MIRA INFORM REPORT

 

 

Report Date :

05.11.2014

 

IDENTIFICATION DETAILS

 

Name :

CHARLATTE MANUTENTION

 

 

Registered Office :

Zone Industrielle Rte Du Boutoir 89210 Brienon Sur Armancon

 

 

Country :

France

 

 

Financials (as on) :

30.09.2013

 

 

Date of Incorporation :

July, 1998

 

 

Com. Reg. No.:

9 419 926 142

 

 

Legal Form :

Public limited company with board of directors

 

 

Line of Business :

Manufacture of Lifting and Handling

 

 

No. of Employees :

50 to 99 Employees

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds.

 

Source : CIA

 

 

 

 


REGISTERED NAME & COMPANY SUMMARY\

 

CHARLATTE MANUTENTION

 

Company Summary

Activity (APE)

Manufacture of lifting and handling (2822Z)

EUR VAT Number

FR56419926142

Phone

03 86 43 01 30

Legal form

Public limited company with board of directors

Fax

03 86 43 01 30

RCS Registration

RCS Sens 9 419 926 142

Address

CHARLATTE MANUTENTION
ZONE INDUSTRIELLE
RTE DU BOUTOIR
89210 BRIENON SUR ARMANCON

Share capital

1,500,000 Euros

Nationality

France

Incorporated Date

07/1998

 

 

Status

Economically active

 

 

Trading to Date

09/30/2013

09/30/2012

09/30/2011

Turnover

27,866,398 €

22,703,461 €

21,665,009 €

Gross Operating Surplus

10.95 % Turnover

11.44 % Turnover

12.32 % Turnover

Shareholders’ equity

11,999,456 €

11,636,707 €

11,619,800 €

Net result

1,891,720 €

1,816,174 €

1,870,089 €

Employees

50 to 99 employees

-

-

 

 

Company details

 

 

 

Activity (APE)

Manufacture of lifting and handling (2822Z)

 

RCS Registration

RCS Sens 9 419 926 142

Share capital

1,500,000 Euros

 

Registration Court

Sens (89)

Legal form

Public limited company with board of directors

 

Court Registry Number

19 9 8B50068

EUR VAT Number

FR56419926142

 

Incorporation Date

07/1998

Formation Date

09/1998

 

Deregistration Date

 

Last account Date

30/09/2013

 

Nationality

France

 

 

 

Ultimate Parent

1 ultimate parent company for this company
>  FAYAT - Activités des sièges sociaux (7010Z)  in BORDEAUX   (33000)

 

 

 

 

Establishment details

 

 

 

Activity (APE)

Manufacture of lifting and handling (2822Z)

Business Pages FT®

ENTREPRISES DE MANUTENTION ET LEVAGE

 

Postal Address

CHARLATTE MANUTENTION
ZONE INDUSTRIELLE
RTE DU BOUTOIR
89210 BRIENON SUR ARMANCON

Trading Address

ROUTE DU BOUTOIR
89210 BRIENON SUR ARMANCON

 

Telephone

03 86 43 01 30

 

Fax

03 86 43 01 30

 

 

 

Type

Head office (one site company)

Status

Economically active

 

Formation Date

09/1998

Reason for formation

Contribution

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

-

Activity Location

Other

 

Location surface

 

Seasonality

 

 

 

 

Department

Yonne (89)

Region

Bourgogne

 

District

1

Area

07

 

City

BRIENON SUR ARMANCON

Size of urban area

 

 

 

Other establishments

 

 

Branches

1 branch entities in this company

 

Head office

 
> CHARLATTE MANUTENTION <<<  - Fabrication de matériel de levage et de manutention (2822Z)  in BRIENON SUR ARMANCON  (89210)

 

Secondary establishments

 

 

 

 

 

Regionality

Legal unit with all establishments in same area

 

Mono-activity status

Legal unit having all establishments with the same main activity

Workforces

 

 

Workforce at address

50 to 99 employees

Company workforce

50 to 99 employees

 

 

DIRECTORS/MANAGEMENT

 

Current Directors

4

 

Directors

Shareholder(s)

 

Name

FAYAT

 

Name of representative

M GALDEANO LOUIS

 

Manager position

Administrator

Date of birth

12/06/1950

 

Place of birth

CASABLANCA(MAROC)

 

 

 

Type

Moral person

Name at birth

 

 

 

 

Name

M. FAYAT JEAN CLAUDE

 

Manager position

Managing director, Chairman of the Board

Date of birth

23/10/1958

 

Place of birth

LIBOURNE

 

 

 

Type

Individual

Name at birth

 

 

 

 

Name

M. FAYAT CLÉMENT CYPRIEN

 

Manager position

Delegated managing director, Administrator

Date of birth

24/01/1932

 

Place of birth

SERVIERES LE CHATEAU

 

 

 

Type

Individual

Name at birth

 

 

 

 

Name

M. MARDELE JEAN-CLAUDE HENRI FRANÇOIS

 

Manager position

Administrator

Date of birth

09/05/1947

 

Place of birth

MONTLUCON

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

Previous Directors

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Chairman of the Board

M MICHEL BOUCHET

3/31/1942 - RIOCAUD

 

Chairman of the Board

M JEAN CLAUDE FAYAT

10/23/1958 - 33 LIBOURNE

 

Managing director

M MICHEL BOUCHET

3/31/1942 - RIOCAUD

 

Managing director

M JEAN CLAUDE FAYAT

10/23/1958 - 33 LIBOURNE

 

Delegated managing director

M CLEMENT CYPRIEN FAYAT

1/24/1932 - 19 SERVIERES LE CHATEAU

 

Delegated managing director

M CLEMENT FAYAT

1/24/1932 - SERVIERES LE CHATEAU

 

Administrator

M MICHEL BOUCHET

3/31/1942 - RIOCAUD

 

Administrator

FAYAT

- - -

 

Administrator

M CLEMENT CYPRIEN FAYAT

1/24/1932 - 19 SERVIERES LE CHATEAU

 

Administrator

M CLEMENT FAYAT

1/24/1932 - SERVIERES LE CHATEAU

 

Administrator

SA FAYAT

- - -

 

 

 

NEGATIVE INFORMATION

 

Judgements

Collective procedures

 

No judgment information for the company

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Share capital

1,500,000 Euros

 

 


GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate Holding Company

 

Company Name

Company number

 

 

FAYAT

595750589

 

 

Group data

Ultimate parent company

FAYAT

Direct parent

FAYAT - 99.97 %

Group – Number of companies

131

Linkages – Number of companies

221

Number of countries

43

Group Structure

Go directly to the current company

 

 

Company Name

 

SIREN

Parts

Last account published

FAYAT

 

595750589

-

30/09/2012

RAZEL-BEC

 

562136036

100%

30/09/2013

BS ENVIRONNEMENT SAS

 

418643268

100%

30/09/2013

LACHAUX PAYSAGE

 

390440022

100%

30/09/2013

TECHNISYSTEMS

 

-

Majority

-

RAZEL ALGÉRIE

 

-

Majority

-

RAZEL CAMEROUN

 

-

Majority

-

ENTREPRISE BIANCO ET COMPAGNIE

 

075820092

99.93%

30/09/2012

SCI PETIT BUISSON

 

322119777

33.33%

-

COMPAGNIE DE TERRASSEMENTS GENERAU...

 

301239604

100%

30/09/2013

REQUIP

 

351581251

99.99%

30/09/2013

ENROBES 34

 

443048160

36%

31/12/2013

SAFIRM 3

 

383685088

90%

31/12/2013

GORASSO TRANSPORTS ET TRAVAUX PUBL...

 

351610217

100%

30/09/2013

SIRFIA

 

518291935

100%

30/09/2013

GIE A150

 

538416710

50%

-

SOCIETE DES ETS SINGLANDE

 

400225520

100%

30/09/2013

FINANCIERE ALPINE

 

421017666

84%

30/09/2013

SOC ALPINE DE PREFABRICATION BET...

 

386550479

100%

30/09/2013

FAMATEC

 

694800780

98.35%

30/09/2013

CITEPARK

 

311764187

99.94%

30/09/2013

CHARLATTE RESERVOIRS

 

478041072

100%

30/09/2013

SAREC

 

329912331

54.37%

30/09/2013

VILQUIN

 

906820105

99.88%

30/09/2013

CHARIGNON

 

499303360

100%

30/09/2013

MICHA

 

-

49%

-

CHARLATTE MANUTENTION

 

419926142

99.97%

30/09/2013

CHARLATTE OF AMERICA, INC

 

US20924525

100%

-

CHARLATTE MANUTENTION PARTS UK

 

-

Majority

-

CHARLATTE UNITED KINGDOM SALES OFF...

 

-

Majority

-

ERMONT

 

578203655

99.70%

30/09/2013

ADC

 

404977415

99.50%

30/09/2013

ADC BÉNÉLUX

 

-

51%

-

RESERVOIRS X PAUCHARD

 

775650526

98.19%

30/09/2013

BEC CONSTRUCTION CHAMPAGNE

 

441759065

100%

30/09/2013

CASTEL ALU

 

389154535

99.95%

30/09/2013

MARINI S.P.A.

 

RA20987

98.50%

30/09/2013

FAYAT MIDDLE EAST FZE

 

-

Majority

-

MARINI CHINA

 

-

Majority

-

MARINI INDIA PRIVATE LTD

 

-

Majority

-

MARINI UK LTD

 

03015738

Majority

30/09/2012

MARINI TÜRKIYE

 

-

Majority

-

SECMAIR

 

380972125

100%

31/12/2007

P.T.C.

 

572035608

99.80%

30/09/2013

PTC OCEAN INDIEN

 

409338555

75%

-

PTC MAYOTTE

 

-

Majority

-

PTC USA

 

-

Majority

-

PTC-ERS

 

-

Majority

-

PTC FAR EAST

 

-

Majority

-

SEFI-INTRAFOR

 

398903203

100%

30/09/2013

SOC DES TRAVAUX ENTRETIEN DU METRO

 

401344668

50%

31/12/2013

SEFI FONTEC

 

-

56%

-

COMETE INDUSTRIE LEVAGE MANUTENTION

 

430046391

99.98%

30/09/2013

BARBOT C.M.

