MIRA INFORM REPORT

 

 

Report Date :

04.11.2014

 

IDENTIFICATION DETAILS

 

Name :

STARLIT POWER SYSTEMS LIMITED (w.e.f. 13.02.2012)

 

 

Formerly Known As :

STARLIT E - RECYCLERS LIMITED

 

 

Registered Office :

A-1/20, LGF, Safdarjung Enclave, New Delhi - 110029

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.03.2008

 

 

Com. Reg. No.:

55-174911

 

 

Capital Investment / Paid-up Capital :

Rs. 44.759 Millions

 

 

CIN No.:

[Company Identification No.]

U37200DL2008PLC174911

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in the Recycling, Refining and Manufacturing of Lead Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company seems to be low during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits = BB- (Suspended)

Rating Explanation

Have Moderate risk of Default.

Date

October 2014

 

Reasons for Suspensions:

 

The Suspensions follows ICRA’s inability to carry out a rating surveillance in the absences of the requisite information from the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlised as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non – cooperative (91-11-46027970)

 

LOCATIONS

 

Registered Office :

A-1/20, LGF, Safdarjung Enclave, New Delhi – 110029, India

Tel. No.:

91-11-46037870/26102570/46027970/

Fax No.:

91-11-26102670

E-Mail :

info@starlitgroup.net

secretarial@starlitgroup.net

yogesh@starlitgroup.net

Website :

www.starlitgroup.net

 

 

Factory :

 Village Atta, Sohna-Indri Road, District Mewat, Haryana – 122103, India

 

 

Corporate Office :

A 1/20, LGF, Safdarjung Enclave, New Delhi – 110029

Tel. No.:

91-11-46037870

Fax No.:

91-11-261-02670

 

 

DIRECTORS

 

As on 04.07.2013

 

Name :

Mr Surinder Pal

Designation :

Director

Address :

161, Second Floor SA Inik Vihar, Pitampura, Delhi – 110034, India

Date of Birth/Age :

23.01.1964

Date of Appointment :

04.03.2008

DIN No. :

01937783

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52110DL1985PLC020755

STARLIT INFRASTRUCTURE LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

2

U37200DL2008PLC174911

STARLIT POWER SYSTEMS LIMITED

Director

04/03/2008

04/03/2008

-

Active

NO

3

U51909MH2008PTC183645

MAHI TRADEMART PRIVATE LIMITED

Director

07/07/2008

07/07/2008

04/06/2010

Active

NO

4

U65929DL1992PLC048269

STARLIT FINANCE LIMITED

Director

31/03/2009

16/10/2008

-

Active

NO

5

U74899DL1992PLC049025

VIDYA MANDIR CLASSES LIMITED

Director

14/12/2009

14/12/2009

10/08/2010

Active

NO

6

U74140DL2011PTC215582

LOMBARDI ENGINEERING INDIA PRIVATE LIMITED

Director

10/03/2011

10/03/2011

-

Active

NO

7

U72200DL2008PTC177258

STARLIT TECHNOLOGIES PRIVATE LIMITED

Director

27/09/2012

17/09/2012

-

Active

NO

8

U80302RJ2014NPL044778

INSTITUTE OF CHARTERED WASTE MANAGERS

Director

06/01/2014

06/01/2014

-

Active

NO

 

 

Name :

Mr. Jaswal Sing Kamaleet

Designation :

Director

Address :

B – 10/ 236, First Floor Amritpuri B, East of Kailash, New Delhi – 110065, India

Date of Birth/Age :

02.03.1981

Date of Appointment :

30.10.2013

DIN No. :

