MIRA INFORM REPORT

 

 

Report Date :

05.11.2014

 

 

IDENTIFICATION DETAILS

 

Name :

APC NUTRIENTS PRIVATE LIMITED (w.e.f. 19.10.2012)

 

 

Formerly Known As :

APC OVERSEAS PRIVATE LIMITED

 

 

Registered Office :

43, Vikas Centre, 106, S. V. Road, Santacruz (West), Mumbai – 400054, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.01.2006

 

 

Com. Reg. No.:

11-158987

 

 

Capital Investment / Paid-up Capital :

Rs. 38.100 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH2006PTC158987

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA12317E

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Poultry Feed Supplements / Aqua Feed Supplement.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 182000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Me Sai Murli, Finance Controller provided general information and financial statement for the year 2013 to us.

 

As per financials of 2013, Reserves of the company is low. However, company has performed well as compared to previous year and has wiped out its accumulated losses.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

Note: Mr. Sai Murli informed that company was established in 04.01.1995 but later in July 2012 it got amalgamated with sister concern company i.e. APC Overseas Private Limited but the name of company remains same that is APC Nutrients Private Limited.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sai Murli

Designation :

Finance Controller

Contact No.:

91-40-27899273

Date :

04.11.2014

 

 

LOCATIONS

 

Registered Office :

43, Vikas Centre, 106, S. V. Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Tel. No. :

91-22-26613759 / 26616015 / 26605157

Fax No. :

91-22-26615255

E-Mail :

sasangani@vsnl.net

apcnutri@eth.in

Website :

www.apcgroup.com

 

 

Branch :

507, 5th Floor Minerva House, S. D. Road, Secunderabad – 500003, Andhra Pradesh, India

Tel No.:

91-40-27899273

 

 

Factory / Warehouse :

Plot No. 60 / C / D, Phase – I, IDA Jeedimetta, Hyderabad - 500055, Andhra Pradesh, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Ravindra Narayan Menon

Designation :

Director

Address :

B-703, Quantum Park, Khar (West), Mumbai – 400 052, Maharashtra, India

Date of Birth/Age :

29.04.1950

Date of Appointment :

04.01.1995

DIN No. :

01797862

 

 

Name :

Mr. Ravindra Krishnadas Pasta

Designation :

Director

Address :

Rukshmani Villa, 145, LT. Gupte Road, Shivaji Park, Mumbai – 400 028, Maharashtra, India

Date of Birth/Age :

26.08.1952

Date of Appointment :

04.01.1995

DIN No. :

01879042

 

 

Name :

Mr. Mohan Narayan Menon

Designation :

Director

Address :

6 Beach Craft, 17 Juhu Tara Road, Juhu Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

10.08.1948

Date of Appointment :

02.08.2012

DIN No. :

02838483

 

 

KEY EXECUTIVES

 

Name :

Mr. Sai Murli

Designation :

Finance Controller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Ravindra Narayan Menon

3749000

98.40

Ravindra Krishnadas Pasta

41000

1.08

Mohan Narayan Menon

20000

0.52

 

 

 

Total

3810000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Poultry Feed Supplements / Aqua Feed Supplement.

 

 

Products :

  • Nitrobenzene Emulsifier
  • Anhydrous Lanolin

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Europe
  • UK

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

ING Vysya Bank, S. P. Road Branch, Secunderabad, Telangana, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term loan from ICICI bank 

NA

8.250

ICICI bank car loan

NA

0.340

SHORT TERM BORROWINGS:

 

 

Kotak Mahindra Car Loan

NA

0.144

ICICI bank limited

NA

(1.711)

Total

NA

7.023

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. M. Pradhan and Company

Chartered Accountants

Address :

5, Vijaylaxmi, Gokhale Road, Mulund (West), Mumbai – 400081, Maharashtra, India

Tel No.:

91-22-21636889

Fax No.:

91-22-21636889

Email :

smp@smpradhanca.com

salil@salilspradhna.com

PAN No.:

AAAPP5094C

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3810000

Equity Shares

Rs.10/- each

Rs. 38.100 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

38.100

0.100

0.100

(b) Reserves & Surplus

7.299

(7.508)

(15.578)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

38.000

0.000

Total Shareholders’ Funds (1) + (2)

45.399

30.592

(15.478)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

33.244

42.180

15.433

(b) Deferred tax liabilities (Net)

0.685

0.578

0.011

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

33.929

42.758

15.444

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.438

(1.567)

0.000

(b) Trade payables

35.056

19.342

0.014

(c) Other current liabilities

1.336

6.649

1.064

(d) Short-term provisions

2.650

0.550

0.000

Total Current Liabilities (4)

48.480

24.974

1.078

 

 

 

 

TOTAL

127.808

98.324

1.044

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.711

24.733

0.031

(ii) Intangible Assets

3.371

4.494

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.695

1.034

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

27.777

30.261

0.031

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.460

15.951

0.155

(c) Trade receivables

60.517

51.261

0.107

(d) Cash and cash equivalents

0.877

0.029

0.051

(e) Short-term loans and advances

0.070

0.082

0.000

(f) Other current assets

1.107

0.740

0.700

Total Current Assets

100.031

68.063

1.013

 

 

 

 

TOTAL

127.808

98.324

1.044

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

221.170

178.672

1.646

 

 

Other Income

0.000

0.246

0.000

 

 

TOTAL                                     (A)

221.170

178.918

1.646

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.637

0.820

 

 

 

Purchases of Stock-in-Trade

171.190

111.595

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(21.351)

6.938

 

 

 

Manufacturing Expenses

20.075

17.334

 

 

 

Administrative Expenses

16.834

15.772

 

 

 

Employees benefits expense

11.026

11.657

 

 

 

Other expenses

0.000

0.000

 

 

 

TOTAL                                     (B)

198.411

164.116

4.580

(Including Financial and Depreciation Expenses )

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

22.759

14.802

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.551

3.010

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.208

11.792

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.146

0.962

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

18.062

10.830

(2.934)

 

 

 

 

 

Less

TAX                                                                  (H)

3.677

2.831

(0.005)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.385

7.999

(2.929)

 

 

 

 

 

 

Earnings Per Share (Rs.)

268.66

(90.51)

(292.95)

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

280.000

 

The above information has been parted by Mr. Sa

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

6.50

4.48

(177.95)

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

79.36

73.17

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.13

11.01

(281.03)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.35

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.94

1.33

(1.00)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06

2.73

0.94

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

38.100

Reserves & Surplus

(15.578)

(7.508)

7.299

Share Application money pending allotment

0.000

38.000

0.000

Net worth

(15.478)

30.592

45.399

 

 

 

 

long-term borrowings

15.433

42.180

33.244

Short term borrowings

0.000

(1.567)

9.438

Total borrowings

15.433

40.613

42.682

Debt/Equity ratio

(0.997)

1.328

0.940

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.646

178.672

221.170

 

 

10,754.921

23.785

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.646

178.672

221.170

Profit

(2.929)

7.999

14.385

 

(177.95%)

4.48%

6.50%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No 

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

From body corporate

NA

1.553

From directors

NA

32.037

Total

NA

33.590

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10513313

30/05/2014

50,000,000.00

ING VYSYA BANK LIMITED

DNO:1-7-1 T. SUBBARAMI REDDY COMPLEX, SARDAR PATEL ROAD, SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA

C15318264

 

 

FIXED ASSETS:

 

·         Land and Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computer 

·         Laptop

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.