 

402565147

99.99%

30/09/2013

FARECO

 

409684859

99.98%

30/09/2013

LE RESERVOIR MASSAL

 

345355622

99.99%

30/09/2013

BEC CONSTRUCTION LANGUEDOC-ROUSSILLO...

 

441698016

100%

30/09/2013

SOC NOUV CASANOVA SCE MAINTENANCE

 

514713205

100%

30/09/2013

COMPAGNIE INDUSTRIELLE COMPOSANTS BE...

 

333556611

99.60%

30/09/2013

SOTRAISOL FONDATIONS

 

414651372

99.98%

30/09/2013

BREINING MASCHINEN- UND FAHRZEUGBAU ...

 

HRB 280144

100%

-

VIGNOBLES CLEMENT FAYAT

 

596350173

100%

31/12/2013

BOMAG GMBH

 

HRB 7142

100%

-

BOMAG AMERICAS

 

US40670091

100%

-

BOMAG PAVING PRODUCTS

 

US17326582

100%

-

BOMAG AUTRICHE

 

-

100%

-

BOMAG CANADA INC

 

-

100%

-

BOMAG CHINA CONSTRUCTION

 

-

100%

-

BOMAG FRANCE

 

622002913

100%

30/09/2009

BOMAG (GREAT BRITAIN) LIMITED

 

00906243

100%

30/09/2013

BOMAG HONGRIE

 

-

100%

-

BOMAG ITALIA SRL

 

BS429444

100%

30/09/2013

BOMAG JAPON

 

-

100%

-

FAYAT BOMAG POLSKA

 

-

100%

-

BOMAG SINGAPORE

 

-

100%

-

FAYAT BOMAG RUS

 

-

Majority

-

SOLS ET FONDATIONS SAS

 

391164787

100%

30/09/2013

ATS GMBH

 

-

49%

-

CONTRUCTIONS METALIQUES PAIMBOEUF

 

399918176

100%

30/09/2013

SEMERU

 

320661010

99.70%

30/09/2013

TRANSPORT TERTIAIRE INDUSTRIE

 

442835146

90.25%

30/09/2013

JOSEPH PARIS

 

866800550

99.71%

30/09/2013

AUXILIAIRE CONST METALLIQUES DE LA...

 

349769604

86.60%

30/09/2013

FRANKI FONDATION

 

418201281

99.99%

30/09/2013

FRANKI FUNDAMENTY

 

-

100%

-

SERVICE ASSISTANCE MAINTENANCE LOCAT...

 

398907311

99.99%

30/09/2013

DARRAS ET JOUANIN

 

775725419

99.96%

30/09/2013

URBAINE DE TRAVAUX

 

321057978

99.89%

30/09/2013

TMH

 

437776644

99%

31/08/2013

SEG FAYAT

 

334039732

100%

30/09/2013

SOCIETE LE RESERVOIR

 

915450274

99.93%

30/09/2013

FAYAT ENTREPRISE TP

 

343241550

99.96%

30/09/2013

SOC MODERNE DE PAVAGE

 

387669609

100%

30/09/2013

ETABLISSEMENTS L.N MAURICE

 

326445541

100%

30/09/2013

MATERIAUX PORTUAIRES AQUITAINS

 

503030447

Min blocking

31/12/2013

BERNARD PAYSAGE & ENVIRONNEMENT

 

534009923

100%

30/09/2013

NORD FRANCE CONSTRUCTIONS

 

348779901

100%

30/09/2013

SATELEC

 

971201546

99.95%

30/09/2013

SATELEC (UK) LIMITED

 

03795673

100%

31/12/2013

ENTREPRISE DE RESEAUX ET SOURCES

 

382473957

100%

30/09/2013

SOCIETE DE RESEAUX DHENNIN

 

449880889

100%

30/09/2013

ENTRPRISE DE RESEAUX SARTHE ET M...

 

441633724

100%

30/09/2013

GABRIELLE

 

300286341

100%

31/12/2013

SODECLIM

 

341194447

100%

31/12/2012

VIRY

 

307150516

100%

30/09/2013

BEC CONSTRUCTION PROVENCE

 

441707387

100%

30/09/2013

DOLCI

 

311088579

100%

30/09/2013

MATHIEU

 

332185818

99.95%

30/09/2013

CASTEL ET FROMAGET

 

342732351

99.50%

30/09/2013

CASTEL ET FROMAGET CARAIBES

 

380918987

99.40%

30/09/2010

ROUX CABRERO ENTREPRISE GENERALE DE ...

 

336520226

100%

30/09/2013

SOCIETE DE MONTAGE IMMOBILIER FAYAT

 

485165161

100%

30/09/2013

ETS COUTURIER

 

382208874

99.97%

30/09/2013

ADEN FRANCE

 

349834184

100%

30/09/2013

SOC MONTAGE IMMOB FAYAT ILE FRANCE

 

511705923

100%

30/09/2013

SCARAB SWEEPERS LIMITED

 

01823459

Majority

30/09/2013

RAVO

 

18124490

100%

-

BVS

 

-

Majority

-

BCES

 

-

100%

-

CARI HOLDING

 

503972945

100%

30/09/2013

FAYAT BATIMENT

 

780109856

96.70%

30/09/2013

GSN DSP

 

487541880

100%

30/09/2013

FAYAT SYSTEME D'INFORMATION

 

514050830

100%

30/09/2013

FAYAT INTERNATIONAL

 

529229551

100%

30/09/2012

SOC MONTAGE IMMOBILIER FAYAT SUD EST

 

524531647

100%

30/09/2013

FAYAT RO SRL

 

-

Majority

-

CF STEEL

 

-

Majority

-

FELIX CONSTRUCTIONS SA

 

-

Majority

-

BP CONSTRUCTION

 

440943439

100%

30/09/2013

BPC INVEST

 

518567532

76%

30/06/2012

BP MAT

 

451823488

50%

31/12/2012

 

Linkages

 

Ultimate parent company

FAYAT

Direct parent

FAYAT - 99.97 %

Group – Number of companies

131

Linkages – Number of companies

221

Number of countries

43

 

 

Company Name

 

SIREN

Last account

Turnover

FINANCIERE ACTEON

 

485037311

31/12/2013

4 654 635 €

AUTOMOTIVE DIAGNOSTICS U.K. LIMITED

 

02108275

31/12/2006

0 £

ACTEON GERMANY GMBH

 

HRB 12830

31/12/2012

16 106 034 €

U.D.I. FINANCE LIMITED

 

IE249073

31/12/2010

0 €

GIARDINO DELLE ROSE S.R.L.

 

RA180774

30/09/2013

0 €

TOMAL AKTIEBOLAG

 

5561210815

31/12/2013

126 170 KSEK

SOPRO-COMEG GMBH

 

HRB 451408

31/12/2012

5 668 566 €

DELAIR B.V.

 

20088543

31/12/2006

-

SCARAB HOLDINGS LIMITED

 

02086673

30/09/2013

33 294 455 £

R.J.P. ENGINEERING LIMITED

 

01462417

30/09/2013

4 191 227 £

COX FLUIDPOWER LIMITED

 

01203803

31/12/2004

0 £

FELIX (U.K.) LIMITED

 

02457461

30/09/2013

6 948 308 £

BOMAG KENT (UK) LIMITED

 

03646155

30/11/2002

0 £

DEZURIK INTERNATIONAL LIMITED

 

01401886

31/12/2006

-

SORVALL (U.K.) LIMITED

 

03198426

31/12/2008

-

DIRECT CALIBRATION SERVICES LTD

 

06358402

30/09/2013

-

BICOTEST LIMITED

 

06742276

31/07/2013

-

RAVO HOLDING B.V.

 

37031884

30/09/2013

55 200 682 €

FÉLIX CONSTRUCTIONS S.A.

 

5483

-

-

BOMAG HOLDING GMBH

 

HRB 7351

-

-

BOMAG FINCO GMBH

 

HRB 7151

-

-

FAYAT BOMAG GMBH & CO. UNTERNEHMENSFÜHRU...

 

HRA 4988

30/09/2012

541 961 000 €

BOMAG AMERICAS, INC

 

US11603758

-

114 000 $

SPX CORP

 

US46061095

-

4 717 200 000 $

ADMINISTRACIONES DIRECTAS

 

-

-

-

ANHYDRO (HONG KONG) LIMITED

 

-

-

-

ANHYDRO CHINA CO., LTD. 

 

-

-

-

ANHYDRO NORTH AMERICA

 

-

-

-

APV (CHINA) CO., LTD. 

 

-

-

-

APV BENELUX B.V. 

 

-

-

-

APV BENELUX NV

 

-

-

-

APV HILL AND MILLS (MALAYSIA)

 

-

-

-

APV MIDDLE EAST LIMITED

 

-

-

-

APV OVERSEAS HOLDINGS LIMITED

 

-

-

-

ARRENDADORA KORCO, S.A.

 

-

-

-

BALCKE-DUERR ITALIANA, S.R.L.

 

-

-

-

BALCKE-DÜRR POLSKA SP. Z O.O.

 

-

-

-

BALLANTYNE COMPANY

 

-

-

-

BALLANTYNE HOLDING COMPANY

 

-

-

-

BALLANTYNE HOLDINGS LLC. 

 

-

-

-

BDT LIMITED

 

-

-

-

CARNOUSTIE FINANCE LIMITED

 

-

-

-

CLYDE PUMPS LIMITED

 

-

-

-

CLYDE PUMPS, INC. 

 

-

-

-

CLYDE UNION (FRANCE) S.A.S. 

 

-

-

-

CLYDE UNION (HOLDINGS)

 

-

-

-

CLYDE UNION (HOLDINGS) LIMITED

 

-

-

-

CLYDE UNION (INDONESIA)

 

-

-

-

CLYDE UNION (US) INC. 

 

-

-

-

CLYDE UNION CANADA LIMITED

 

-

-

-

CLYDE UNION CHINA HOLDINGS

 

-

-

-

CLYDE UNION DB LIMITED

 

-

-

-

CLYDE UNION LIMITED

 

-

-

-

CLYDE UNION MIDDLE EAST 

 

-

-

-

CLYDE UNION PUMPS MIDDLE EAST

 

-

-

-

CLYDE UNION PUMPS TECHNOLOGY

 

-

-

-

CLYDE UNION S.Á.R.L. 

 

-

-

-

CLYDE UNION SOUTH EAST ASIA

 

-

-

-

CLYDE UNION INC. 