02340493

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2008PTC183645

MAHI TRADEMART PRIVATE LIMITED

Director

07/07/2008

07/07/2008

04/06/2010

Active

NO

2

U65929DL1992PLC048269

STARLIT FINANCE LIMITED

Director

31/03/2009

16/10/2008

-

Active

NO

3

U37200DL2008PLC174911

STARLIT POWER SYSTEMS LIMITED

Director

30/10/2013

29/03/2012

-

Active

NO

4

U01132WB2009PTC135479

SAMSING ORGANIC TEA PRIVATE LIMITED

Additional director

09/10/2012

09/10/2012

01/01/2013

Active

NO

5

U01132WB1998PTC089959

BAMANDANGA TEA ESTATES PRIVATE LIMITED

Additional director

09/10/2012

09/10/2012

01/01/2013

Active

NO

6

U01132WB2009PTC135478

YANGTONG ORGANIC TEA PRIVATE LIMITED

Additional director

09/10/2012

09/10/2012

10/01/2013

Active

NO

7

U52110DL1985PLC020755

STARLIT INFRASTRUCTURE LIMITED

Director

18/09/2013

19/01/2013

-

Active

NO

 

 

Name :

Mr. Yogesh Kumar Gupta

Designation :

Director

Address :

DG – 11/100 B, Vikaspuri, new delhi – 110018, India

Date of Birth/Age :

30.10.1967

Date of Appointment :

30.10.2013

DIN No. :

00315397

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1996PLC075252

SANCHIT SECFIN LIMITED

Director

15/10/2001

15/10/2001

-

Active

NO

2

U37200DL2008PLC174911

STARLIT POWER SYSTEMS LIMITED

Managing director

30/10/2013

12/06/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Bala Ji

Designation :

Company Secretary and Compliance Officer

 

 

MAJOR SHAREHOLDERS

 

As on 04.07.2013

 

Names of Shareholders

 

No. of Shares

Shridhar Sachin

 

680042

Pal Surinder

 

169420

Shridhar Purabi

 

2500

Kumar Meenakshi

 

2500

Sharma sudhir

 

3200

Starli Infrasteucture Limited, India

 

631633

Starlit Finance Limited, India

 

745733

Gupta Kumar Yogesh

 

90000

Pyramid Sales Privare Limited, India

 

156920

Veekay apartments Private Limited, India

 

156920

Somani Estates Private Limited, India

 

156920

BFM Industries Limited, India

 

156920

Humraj Commodities Private Limited, India

 

156920

 

 

3109628

Total

 

6159628

 

 

As on 04.07.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

68.89

Directors or relatives of Directors

31.11

Total

100.00

 

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the Recycling, Refining and Manufacturing of Lead Products.

 

 

GENERAL INFORMATION

 

Suppliers :

  • Chase Industrial Private Limited
  • Kahion Industrial Corporation
  • Punjab Chemlead Private Limited
  • Archana Steel
  • Atul shipping Agencies Private Limited
  • DM andCompany
  • Jyoti Narang
  • A R and Associates
  • United Traders

 

 

Customers :

  • Artheon Battery company Private Limited
  • Bharat Accumulators Limited
  • Hopewell Ceramics Private Limited
  • Marthon Batteries Private Limited
  • Garg Electricals
  • Grover Electronics
  • SPN Electronic Generator

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Punjab National Bank, Branch Office Bhikaji Cama Place, New Delhi – 110607, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

 

 

From Banks

60.458

4.869

Vehicle Loan

0.734

0.926

 

 

 

 

 

 

SHORT TERM BORROWING

 

 

Loans Repayable on demand

 

 

From other Parties

70.438

25.238

 

 

 

Total

131.630

31.033

 

 

NOTE:

 

Short Term Borrowing:

 

*Hypothecation of goods and secure cash credit facility

 

*Hypothecation of current assets.

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

DN and Company

Chartered Accountant

Address :

301/18, 2nd floor, Krishna Mansion, civil Lines, Gurgaon – 122001, Haryana, India

PAN No.:

AKJPM6500E

 

 

Related Parties :

  • Pyramid Sales Private Limited, India
  • Veekay apartments Private Limited, India
  • Somani Estates Private Limited, India
  • BFM Industries Limited, India
  • Humraj Commodities Private Limited, India
  • Pyramid Sales Private Limited
  • Starlit Infrastructure Limited
  • Starlit Finance Limited

 

 

CAPITAL STRUCTURE

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4475893

Equity Shares

Rs.10/- each

Rs.44.759 Millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

44.759

31.384

22.688

(b) Reserves & Surplus

34.874

6.796

3.774

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.850

Total Shareholders’ Funds (1) + (2)

