|
(c) Other
current liabilities |
10675.217 |
7203.441 |
12.538 |
|
(d) Short-term provisions |
0.000 |
0.000 |
1.027 |
|
Total Current
Liabilities (4) |
11351.744 |
9230.863 |
5750.715 |
|
|
|
|
|
|
TOTAL |
13017.800 |
12333.104 |
10427.967 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
379.004 |
73.666 |
77.977 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
7195.135 |
6906.764 |
5619.142 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
7574.139 |
6980.430 |
5697.119 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
2299.160 |
1953.186 |
2246.146 |
|
(c) Trade
receivables |
807.586 |
1781.280 |
1791.983 |
|
(d) Cash
and cash equivalents |
0.359 |
107.808 |
126.020 |
|
(e)
Short-term loans and advances |
2336.556 |
1510.400 |
566.699 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
5443.661 |
5352.674 |
4730.848 |
|
|
|
|
|
|
TOTAL |
13017.800 |
12333.104 |
10427.967 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3123.457 |
2358.347 |
7141.208 |
|
|
|
Other Income |
36.392 |
23.408 |
43.326 |
|
|
|
TOTAL (A) |
3159.849 |
2381.755 |
7184.534 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock-in-trade |
3482.033 |
2046.680 |
6398.219 |
|
|
|
Changes in Inventories of finished goods, work-in-progress and stock-in-trade |
(345.934) |
292.920 |
541.774 |
|
|
|
Employee Benefits Expenses |
2.554 |
3.257 |
3.589 |
|
|
|
Other Expenses |
3.497 |
4.656 |
6.168 |
|
|
|
TOTAL (B) |
3142.150 |
2347.513 |
6949.750 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
17.699 |
34.242 |
234.784 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
352.011 |
192.782 |
437.966 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(334.312) |
(158.540) |
(203.182) |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
4.259 |
4.312 |
5.047 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G)
|
(338.571) |
(162.852) |
(208.229) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(338.571) |
(162.852) |
(208.229) |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
(54.70) |
(24.65) |
(31.52) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
(10.84) |
(6.91) |
(2.92) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
0.57 |
1.45 |
3.29 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(5.81) |
(3.00) |
(4.33) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
3.39 |
0.62 |
2.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
(17.92) |
(12.90) |
(87.49) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.48 |
0.58 |
0.82 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
66.052 |
66.052 |
82.181 |
|
Reserves & Surplus |
(164.447) |
(327.297) |
(181.998) |
|
Net
worth |
(98.395) |
(261.245) |
(99.817) |
|
|
|
|
|
|
long-term borrowings |
4775.572 |
3363.372 |
1765.777 |
|
Short term borrowings |
3833.402 |
6.801 |
22.728 |
|
Total
borrowings |
8608.974 |
3370.173 |
1788.505 |
|
Debt/Equity
ratio |
(87.494) |
(12.900) |
(17.918) |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
7141.208 |
2358.347 |
3123.457 |
|
|
|
(66.976) |
32.443 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
7141.208 |
2358.347 |
3123.457 |
|
Profit |
(208.229) |
(162.852) |
(338.571) |
|
|
(2.92%) |
(6.91%) |
(10.84%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONAL REVIEW & YEAR IN
RETROSPECT:
During the year, has earned a gross revenue of Rs. 3159.849 Millions (including Rs.36.392 Millions other income) as compared to Rs. 2381.755 Millions (including Rs.23.408 Millions other income) for the previous accounting year. The Loss after tax for the year was Rs. 338.571 Millions as against loss of Rs. 162.850 Millions previous year. The Company has incurred Profit of 34.200 Millions before interest and depreciation, however due to high borrowing cost, the Company has to suffer a net loss of approximately 340.000 Millions. The Board is in continues effort to find out concrete plans to reduce the borrowing costs in order to improve the profitability
LITIGATION DETAILS:
|
HIGH
COURT OF BOMBAY
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10514969 |
28/07/2014 |
300,000,000.00 |
ECL FINANCE LIMITED |
EDELWEISS
HOUSE, OFF. C.S.T ROAD, KALINA,, MUMBAI, |
C16449936 |
|
2 |
10425904 |
11/05/2013 |
1,000,000,000.00 |
CENTRAL BANK OF INDIA |
CORPORATE FINANCE BRANCH, MMO BUILDING,, 1ST FLOOR, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA |
B75194266 |
|
3 |
10236672 |
23/07/2010 |
3,120,000,000.00 |
DEUTSCHE BANK AG (THROUGH ITS NEW DELHI BRANCH) |
FLOOR 2, HAZARIMAL SOMANI MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA |
A91271395 |
|
4 |
10214288 |
31/03/2010 |
500,000,000.00 |
UNITED BANK OF INDIA |
25, SIR P M ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
A83858324 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Electrical Installations
·
Air Conditioner
·
Computer/ Printers
·
Office Equipments
·
Furniture and Fixture
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.41 |
|
|
1 |
Rs.98.06 |
|
Euro |
1 |
Rs.76.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.