 

-

-

-

CLYDE UNION S.A.S. 

 

-

-

-

DBT TECHNOLOGIES (PTY) LTD. 

 

-

-

-

DELANEY HOLDINGS CO. 

 

-

-

-

DRYSDALE & COMPANY LIMITED

 

-

-

-

FAIRBANKS MORSE PUMP

 

-

-

-

FASTIGHETS AB KLÄDESHANDLAREN

 

-

-

-

FAYAT

 

-

-

-

FAYAT SA

 

-

-

-

GENERAL SIGNAL (CHINA) CO.

 

-

-

-

GENERAL SIGNAL IRELAND B.V. 

 

-

-

-

GENFARE HOLDINGS, LLC

 

-

-

-

GIRDLESTONE PUMPS LIMITED

 

-

-

-

GS AUTOMATION A/S

 

-

-

-

HANGZHOU KAYEX ZHEDA

 

-

-

-

HEAT TRANSFER SERVICES PTE

 

-

-

-

INVENSYS PHILIPPINES, INC. 

 

-

-

-

JOHNSON PUMPS OF AMERICA

 

-

-

-

JOHNSTON BALLANTYNE HOLDINGS

 

-

-

-

JURUBATECH TECHNOLOGIA

 

-

-

-

KAYEX CHINA HOLDINGS, INC. 

 

-

-

-

KAYEX HOLDINGS LLC. 

 

-

-

-

KENT-MOORE BRASIL INDUSTRIA

 

-

-

-

KIAWAH HOLDING COMPANY

 

-

-

-

MACTEK PTY LIMITED

 

-

-

-

MARLEY CANADIAN INC. 

 

-

-

-

MARLEY COOLING TOWER

 

-

-

-

MARLEY ENGINEERED PRODUCTS

 

-

-

-

MARLEY ENGINEERED PRODUCTS 

 

-

-

-

MARLEY MEXICANA S.A. DE C.V.

 

-

-

-

MATHER & PLATT MACHINERY

 

-

-

-

MCT SERVICES LLC. 

 

-

-

-

MEDINAH HOLDING COMPANY

 

-

-

-

MEDINAH HOLDING GMBH

 

-

-

-

MERION FINANCE S.Á.R.L. 

 

-

-

-

MUIRFIELD FINANCE LTD. 

 

-

-

-

NEWLANDS JUNIOR COLLEGE

 

-

-

-

OAKMONT FINANCE S.Á.R.L. 

 

-

-

-

PINEHURST HOLDING COMPANY

 

-

-

-

RADIODETECTION (CANADA) 

 

-

-

-

RADIODETECTION AUSTRALIA PTY

 

-

-

-

RADIODETECTION JV SDN BHD

 

-

-

-

RADIODETECTION LIMITED

 

-

-

-

RADIODETECTION B.V. 

 

-

-

-

RATHI LIGHTNIN MIXERS PRIVATE

 

-

-

-

S&N PUMP (AFRICA) LTDA

 

-

-

-

S&N PUMP AND REWIND LIMITED

 

-

-

-

SEMINOLE HOLDING COMPANY

 

-

-

-

SHANGHAI SEC-SPX ENGINEERING 

 

-

-

-

SHINNECOCK HOLDING COMPANY

 

-

-

-

SOUTH EASTERN EUROPE SERVICES

 

-

-

-

SPX (CHINA) INDUSTRIAL

 

-

-

-

SPX (GUANGZHOU) COOLING

 

-

-

-

SPX (SHANGHAI) FLOW TECHNOLOGY

 

-

-

-

SPX (TIANJIN) COOLING

 

-

-

-

SPX AIR TREATMENT LIMITED

 

-

-

-

SPX CANADA CO. 

 

-

-

-

SPX CHILE LIMITADA

 

-

-

-

SPX CLYDE LUXEMBOURG  

 

-

-

-

SPX CLYDE UK LIMITED

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES

 

-

-

-

SPX COOLING TECHNOLOGIES UK

 

-

-

-

SPX COOLING TECHNOLOGIES GMBH

 

-

-

-

SPX CORPORATION (CHINA) CO.

 

-

-

-

SPX CORPORATION (SHANGHAI) 

 

-

-

-

SPX DENMARK HOLDINGS APS. 

 

-

-

-

SPX EUROPE SHARED SERVICES

 

-

-

-

SPX FLOW TECHNOLOGY

 

-

-

-

SPX FLOW TECHNOLOGY

 

-

-

-

SPX FLOW TECHNOLOGY

 

-

-

-

SPX FLOW TECHNOLOGY

 

-

-

-

SPX FLOW TECHNOLOGY

 

-

-

-

SPX FLOW TECHNOLOGY (INDIA)

 

-

-

-

SPX FLOW TECHNOLOGY (PTY)

 

-

-

-

SPX FLOW TECHNOLOGY (THAILAND)

 

-

-

-

SPX FLOW TECHNOLOGY ASSEN 

 

-

-

-

SPX FLOW TECHNOLOGY AUSTRALIA

 

-

-

-

SPX FLOW TECHNOLOGY BELGIUM

 

-

-

-

SPX FLOW TECHNOLOGY CANADA 

 

-

-

-

SPX FLOW TECHNOLOGY CRAWLEY

 

-

-

-

SPX FLOW TECHNOLOGY DANMARK

 

-

-

-

SPX FLOW TECHNOLOGY DO BRASIL

 

-

-

-

SPX FLOW TECHNOLOGY DUBLIN

 

-

-

-

SPX FLOW TECHNOLOGY FINLAND

 

-

-

-

SPX FLOW TECHNOLOGY HANSE

 

-

-

-

SPX FLOW TECHNOLOGY HONG KONG

 

-

-

-

SPX FLOW TECHNOLOGY HUNGARY

 

-

-

-

SPX FLOW TECHNOLOGY IBÉRICA 

 

-

-

-

SPX FLOW TECHNOLOGY ITALIA 

 

-

-

-

SPX FLOW TECHNOLOGY JAPAN

 

-

-

-

SPX FLOW TECHNOLOGY KERRY

 

-

-

-

SPX FLOW TECHNOLOGY KOREA CO.

 

-

-

-

SPX FLOW TECHNOLOGY LIMITED

 

-

-

-

SPX FLOW TECHNOLOGY LONDON

 

-

-

-

SPX FLOW TECHNOLOGY MEXICO

 

-

-

-

SPX FLOW TECHNOLOGY MOERS 

 

-

-

-

SPX FLOW TECHNOLOGY NORWAY

 

-

-

-

SPX FLOW TECHNOLOGY POLAND

 

-

-

-

SPX FLOW TECHNOLOGY S.R.O. 

 

-

-

-

SPX FLOW TECHNOLOGY SANTORSO 

 

-

-

-

SPX FLOW TECHNOLOGY SAS

 

-

-

-

SPX FLOW TECHNOLOGY SINGAPORE

 

-

-

-

SPX FLOW TECHNOLOGY SWEDEN AB

 

-

-

-

SPX FLOW TECHNOLOGY SYSTEMS

 

-

-

-

SPX FLOW TECHNOLOGY UNNA

 

-

-

-

SPX FLOW TECHNOLOGY WARENDORF

 

-

-

-

SPX FRANCE HOLDINGS SAS

 

-

-

-

SPX HEAT TRANSFER LLC. 

 

-

-

-

SPX HOLDING HK LIMITED

 

-

-

-

SPX HOLDING INC. 

 

-

-

-

SPX INDIA PRIVATE LIMITED

 

-

-

-

SPX INDUSTRIAL EQUIPMENT

 

-

-

-

SPX INTERNATIONAL (THAILAND)

 

-

-

-

SPX INTERNATIONAL E.G. 

 

-

-

-

SPX INTERNATIONAL HOLDING 

 

-

-

-

SPX INTERNATIONAL LIMITED

 

-

-

-

SPX KOREA CO., LTD. 

 

-

-

-

SPX LATIN AMERICA CORPORATION

 

-

-

-

SPX LUXEMBOURG ACQUISITION

 

-

-

-

SPX LUXEMBOURG HOLDING

 

-

-

-

SPX MIDDLE EAST FZE

 

-

-

-

SPX NETHERLANDS B.V. 

 

-

-

-

SPX PENSION TRUST COMPANY

 

-

-

-

SPX PROCESS EQUIPMENT PTY 

 

-

-

-

SPX RAIL SYSTEMS HK LIMITED

 

-

-

-

SPX RUSSIA LIMITED

 

-

-

-

SPX SERVICOS INDUSTRIAIS LTDA

 

-

-

-

SPX SINGAPORE PTE. LTD. 

 

-

-

-

SPX TECHNOLOGIES (PTY) LTD. 

 

-

-

-

SPX TPS HK LIMITED

 

-

-

-

SPX TRANSFORMER SOLUTIONS

 

-

-

-

SPX U.L.M. GMBH

 

-

-

-

SPX UK HOLDING LIMITED

 

-

-

-

S & N INTERNATIONAL, L.L.C. 

 

-

-

-

S & N PUMP COMPANY

 

-

-

-

S & N PUMP MIDDLE EAST

 

-

-

-

TECHNOLOGY FOR COMMUNICATIONS

 

-

-

-

THE HARLAND ENGINEERING CO.

 

-

-

-

THE MARLEY COMPANY LLC. 

 

-

-

-

THE MARLEY-WYLAIN COMPANY

 

-

-

-

TIP TOP INDUSTRIAL LIMITED

 

-

-

-

TIROS SDN. BHD. 

 

-

-

-

TORQUE TENSION SYSTEMS

 

-

-

-

TORQUE TENSION SYSTEMS (SEA)

 

-

-

-

TORQUE TENSION SYSTEMS LIMITED

 

-

-

-

TRIDENT HYDRO SYSTEMS, L.P. 

 

-

-

-

TURNBERRY RUBICON LIMITED

 

-

-

-

TURNBERRY RUBICON, LIMITED

 

-

-

-

U.D.I. MAURITIUS LIMITED

 

-

-

-

UD-RD HOLDING COMPANY LIMITED.

 

-

-

-

UNION PUMP LIMITED

 

-

-

-

UNITED DOMINION INDUSTRIES

 

-

-

-

VALHALLA HOLDING COMPANY

 

-

-

-

VOKES LIMITED

 

-

-

-

WUXI BALCKE DURR TECHNOLOGIES

 

-

-

-

XCEL ERECTORS, INC. 