79.633

38.180

27.312

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

69.192

40.864

10.302

(b) Deferred tax liabilities (Net)

2.877

0.976

0.509

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

72.069

41.840

10.811

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

70.439

25.238

33.243

(b) Trade payables

52.754

15.393

1.564

(c) Other current liabilities

21.894

1.651

0.639

(d) Short-term provisions

0.123

1.060

1.082

Total Current Liabilities (4)

145.210

43.342

36.528

 

 

 

 

TOTAL

296.912

123.362

74.651

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

68.874

30.573

22.205

(ii) Intangible Assets

0.250

0.000

0.000

(iii) Capital work-in-progress

48.315

21.415

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.639

13.161

1.459

(e) Other Non-current assets

 

 

 

Total Non-Current Assets

121.078

65.149

23.664

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

38.651

22.538

16.267

(c) Trade receivables

77.923

33.842

27.119

(d) Cash and cash equivalents

0.307

0.307

0.296

(e) Short-term loans and advances

58.905

1.526

7.305

(f) Other current assets

0.048

0.000

0.000

Total Current Assets

175.834

58.213

50.987

 

 

 

 

TOTAL

296.912

123.362

74.651

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

425.557

305.744

196.440

 

Other Income

0.598

0.074

0.037

 

TOTAL (A)

426.155

305.818

196.477

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

299.431

277.524

172.807

 

Purchases of Stock-in-Trade

82.825

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.659)

(3.445)

(1.836)

 

Employees benefits expense

6.416

2.887

2.872

 

Other expenses

19.683

11.819

10.762

 

TOTAL (B)

399.696

288.785

184.605

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

26.459

17.033

11.872

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

19.795

9.815

5.443

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

6.664

7.218

6.429

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.411

2.706

2.336

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.253

4.512

4.093

 

 

 

 

 

Less

TAX (I)

1.902

1.490

1.231

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

0.351

3.022

2.862

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

133.315

4.594

6.606

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.11

0.97

1.29

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.08

0.99

1.46

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

6.22

5.57

6.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.91

4.43

5.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.12

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.75

1.73

1.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.34

1.40

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

22.688

31.384

44.759

Reserves & Surplus

3.774

6.796

34.874

 Share Application money pending allotment

0.850

0.000

0.000

Net worth

27.312

38.180

79.633

 

 

 

 

long-term borrowings

10.302

40.864

69.192

Short term borrowings

33.243

25.238

70.439

Total borrowings

43.545

66.102

139.631

Debt/Equity ratio

1.594

1.731

1.753

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

196.440

305.744

425.557

 

 

55.642

39.187

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

196.440

305.744

425.557

Profit

2.862

3.022

0.351

 

1.46%

0.99%

0.08%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Bonds/debentures

0.000

30.500

From Others

8.000

4.569

 

 

 

Total

8.000

35.069

 

 

INDEX OF CHARGES

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10472364

07/01/2014 *

2,500,000.00

Punjab National Bank

Branch Bhikaji Cama Place, New Delhi, Delhi - 110607, INDIA

B97972921

2

10472109

13/02/2014 *

75,000,000.00

Punjab National Bank

Branch Bhikaji Cama Place, New Delhi, Delhi - 110607, INDIA

B98628134

3

10236215

07/01/2014 *

20,000,000.00

Punjab National Bank

Branch Bhikaji Cama Place, New Delhi, Delhi - 110607, INDIA

B97973630

4

10236427

16/07/2014 *

98,000,000.00

Punjab National Bank

Branch Bhikaji Cama Place, New Delhi, Delhi - 110029, INDIA

C17182866

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Industrial plot at Sohma
  • WIP
  • Building at Sohma
  • Motor Cycle
  • Laboratory Equipments
  • Office Equipments
  • Computer
  • Furniture and Fixture
  • Electric Installation
  • Telephone
  • Truck
  • Mould
  • Motor Car
  • Tractor
  • Generator
  • UPS

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.