 

-

-

-

 

 

FINANCIAL INFORMATION

 

Accounts

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

30/09/2013

 

30/09/2012

 

30/09/2011

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Date of capture

15/06/2014

 

21/06/2013

 

21/04/2012

 

 

Activity Code

2822Z

 

2822Z

 

2822Z

 

 

Employees

60

 

63

 

54

 

 

 

Active account

Annual Accounts

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

4,176,410

-1.5%

4,238,119

-0.9%

4,276,499

106,469

3822.7%

- Intangible assets

898

-97.9%

42,182

480.2%

7,270

2,254

-60.2%

- Tangible assets

1,230,510

4.9%

1,172,699

-5.1%

1,235,883

51,511

2288.8%

- Financial assets

2,945,002

-3.8%

3,061,350

0.9%

3,033,346

4,266

68934.3%

Net current assets

13,170,700

5.2%

12,521,861

-3.4%

12,961,117

838,082

1471.5%

- Stocks

3,764,754

-5.9%

3,999,974

6.6%

3,751,174

142,281

2546.0%

- Advanced payments

11,443

5.2%

0

0%

0

0

0%

- Receivables

7,982,033

17.5%

6,794,007

-11.1%

7,644,503

392,623

1933.0%

- Securities and cash

1,412,470

-18.3%

1,727,880

10.4%

1,565,440

117,370

1103.4%

- Prepaid expenses

-

-

-

-

-

332.50

-

Accounts of regularization

240,937

69.7%

141,974

-6.6%

152,068

0

0%

Total Assets

17,588,046

4.1%

16,901,954

-2.8%

17,389,685

1,067,147

1548.1%

 

Passive Account

Annual Accounts

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Shareholders' equity

11,999,456

3.1%

11,636,707

0.1%

11,619,800

335,622

3475.3%

Share capital

1,500,000

0%

1,500,000

0%

1,500,000

83,500

1696.4%

Other capital resources

0

0%

791,047

0%

0

0

0%

Risk Provisions

846,535

0%

0

0%

969,696

0

0%

Liabilities

4,661,280

6.4%

4,380,423

-6.4%

4,679,561

559,518

733.1%

- Financial liabilities

740,597

36.0%

544,683

-38.1%

880,001

60,876

1116.6%

- Advanced payments received

81,244

0%

0

0%

0

0

0%

- Trade account payables

2,241,131

1.9%

2,198,794

-11.7%

2,490,827

206,926

983.1%

- Tax and social liabilities

1,467,656

-4.6%

1,538,815

27.9%

1,203,334

163,050

800.1%

- Other debts and fixed assets liabilities

211,426

10.2%

191,907

-11.1%

215,909

6,000

3423.8%

Account regularization

0

0%

0

0%

10,119

0

0%

Total liabilities

17,588,046

4.1%

16,901,954

-2.8%

17,389,685

1,067,147

1548.1%

 

Results

Annual Accounts

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Sales of Goods

29,510,613

22.0%

24,187,240

2.8%

23,532,527

1,547,747

1806.7%

Net turnover

27,866,398

22.7%

22,703,461

4.8%

21,665,009

1,516,564

1737.5%

- of which net export turnover

0

0%

0

0%

0

0

0%

Operating charges

26,607,896

23.7%

21,512,861

2.3%

21,021,850

1,566,364

1598.7%

Operating profit/loss

2,902,717

8.5%

2,674,379

6.5%

2,510,677

27,801

10341.1%

Financial income

738,393

67.8%

440,116

7.2%

410,695

738

99953.3%

Financial charges

695,481

147.9%

280,588

0.1%

280,423

2,834

24440.6%

Financial profit/loss

42,912

-73.1%

159,528

22.5%

130,272

-324

13344.4%

Pretax net operating income

2,945,629

3.9%

2,833,907

7.3%

2,640,949

32,224

9041.1%

Extraordinary income

49,251

-67.1%

149,787

-42.3%

259,688

1,824

2600.2%

Extraordinary charges

15,663

-45.3%

28,630

17.5%

24,369

1,936

709.0%

Extraordinary profit/loss

33,588

-72.3%

121,157

-48.5%

235,319

0

0%

Net result

1,891,720

4.2%

1,816,174

-2.9%

1,870,089

28,744

6481.3%

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Months

 

12

 

12

 

12

 

Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Grand Total (I to VI)

Net

17,588,046

4.1%

16,901,954

-2.8%

17,389,685

 

Gross

CO

20,671,011

4.6%

19,760,159

-2.1%

20,192,508

 

Amortisation

1A

3,082,965

7.9%

2,858,205

2.0%

2,802,823

 

Non declared distributed capital (I)

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

0%

0

 

Active fixed asset (II)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total Active fixed asset (II)

Net

4,176,410

-1.5%

4,238,119

-0.9%

4,276,499

 

Gross

BJ

6,257,548

0.8%

6,209,463

-0.1%

6,217,643

 

Amortisation

BK

2,081,138

5.6%

1,971,344

1.6%

1,941,144

 

Intangilble fixed assets

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

898

-77.9%

4,070

-44.0%

7,270

 

Gross

AF

16,000

0%

16,000

0%

16,000

 

Amortisation

AG

15,102

26.6%

11,930

36.7%

8,730

Goodwill

Net

0

0%

38,112

0%

0

 

Gross

AH

38,112

0%

38,112

0%

38,112

 

Amortisation

AI

38,112

0%

38,112

0%

38,112

Other intangible fixed assets

Net

0

0%

0

0%

0

 

Gross

AJ

0

0%

0

0%

0

 

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

898

-97.9%

42,182

480.2%

7,270

 

Tangilble fixed assets

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Lands

Net

56,584

-13.5%

65,411

-11.9%

74,239

 

Gross

AN

138,239

0%

138,239

0%

138,239

 

Amortisation

AO

81,655

12.1%

72,828

13.8%

64,000

Buildings

Net

879,106

-10.8%

985,891

-7.1%

1,060,728

 

Gross

AP

2,175,988

0.2%

2,171,234

1.6%

2,136,201

 

Amortisation

AQ

1,296,882

9.4%

1,185,343

10.2%

1,075,473

Plant

Net

125,523

26.4%

99,297

53.2%

64,795

 

Gross

AR

600,106

3.5%

579,544

2.4%

566,179

 

Amortisation

AS

474,583

-1.2%

480,247

-4.2%

501,384

Other tangible fixed assets

Net

15,290

-30.8%

22,100

-38.8%

36,121

 

Gross

AT

190,094

-4.9%

199,917

-1.5%

202,966

 

Amortisation

AU

174,804

-1.7%

177,817

6.6%

166,845

Fixed assets in construction

Net

154,007

0%

0

0%

0

 

Gross

AV

154,007

0%

0

0%

0

 

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

1,230,510

 

1,172,699

 

1,235,883

 

Financial assets

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

2,925,053

0%

0

0%

0

 

Gross

CU

2,925,053

0%

0

0%

0

 

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

0

0%

3,033,813

0.6%

3,016,244

 

Gross

BB

0

0%

3,033,813

-2.2%

3,102,844

 

Amortisation

BC

0

0%

0

0%

86,600

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

Loans

Net

9,266

-52.7%

19,598

147.4%

7,922

 

Gross

BF

9,266

0%

19,598

0%

7,922

 

Amortisation

BG

0

 

0

 

0

Other financial assets

Net

10,683

34.6%

7,939

-13.5%

9,180

 

Gross

BH

10,683

-17.9%

13,006

41.7%

9,180

 

Amortisation

BI

0

0%

5,067

0%

0

 

Sub Total Financial Assets

 

2,945,002

 

3,061,350

 

3,033,346

 

Current Assets (III)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total Assets

Net

13,170,700

5.2%

12,521,861

-3.4%

12,961,117

 

Gross

CJ

14,172,526

5.7%

13,408,722

-3.0%

13,822,797

 

Amortisation

CK

1,001,826

13.0%

886,861

2.9%

861,680

 

Stocks

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Raw materials

Net

2,433,614

8.5%

2,242,260

-12.9%

2,573,959

 

Gross

BL

3,203,864

11.1%

2,884,181

-11.0%

3,242,092

 

Amortisation

BM

770,250

20.0%

641,921

-3.9%

668,133

Work in progress (goods)

Net

718,277

-28.1%

998,375

3.2%

967,227

 

Gross

BN

718,277

-28.1%

998,375

3.2%

967,227

 

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

612,863

-19.3%

759,339

261.6%

209,988

 

Gross

BR

839,197

-15.9%

997,588

150.0%

399,072

 

Amortisation

BS

226,334

-5.0%

238,249

26.0%

189,084

Goods for resale

Net

0

0%

0

0%

0

 

Gross

BT

0

0%

0

0%

0

 

Amortisation

BU

0

0%

0

0%

0

 

Sub Total Stocks

Net

3,764,754

-5.9%

3,999,974

6.6%

3,751,174

 

Advance payments to suppliers

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Advance payments to suppliers

Net

11,443

0%

0

0%

0

 

Gross

BV

11,443

0%

0

0%

0

 

Amortisation

BW

0

0%

0

0%

0

 

Debtors

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Trade accounts receivable

Net

6,383,876

8.4%

5,887,404

3.5%

5,686,405

 

Gross

BX

6,385,729

8.4%

5,890,706

3.6%

5,688,258

 

Amortisation

BY

1,853

-43.9%

3,302

78.2%

1,853

Other debtors

Net

1,253,506

82.8%

685,756

-59.7%

1,699,639

 

Gross

BZ

1,256,895

82.4%

689,145

-59.5%

1,702,249

 

Amortisation

CA

3,389

0%

3,389

29.8%

2,610

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

7,637,382

16.2%

6,573,160

-11.0%

7,386,044

 

Divers

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

1,412,470

-18.3%

1,727,880

10.4%

1,565,440

 

Gross

CF

1,412,470

-18.3%

1,727,880

10.4%

1,565,440

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

1,412,470

-18.3%

1,727,880

10.4%

1,565,440

 

Prepaid expenses

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Prepaid expenses

Net

344,651

56.1%

220,847

-14.6%

258,459

 

Gross

CH

344,651

56.1%

220,847

-14.6%

258,459

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Currency differential gain

CN3

240,937

69.7%

141,974

-6.6%

152,068

 

Gross

 

240,937

69.7%

141,974

-6.6%

152,068

 

References

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro

 

Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Grand Total (I to V)

EE

17,588,046

4.1%

16,901,954

-2.8%

17,389,685

 

Shareholder Equity (I)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total shareholders' equity (Total I)

DL

11,999,456

3.1%

11,636,707

0.1%

11,619,800

 

Equity and shareholders' equity

DA

1,500,000

0%

1,500,000

0%

1,500,000

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

150,000

0%

150,000

0%

150,000

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

8,300,000

3.8%

8,000,000

1.3%

7,900,000

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

36,391

42.1%

25,617

-49.2%

50,428

 

Profit or loss for the period

DI

1,891,720

4.2%

1,816,174

-2.9%

1,870,089

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

121,345

-16.3%

144,916

-2.9%

149,283

 

Other capital resources (II)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total other capital resources (Total II)

DO

0

0%

791,047

0%

0

 

Income from participating securities

DM

0

0%

440,009

0%

0

 

Conditional loans

DN

0

0%

351,038

0%

0

 

Provisions for risks and charges (III)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total provisions for risks and charges (Total III)

DR

846,535

0%

0

0%

969,696

 

Risk provisions

DP

528,952

0%

0

0%

640,856

 

Reserves for charges

DQ

317,583

0%

0

0%

328,840

 

Liabilities (IV)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total Liabilities (Total IV)

EC

4,661,280

6.4%

4,380,423

-6.4%

4,679,561

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

740,597

58.2%

468,269

-21.4%

596,059

 

Sundry loans and financial liabilities

DV

0

0%

76,414

-73.1%

283,942

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

81,244

0%

0

0%

0

 

Trade accounts payables

DX

2,241,131

1.9%

2,198,794

-11.7%

2,490,827

 

Tax and social security liabilities

DY

1,467,656

-4.6%

1,538,815

27.9%

1,203,334

 

Fixed asset liabilities

DZ

21,500

0%

0

0%

1,047

 

Other debts

EA

109,152

11.2%

98,131

4.1%

94,233

 

Translation loss (V)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Translation loss (Total V)

ED

80,774

-13.9%

93,776

-22.3%

120,629

 

Equalization accounts

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Deferred income

EB

0

0%

0

0%

10,119

 

References

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

0

0%

0

0%

0

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro

 

Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result(I-II)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Operating result (Total I-II)

GG

2,902,717

8.5%

2,674,379

6.5%

2,510,677

 

2 -Financial result(V - VI)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Financial result (Total V-VI)

GV

42,912

-73.1%

159,528

22.5%

130,272

 

3 -Pre-tax net operating income result(I - VI)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

2,945,629

3.9%

2,833,907

7.3%

2,640,949

 

4 -Extraordinary result(VII-VIII)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Extraordinary result (Total VII-VIII)

HI

33,588

-72.3%

121,157

-48.5%

235,319

 

Profit or loss

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Profit or loss

HN

1,891,720

4.2%

1,816,174

-2.9%

1,870,089

 

Total Income (I+III+V+VII)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Total Income (I+III+V+VII)

HL

30,298,257

22.3%

24,777,143

2.4%

24,202,910

 

Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

28,406,539

23.7%

22,960,970

2.8%

22,332,822

 

Operating income(I)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Total operating income (Total I)

FR

29,510,613

22.0%

24,187,240

2.8%

23,532,527

 

Operating income (details)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Sale of goods for resale

FC

0

0%

92,460

-63.1%

250,862

 

France

FA

0

0%

92,460

-63.1%

250,862

 

Export

FB

0

0%

0

0%

0

Sale of goods produced

FF

27,202,259

24.0%

21,941,484

5.4%

20,807,837

 

France

FD

27,202,259

24.0%

21,941,484

5.4%

20,807,837

 

Export

FE

0

0%

0

0%

0

Sale of services

FI

664,139

-0.8%

669,517

10.4%

606,310

 

France

FG

664,139

-0.8%

669,517

10.4%

606,310

 

Export

FH

0

0%

0

0%

0

Net turnover

FL

27,866,398

22.7%

22,703,461

4.8%

21,665,009

 

France

FJ

27,866,398

22.7%

22,703,461

4.8%

21,665,009

 

Export

FK

0

0%

0

0%

0

 

Stocked production

FM

111,853

9.4%

102,214

-77.5%

455,105

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

6,128

-64.8%

17,419

757.7%

2,031

 

Release of reserves and provisions

FP

0

0%

0

0%

0

 

Other income

FQ

1,526,234

11.9%

1,364,146

-3.3%

1,410,382

 

Operating charges(II)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Total operating charges (Total II)

GF

26,607,896

23.7%

21,512,861

2.3%

21,021,850

 

Exploitation charges

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Purchase of goods for resale

FS

0

0%

0

0%

0

 

Change in stocks of goods for resale

FT

0

0%

0

0%

0

 

Purchase of raw materials

FU

17,435,747

27.7%

13,653,342

-2.0%

13,938,130

 

Change in stocks of raw materials

FV

210,258

222.5%

-171,691

65.1%

-492,588

 

Other external purchases and charges

FW

3,584,065

14.7%

3,125,875

13.1%

2,763,583

 

Tax, duty and similar payments

FX

307,077

-9.1%

337,789

9.7%

307,960

 

Payroll

FY

2,417,688

4.2%

2,319,866

8.6%

2,136,141

 

Social security costs

FZ

978,814

1.9%

960,322

20.0%

800,385

 

Depreciation

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Depreciation of fixed assets

GA

1,643,883

27.7%

1,287,052

-17.9%

1,567,984

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

0

0%

0

0%

0

 

Provisions for risks and charges

GD

0

0%

0

0%

0

 

Other charges

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Other charges

GE

30,364

9822.9%

306

20.0%

255

 

Operating charges (III-IV)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income(V)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total financial income (Total V)

GP

738,393

67.8%

440,116

7.2%

410,695

 

Share financial income

GJ

0

0%

0

0%

0

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

738,393

67.8%

440,116

7.2%

410,695

 

Released provisions and transferred charges

GM

0

0%

0

0%

0

 

Exchange gains

GN

0

0%

0

0%

0

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

Financial Charge (VI)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total financial charge (Total VI)

GU

695,481

147.9%

280,588

0.1%

280,423

 

Financial reserves and provisions

GQ

0

0%

0

0%

0

 

Interest and similar charges

GR

695,481

147.9%

280,588

0.1%

280,423

 

Exchange losses

GS

0

0%

0

0%

0

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Extraordinary income(VII)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total extraordinary income (Total VII)

HD

49,251

-67.1%

149,787

-42.3%

259,688

 

Extraordinary operating income

HA

49,251

0%

0

0%

259,688

 

Extraordinary income from capital transactions

HB

0

0%

149,787

0%

0

 

Released provisions and transferred charges

HC

0

0%

0

0%

0

 

Extraordinary charges(VIII)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total extraordinary charges (Total VIII)

HH

15,663

-45.3%

28,630

17.5%

24,369

 

Extraordinary operating charges

HE

15,663

0%

0

0%

24,369

 

Extraordinary charges from capital transactions

HF

0

0%

28,630

0%

0

 

Extraordinary reserves and provisions

HG

0

0%

0

0%

0

 

Employee profit sharing(IX)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Employee profit sharing (Total IX)

HJ

171,899

-12.2%

195,834

40.3%

139,541

 

Tax on profits(X)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Tax on profits (Total X)

HK

915,600

-2.9%

943,057

8.8%

866,639

 

References

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro

 

Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreasess by budget item transfer

OK1

0

0%

0

0%

0

 

Decreasess by transfers

OK2

200,493

-30.5%

288,685

126.9%

127,233

 

Gross value at the end of period

OL

6,257,548

0.8%

6,209,465

-0.1%

6,217,643

 

Research and development Charge (Total I)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0

 

Other budget item from Intangible fixed assets(Total II)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Gross value at begin of period

KD

54,112

0%

54,112

0%

54,112

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

0

0%

0

0%

0

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

0

0%

0

 

Gross value at the end of period

LW

54,112

0%

54,112

0%

54,112

 

Tangible fixed assets (Total III)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Gross value at begin of period

LN

3,088,934

1.5%

3,043,585

0.8%

3,018,572

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

235,236

141.4%

97,452

89.1%

51,546

 

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

 

Decreasess by transfers

NG2

65,737

26.2%

52,102

96.4%

26,535

 

Gross value at the end of period

NH

3,258,433

5.5%

3,088,935

1.5%

3,043,583

 

Fiancial assets (Total IV)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Gross value at begin of period

LQ

3,066,417

-1.7%

3,119,946

-3.0%

3,216,544

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

13,340

-92.7%

183,056

4364.8%

4,100

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

134,757

-43.0%

236,583

134.9%

100,698

 

Gross value at the end of period

NK

2,945,000

-4.0%

3,066,419

-1.7%

3,119,946

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

 

Research and development charge (Total I)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0

 

Other intangible assets (Total II)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Reserve for depreciation value at begin of period

PE

50,042

473.2%

8,730

-80.0%

43,642

Increases

PF

3,173

-0.8%

3,200

0%

3,200

Decreasess

PG

0

0%

0

0%

0

 

Decreasess by budget item transfer

PH

53,215

346.1%

11,930

-74.5%

46,842

Total fixed assets amotisation(Total III)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Reserve for depreciation value at begin of period

QU

1,916,235

6.0%

1,807,702

8.5%

1,665,668

Increases

QV

177,426

10.5%

160,635

-4.7%

168,573

Decreases

QW

65,737

26.2%

52,102

96.4%

26,535

 

Decreasess by budget item transfer

QX

2,027,924

5.8%

1,916,235

6.0%

1,807,706


Movements during period affecting charge allocated over several period

Charges à répartir ou frais d'émission d'emprunt

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0

 

Premium refund of obligations

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Value at begining of period

7C

144,916

-85.1%

969,696

478.3%

167,689

Increases

UB

15,363

-94.2%

266,218

992.5%

24,368

Decreases

UC

38,934

-91.2%

444,867

940.0%

42,774

 

Value at the end of period

UD

121,345

-84.7%

791,047

429.9%

149,283

 

Includes Total allocations

 

Operating

UE

0

0%

0

0%

0

 

Financial

UG

0

0%

241,598

0%

0

 

Exceptional

UJ

15,363

-37.6%

24,620

1.0%

24,368

 

Includes Total Withdrawal

 

Operating

UF

0

0%

0

0%

0

 

Financial

UH

0

0%

415,878

0%

0

 

Exceptional

UK

38,934

34.3%

28,989

-32.2%

42,774

Total regulated provisions (Total I)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Value at begining of period

3Z

144,917

0%

0

0%

167,690

Increases

TS

15,363

0%

0

0%

24,368

Decreases

TT

38,933

0%

0

0%

42,774

 

Value at the end of period

TU

121,347

0%

0

0%

149,284

 

Total risk and charge provisions (Total II)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Value at begining of period

5Z

0

0%

969,696

0%

0

Increases

TV

0

0%

266,218

0%

0

Decreases

TW

0

0%

444,867

0%

0

 

Value at the end of period

TX

0

0%

791,047

0%

0

 

Total Provision for depreciation (Total III)

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Value at begining of period

7B

0

0%

0

0%

0

Increases

TY

0

0%

0

0%

0

Decreases

TZ

0

0%

0

0%

0

 

Value at the end of period

UA

0

0%

0

0%

0

 

State deadlines claims and debts at the end of period
State claims

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Gross value

VT

8,365,971

14.6%

7,300,810

-11.0%

8,202,609

 

1 year at most

VU

7,996,541

17.2%

6,820,295

-10.9%

7,656,616

 

More than one year

VV

369,430

-23.1%

480,515

-12.0%

545,993

 

State of loans

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Claims related to holdings (gross)

UL

358,748

-23.3%

467,508

-12.9%

536,539

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

9,266

-52.7%

19,598

147.4%

7,922

 

Loans (1 year at most)

UR

9,266

-52.7%

19,598

156.2%

7,648

 

Other financial assets (gross)

UT

10,683

-17.9%

13,006

41.7%

9,180

 

Other financial assets (1 year at most)

UV

0

0%

0

0%

0

 

Receivables statement of assets

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Customers doubtful or disputed

VA

0

0%

0

0%

0

 

Other claims customer

UX

6,385,729

8.4%

5,890,706

3.6%

5,688,258

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

0

0%

0

 

Social Security and other social organizations

UZ

0

0%

0

0%

0

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

0

0%

0

0%

0

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

0

 

Group and Associates

VC

0

0%

0

0%

0

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

1,256,894

82.4%

689,143

-59.5%

1,702,252

Prepaid

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Prepaid

VS

344,651

56.1%

220,847

-14.6%

258,459

 

State Debt

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Total debt (gross)

VY

4,580,037

4.6%

4,380,423

-6.4%

4,679,560

1 year at most

VZ2

4,309,767

7.6%

4,004,919

-4.2%

4,180,743

More than 1 year and 5 years at most

VZ3

270,270

-28.0%

375,504

-24.7%

498,817

More than 5 years

VZ4

0

0%

0

0%

0

 

Details

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

315,117

86233.4%

365

-86.0%

2,615

1 year at most

VG2

315,117

86233.4%

365

-86.0%

2,615

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

425,480

-9.1%

467,904

-21.2%

593,443

1 year at most

VH2

155,210

68.0%

92,400

-2.4%

94,626

More than 1 year and 5 years at most

VH3

270,270

-28.0%

375,504

-24.7%

498,817

Loans and various financial liabilities (gross)

8A1

0

0%

0

0%

0

1 year at most

8A2

0

0%

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

Suppliers and associated accounts (gross)

8B1

2,241,131

1.9%

2,198,794

-11.7%

2,490,827

1 year at most

8B2

2,241,131

1.9%

2,198,794

-11.7%

2,490,827

More than 1 year and 5 years at most

8B3

2,241,131

1.9%

2,198,794

-11.7%

2,490,827

Personnel and associated accounts (gross)

8C1

0

0%

0

0%

0

1 year at most

8C2

0

0%

0

0%

0

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

1,467,656

-4.6%

1,538,815

27.9%

1,203,334

1 year at most

8D2

1,467,656

-4.6%

1,538,815

27.9%

1,203,334

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

0

0%

0

0%

0

1 year at most

VW2

0

0%

0

0%

0

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

0

0%

0

0%

0

1 year at most

VQ2

0

0%

0

0%

0

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

21,500

0%

0

0%

1,047

1 year at most

8J2

21,500

0%

0

0%

1,047

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

0

0%

0

0%

0

1 year at most

VI2

0

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

109,152

-37.5%

174,545

-53.8%

378,175

1 year at most

8K2

109,152

-37.5%

174,545

-53.8%

378,175

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

0

0%

0

0%

10,119

1 year at most

8L2

0

0%

0

0%

10,119

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

 

References

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

125,368

-26.8%

171,235

 

Table allocation results and other information
Dividends distributed

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Dividends

ZE

0

0%

0

0%

0

 

Commitments

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

 

Other charges Externes

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0

 

Taxes and Fees

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0

 

VAT

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0

 

Average number of employees

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Average number of employees

YP

60

-4.8%

63

16.7%

54

 

Groups and Shareholders

 

 

 

30/09/2013

 

30/09/2012

 

30/09/2011

 

Groups and Shareholders

ZR

0

-

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median

 

 

Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Fixed Asset Financing

2.50

3.7%

2.41

-2.8%

2.48

2.01

24.4%

Global Debt

60days

-13.0%

69days

-11.5%

78days

116days

-48.3%

Working Capital Fund overall net

122days

-12.2%

139days

-9.2%

153days

86days

41.9%

Financial independence

1620.24%

-24.2%

2136.42%

61.8%

1320.43%

390.75%

314.6%

More ratios

Solvability

68.23%

-7.2%

73.53%

10.0%

66.82%

41.89%

62.9%

Capacity debt futures

2551.30%

-79.7%

12544.29%

5.0%

11949.49%

2096.61%

21.7%

Coverage of current assets by net working capital overall

68.05%

2.7%

66.23%

-2.3%

67.77%

43.89%

55.0%

General Liquidity

1.86

9.4%

1.70

-7.1%

1.83

0.90

106.7%

Restricted Liquidity

2.18

2.3%

2.13

-3.6%

2.21

1.35

61.5%

 

Management or rotation

 

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Need background in operating working capital

97days

-9.3%

107days

-12.3%

122days

43days

125.6%

Treasury

18days

-33.3%

27days

3.8%

26days

28days

-35.7%

Inventory turnover of goods

days

-

days

-

days

30.50days

-

Average length of credit granted to customers

83days

-10.8%

93days

-2.1%

95days

72days

15.3%

Average length of credit obtained suppliers

38days

-20.8%

48days

-12.7%

55days

66days

-42.4%

More ratios

Inventory turnover of raw materials in industrial enterprises

66days

-13.2%

76days

-9.5%

84days

46.50days

41.9%

Inventory turnover of intermediate and finished products in the industrial enterprise

855days

16.3%

735days

3.2%

712days

569.50days

50.1%

Rotation tangible assets

855.21%

16.4%

734.99%

3.3%

711.83%

653.53%

30.9%

 

Profitability of the business

 

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Margin trading

0%

0%

0.41%

-64.7%

1.16

0%

0%

Profitability of the business

10.95

-4.3%

11.44

-7.1%

12.32

4.35%

151.7%

Net profit

6.79%

-15.1%

8%

-7.3%

8.63%

2.48%

173.8%

More ratios

Growth rate of turnover (excluding VAT)

22.74%

374.7%

4.79%

-83.5%

29.01%

0%

0%

Rates integration

24.22%

-11.3%

27.30%

0.1%

27.28%

35.96%

-32.6%

Rate leasing furniture

0%

0%

0%

0%

0%

0%

0%

Work Factor

50.33%

-4.9%

52.92%

6.5%

49.68%

81.23%

-38.0%

Weight interests

2.50

101.6%

1.24%

-3.9%

1.29%

0.17%

1370.6%

 

Return on capital

 

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Cash flow from the overall profitability

12.55%

12.3%

11.18%

-28.7%

15.67%

4.07%

208.4%

Rates of economic profitability

24%

20.0%

20%

-4.8%

21%

14%

71.4%

Financial profitability

11999456%

-3.4%

12427754%

7.0%

11619800%

340295%

3426.2%

Return on investment

20.31%

25.7%

16.16%

-6.0%

17.20%

9.09%

123.4%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

Soldes Intermédiaires de Gestion

 

30/09/2013

 

30/09/2012

 

30/09/2011

Sector Median2013

 

Turnover

27,866,398

22.7%

22,703,461

4.8%

21,665,009

1,516,564 € 

1737.5% 

 

Sales of goods

0

0%

92,460

-63.1%

250,862

 

 

- Purchase of goods

0

0%

0

0%

0

 

 

+/- Stock of goods variation

0

0%

0

0%

0

 

 

Trading margin

0 €

0%

92,460 €

-63.1%

250,862 €

0 € 

0% 

 

0.00 % CA

0%

0.41 % CA

-64.7%

1.16 % CA

0 % CA 

0% 

 

Sale of goods produced

27,866,398

23.2%

22,611,001

5.6%

21,414,147

 

 

+/- Stocked production

111,853

9.4%

102,214

-77.5%

455,105

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

27,978,251 €

23.2%

22,713,215 €

3.9%

21,869,252 €

1,228,016 € 

2178.3% 

 

100.40 % CA

0.4%

100.04 % CA

-0.9%

100.94 % CA

99.72 % CA 

0.7% 

 

Trading margin

0

0%

92,460

-63.1%

250,862

0% 

+ Period Production

27,978,251

23.2%

22,713,215

3.9%

21,869,252

1,228,016 

2178.3% 

- Purchase of raw materials

17,435,747

27.7%

13,653,342

-2.0%

13,938,130

 

 

+/- Change in stocks of raw materiels

210,258

222.5%

-171,691

65.1%

-492,588

 

 

- Other external purchases and charges

3,584,065

14.7%

3,125,875

13.1%

2,763,583

 

 

Added value

6,748,181 €

8.9%

6,198,149 €

4.9%

5,910,989 €

532,920 € 

1166.3% 

 

24.22 % CA

-11.3%

27.30 % CA

0.1%

27.28 % CA

35.96 % CA 

-32.6% 

 

Added value

6,748,181 €

8.9%

6,198,149 €

4.9%

5,910,989 €

532,920 € 

1166.3% 

+ Operating grants

6,128

-64.8%

17,419

757.7%

2,031

 

 

- Tax, duty and similar payments

307,077

-9.1%

337,789

9.7%

307,960

 

 

- Personal charges

3,396,502

3.5%

3,280,188

11.7%

2,936,526

 

 

Gross operating surplus

3,050,730 €

17.4%

2,597,591 €

-2.7%

2,668,534 €

48,210 € 

6228.0% 

 

10.95 % CA

-4.3%

11.44 % CA

-7.1%

12.32 % CA

4.35 % CA 

151.7% 

 

Gross operating surplus

3,050,730 €

17.4%

2,597,591 €

-2.7%

2,668,534 €

48,210 € 

6228.0% 

+ Release of reserves and provisions

0

0%

0

0%

0

 

 

+ Other operating income

1,526,234

11.9%

1,364,146

-3.3%

1,410,382

 

 

- Depreciation/Amortisation

1,643,883

27.7%

1,287,052

-17.9%

1,567,984

 

 

- Other charges

30,364

9822.9%

306

20.0%

255

 

 

Operating result

2,902,717 €

8.5%

2,674,379 €

6.5%

2,510,677 €

27,801 € 

10341.1% 

 

10.42 % CA

-11.5%

11.78 % CA

1.6%

11.59 % CA

2.85 % CA 

265.6% 

 

 

Operating result

2,902,717 €

8.5%

2,674,379 €

6.5%

2,510,677 €

27,801 € 

10341.1% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

738,393

67.8%

440,116

7.2%

410,695

 

 

- Financial charges

695,481

147.9%

280,588

0.1%

280,423

 

 

Pre-tax result

2,945,629 €

3.9%

2,833,907 €

7.3%

2,640,949 €

32,224 € 

9041.1% 

 

10.57 % CA

-15.3%

12.48 % CA

2.4%

12.19 % CA

3.05 % CA 

246.6% 

 

Extraordinary income

49,251

-67.1%

149,787

-42.3%

259,688

1,824 

2600.2% 

- Extraordinary charges

15,663

-45.3%

28,630

17.5%

24,369

 

 

Extraordinary result

33,588 €

-72.3%

121,157 €

-48.5%

235,319 €

0 € 

0% 

 

0.12 % CA

-77.4%

0.53 % CA

-51.4%

1 % CA

0 % CA 

0% 

 

Pre-tax result

2,945,629 €

3.9%

2,833,907 €

7.3%

2,640,949 €

32,224 € 

9041.1% 

Extraordinary result

33,588 €

-72.3%

121,157 €

-48.5%

235,319 €

0 € 

0% 

- Employee profit sharing

171,899

-12.2%

195,834

40.3%

139,541

 

 

- Tax on profits

915,600

-2.9%

943,057

8.8%

866,639

 

 

Net result

1,891,718 €

4.2%

1,816,173 €

-2.9%

1,870,088 €

28,744 € 

6481.3% 

6.79 % CA

-15.1%

8.00 % CA

-7.3%

8.63 % CA

2.48 % CA 

173.8%

 

 

FOREIGN EXCHANGE RATES

 

NA

 

 

ADDITIONAL INFORMATION

 

No social security and tax office preferential right to date

 

 

Trends

 

Profitability

 

Liquidity

 

Net worth

 

Social security, pension funds preferential rights | Tax office preferential rights

 

Preferential rights details and history

Summary of preferential rights

Company monitored since

15/07/2008

 

 

Status of Monitoring

No social security and tax office preferential right to date

 

event history

Status history

 

 

No Status History

 

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

22/07/2014

Bodacc B

Modification et mutation diverse

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

2035 - 419 926 142 RCS Sens. CHARLATTE MANUTENTION. Forme : Société anonyme. Administration : Administrateur : FAYAT représenté par GALDEANO Louis modification le 20 Novembre 2013 Président du conseil d'administration Directeur général : FAYAT Jean Claude modification le 20 Novembre 2013 Directeur général délégué Administrateur : FAYAT Clément Cyprien modification le 20 Novembre 2013 Commissaire aux comptes titulaire : Jacques POTDEVIN ET ASSOCIES Commissaire aux comptes suppléant : ETC AUDIT Administrateur : MARDELE Jean-Claude Henri François en fonction le 20 Novembre 2013 Commissaire aux comptes titulaire : DUPOUY ET ASSOCIES en fonction le 11 Juillet 2014 Commissaire aux comptes suppléant : LEPAON Jordane en fonction le 11 Juillet 2014. Activité : .
Commentaires : Modification de représentant.

30/06/2014

Bodacc C

Comptes annuels et rapports

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

13580 - 419926142 RCS. CHARLATTE MANUTENTION. Forme : Société anonyme. Adresse : route du Boutoir Zone Industrielle 89210 Brienon-sur-Armançon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/09/2013.

28/11/2013

Bodacc B

Modification et mutation diverse

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

1539 - 419 926 142 RCS Sens. CHARLATTE MANUTENTION. Forme : Société anonyme. Administration : Administrateur : FAYAT représenté par GALDEANO Louis modification le 20 Novembre 2013 Président du conseil d'administration Directeur général : FAYAT Jean Claude modification le 20 Novembre 2013 Directeur général délégué Administrateur : FAYAT Clément Cyprien modification le 20 Novembre 2013 Commissaire aux comptes titulaire : Jacques POTDEVIN ET ASSOCIES Commissaire aux comptes suppléant : ETC AUDIT Administrateur : MARDELE Jean-Claude Henri François en fonction le 20 Novembre 2013. Activité : .
Commentaires : Modification de représentant.

08/07/2013

Bodacc C

Comptes annuels et rapports

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

9307 - 419926142 RCS. CHARLATTE MANUTENTION. Forme : Société anonyme. Adresse : route du Boutoir Zone Industrielle 89210 Brienon-sur-Armançon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/09/2012.

07/05/2012

Bodacc C

Comptes annuels et rapports

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

13532 - 419926142 RCS. CHARLATTE MANUTENTION. Forme : Société anonyme. Adresse : route du Boutoir Zone Industrielle 89210 Brienon-sur-Armançon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/09/2011.

11/07/2011

Bodacc C

Comptes annuels et rapports

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

12447 - 419926142 RCS. CHARLATTE MANUTENTION. Forme : Société anonyme à conseil d'administration. Adresse : route du Boutoir Z.I. 89210 Brienon-sur-Armançon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/09/2010.

19/05/2010

Bodacc C

Comptes annuels et rapports

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

9969 - 419926142 RCS. CHARLATTE MANUTENTION. Forme : Société anonyme à conseil d'administration. Adresse : route du Boutoir Z.I. 89210 Brienon-sur-Armançon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/09/2009.

06/05/2010

Bodacc B

Modification et mutation diverse

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

2135 - 419 926 142 RCS Sens. CHARLATTE MANUTENTION. Forme : Société anonyme à conseil d'administration. Administration : Administrateur : FAYAT Président du conseil d'administration et directeur : FAYAT Jean Claude Commissaire aux comptes titulaire : Jacques POTDEVIN ET ASSOCIES Commissaire aux comptes suppléant : ETC AUDIT Directeur général délégué administrateur : FAYAT Clément Cyprien. Capital : 1500000 EUR. Activité : Toutes activités industrielles et commerciales relevant directement ou indirecte- ment du secteur de la manutention. Adresse de l’établissement principal : route du Boutoir, Z.I., 89210 Brienon-sur-Armançon.
Adresse du siège social : route du Boutoir, Z.I., 89210 Brienon-sur-Armançon.
Commentaires : Changement de commissaire aux comptes suppléant. Date de commencement de l’activité : 01/09/1998. Date d’effet : 11/03/2010.

03/12/2009

Bodacc B

Modification et mutation diverse

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

2027 - 419 926 142 RCS Sens. CHARLATTE MANUTENTION. Forme : Société anonyme à conseil d'administration. Administration : Administrateur : FAYAT Président du conseil d'administration et directeur : FAYAT Jean Claude Commissaire aux comptes titulaire : Cabinet Jacques POTDEVIN ET ASSOCIES Commissaire aux comptes suppléant : SCP GUYOT-VARONA ET ASSOCIES Directeur général délégué administrateur : FAYAT Clément Cyprien. Capital : 1500000 EUR. Activité : Toutes activités industrielles et commerciales relevant directement ou indirecte- ment du secteur de la manutention. Adresse de l’établissement principal : route du Boutoir, Z.I., 89210 Brienon-sur-Armançon.
Adresse du siège social : route du Boutoir, Z.I., 89210 Brienon-sur-Armançon.
Commentaires : Changement d'administrateur Changement de président du conseil d'administration et directeur général. Date de commencement de l’activité : 01/09/1998. Date d’effet : 14/10/2009.

17/06/2009

Bodacc C

Comptes annuels et rapports

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE SENS

7609 - 419926142 RCS. CHARLATTE MANUTENTION. Forme : Société Anonyme à conseil d'administration. Adresse : route du Boutoir Z.I. 89210 Brienon-sur-Armançon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/09/2008.

15/06/2008

Bodacc C

Comptes annuels et rapports

 

 

89 - YONNE

GREFFE DU TRIBUNAL DE COMMERCE DE JOIGNY

8385 - 419926142 RCS. CHARLATTE MANUTENTION. Forme : Société Anonyme à conseil d'administration. Adresse : route du Boutoir Z.I. 89210 Brienon-sur-Armançon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/09/2007.

31/05/2007

Bodacc C

Avis de dépôt des comptes

 

 

9218 - RCS Joigny B 419 926 142. RC 98-B 68. CHARLATTE MANUTENTION. Forme: S.A. à conseil d'administration . Adresse du siège social: route du Boutoir Z.I.,89210 Brienon-sur-Armancon. Comptes annuels et rapports de l'exercice clos le: 30 septembre 2006.

28/05/2006

Bodacc C

Avis de dépôt des comptes

 

 

5643 - RCS Joigny B 419 926 142. RC 98-B 68. CHARLATTE MANUTENTION. Forme: S.A. à conseil d'administration . Adresse du siège social: Z.I route du Boutoir,89210 Brienon-sur-Armancon. Comptes annuels et rapports de l'exercice clos le: 30 septembre 2005.

12/06/2005

Bodacc C

Avis de dépôt des comptes

 

 

5501 - RCS Joigny B 419 926 142. RC 98-B 68. CHARLATTE MANUTENTION. Forme: S.A. à conseil d'administration . Adresse du siège social: Z.I route du Boutoir,89210 Brienon-sur-Armancon. Comptes annuels et rapports de l'exercice clos le: 30 septembre 2004.

11/05/2005

Bodacc B

Modifications et mutations diverses

 

 

3833 - Ancienne situation du siège social : RCS Joigny B 419 926 142. RC 98-B 68. CHARLATTE MANUTENTION. Forme : S.A. à conseil d'administration. Capital : 300 000 euros. Adresse : Z.I., route du Boutoir, 89210 Nouvelle situation du siège social - Capital : 1 500 000 euros. Etablissement principal - Activité : toutes activités industrielles et commerciales relevant, directement ou indirectement, du secteur de la manutention. Adresse : Z.I., route du Boutoir, 89210 Date d'effet : 4 mars 2005.

06/02/2005

Bodacc B

Modifications et mutations diverses

 

 

1864 - RCS Joigny B 419 926 142. RC 98-B 68. CHARLATTE MANUTENTION. Forme : S.A. à conseil d'administration. Capital : 300 000 euros. Adresse du siège social : Z.I., route du Boutoir,, 89210 Administration : président du conseil d'administration : BOUCHET (Michel). Nomination en qualité de directeur général : BOUCHET (Michel). Administrateurs : FAYAT (Clément, Cyprien) BOUCHET (Michel) FAYAT. Directeur général délégué et administrateur : FAYAT (Clément, Cyprien). Commissaire aux comptes titulaire : CABINET JACQUES POTDEVIN ET ASSOCIES. Commissaire aux comptes suppléant : S.C.P. GUYOT-VARONA ET ASSOCIES. Ancienne administration : ancien représentant de la S.A. FAYAT, administrateur : FAYAT (Clément). Nouveau représentant de la S.A. FAYAT : GALDEANO (Louis). Ancien directeur général : FAYAT (Clément). Etablissement principal - Activité : toutes activités industrielles ou commerciales relevant, directement ou indirectement, du secteur de la manutention. Adresse : Z.I., route du Boutoir, 89210 Date d'effet : 4 novembre 2004.

30/06/2001

Bodacc B

Modifications et mutations diverses

 

 

Ancienne situation du siège social. RCS Joigny B 419926142 RC 98-B 68 CHARLATTE MANUTENTION. Forme : S.A. à conseil d' administration. Capital : 1 930 000 F. Adresse : Z.I., route du Boutoir, 89210 Brienon-sur-Armançon Nouvelle situation du siège social. Capital : 300 000 euros Etablissement principal: Activité : toutes activités industrielles et commerciales relevant, directement ou indirectement, du secteur de la manutention. Adresse : Z.I., route du Boutoir, 89210 Brienon-sur-Armançon. Commentaires : conversion du capital en euros puis augmentation du capital de 5 774 euros pour le porter à 300 000 euros. Date d'effet : 28 mars 2001.

13/01/2000

Bodacc B

Modifications et mutations diverses

 

 

o. RCS Joigny B 419 926 142 RC 98-B 68 CHARLATTE MANUTENTION. Forme : S.A. à conseil d'administration. Capital : 1 930 000 F. Adresse du siège social : Z.I. route du Boutoir 89210 Briénon-sur- Armançon. Administration : président du conseil d'administration et administrateur : BOUCHET (Michel), ancien directeur général Directeur général : FAYAT (Clément, Cyprien). Administrateurs : CHARLATTE S.A. FAYAT COMPAGNIE FINANCIERE. Commissaire aux comptes titulaire : CABINET JACQUES POTDEVIN ET ASSOCIES. Commissaire aux comptes suppléant : S.C.P. GUYOT-VARONA ET ASSOCIES. Ancien président du conseil d'administration et ancien administrateur : CHEKROUN (Alain) Etablissement principal: Activité : toutes activités industrielles et commerciales relevant directement ou indirectement du secteur de la manutention. Adresse : Z.I. route du Boutoir 89210 Briénon-sur-Armançon. Date d'effet : 14 décembre 1999 Date de début d'activité: 1er septembre 1998.

22/09/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS Joigny B 419926142 RC 98-B 68 CHARLATTE MANUTENTION. Forme : S.A. à conseil d'administration. Capital : 1 930 000 F. Adresse du siège social : Z.I., route du Boutoir, 89210 Brienon-sur- Armançon. Administration : président du conseil d'administration : CHEKROUN ( Alain, Albert). Directeur général : BOUCHET (Michel). Nouveaux administrateurs : CHARLATTE S.A. FAYAT COMPAGNIE FINANCIERE. Commissaire aux comptes titulaire : CABINET JACQUES POTDEVIN ET ASSOCIES. Commissaire aux comptes suppléant : S.C.P. GUYOT VARONA ET ASSOCIES Etablissement principal: Activité : toutes activités industrielles et commerciales relevant, directement ou indirectement, du secteur de la manutention. Adresse : Z.I., route du Boutoir, 89210 Brienon-sur- Armançon. Date d'effet : 29 juillet 1999.

16/07/1999

Bodacc B

Modifications et mutations diverses

 

 

o. RCS Joigny B 419 926 142 RC 98-B 68 CHARLATTE MANUTENTION. Forme : S.A. à conseil d'administration. Capital : 1 930 000 F. Adresse du siège social : Z.I. route du Boutoir 89210 Briénon-sur- Armançon. Administration : président du conseil d'administration : CHEKROUN ( Alain, Albert) Nouveau directeur général : BOUCHET (Michel). Commissaire aux comptes titulaire : CABINET JACQUES POTDEVIN ET ASSOCIES. Commissaire aux comptes suppléant : S.C.P. GUYOT-VARONA ET ASSOCIES. Anciens administrateurs démissionnaires : PLAMONDON (Jean) GOMEZ SANJIV Etablissement principal: Activité : toutes activités industrielles et commerciales, relevant directement ou indirectement du secteur de la manutention. Adresse : Z.I. route du Boutoir 89210 Briénon-sur-Armançon. Date d'effet : 31 mai 1999 Date de début d'activité: 1er septembre 1998.

25/09/1998

Bodacc A

Création d'établissement

 

 

RCS o. RCS Joigny B 419 926 142 A dater du: 31 juillet 1998 RC RC 98-B 68 CHARLATTE MANUTENTION. Forme : S.A. à conseil d'administration. Capital : 1 930 000 F. Adresse du siège social : Z.I., route du Boutoir 89210 Briénon-sur- Armançon. Administration : président du conseil d'administration : CHEKROUN ( Alain, Albert) Administrateurs : GOMEZ ( Sanjiv, Stéphane) PLAMONDON (Jean). Commissaire aux comptes titulaire : CABINET JACQUES POTDEVIN ET ASSOCIES. Commissaire aux comptes suppléant : S.C. P. GUYOT-VARONA ET ASSOCIES Etablissement principal: Activité : toutes activités industrielles et commerciales relevant directement ou indirectement du secteur de la manutention. Adresse : Z.I., route du Boutoir 89210 Briénon-sur-Armançon Branche d'activité de manutention de l' établissement principal acquise par apport au montant évalué à 1 929 400 F Date de début d'activité: 1er septembre 1998. Précédent propriétaire : : CHARLATTE S.A. RCS RCS B 378 593 131. Commentaires : apport de la branche d'activité : manutention Publication légale: Le Sénonais Libéré du 21 aout 1998. Oppositions : S.A. Charlatte, 17, rue Paul-Bert, 89400 Migennes déclaration de créances: au greffe du tribunal de commerce de Joigny.

 

Company events history

 

 

Date

Description

22/07/2014

Bodacc B: Various editing or changing

11/07/2014

Minutes of general meeting of shareholders

11/07/2014

New auditor

02/07/2014

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

30/06/2014

Bodacc C : Deposit accounts notice

28/11/2013

Bodacc B: Various editing or changing

20/11/2013

Changes to the Board of Directors

20/11/2013

Minutes of general meeting of shareholders

30/09/2013

New accounts available

08/07/2013

Bodacc C : Deposit accounts notice

22/06/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

30/09/2012

New accounts available

07/05/2012

Bodacc C : Deposit accounts notice

24/04/2012

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

30/09/2011

New accounts available

14/07/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

11/07/2011

Bodacc C : Deposit accounts notice

01/07/2011

Update of participations in other companies

01/07/2011

New subsidiarie(s) detected

30/09/2010

New accounts available

19/05/2010

Bodacc C : Deposit accounts notice

06/05/2010

Bodacc B: Various editing or changing

20/04/2010

Changement de Commissaire aux Comptes

20/04/2010

New auditor

20/04/2010

Minutes of general meeting of shareholders

20/04/2010

PV d'Assemblée

03/12/2009

Bodacc B: Various editing or changing

19/11/2009

Acte modificatif

19/11/200

Minutes of Board meeting

19/11/2009

PV d'Assemblée

19/11/2009

Modification du Conseil d'Administration

19/11/2009

Minutes of general meeting of shareholders

30/09/2009

New accounts available

17/06/2009

Bodacc C : Deposit accounts notice

30/09/2008

New accounts available

15/07/2008

Collection of preferential rights activated for this company

15/06/2008

Bodacc C : Deposit accounts notice

30/09/2007

New accounts available

30/09/2006

New accounts available

30/09/2005

New accounts available

24/03/2005

Capital increase

24/03/2005

Minutes of general meeting of shareholders

24/03/2005

Statuts mis à jour

24/03/2005

Updated articles of association

24/03/2005

Augmentation de Capital

24/03/2005

Acte modificatif

24/03/2005

Private document

15/12/2004

Minutes of Board meeting

15/12/2004

PV du Conseil d'Administration

15/12/2004

Minutes of general meeting of shareholders

15/12/2004

Statuts mis à jour

15/12/2004

Changes to the Board of Directors

15/12/2004

Modification du Conseil d'Administration

15/12/2004

Updated articles of association

15/12/2004

Acte modificatif

15/12/2004

PV d'Assemblée

15/12/2004

Nomination/démission des organes de gestion

15/12/2004

Appointment/resignation of company officers

15/12/2004

Private document

30/09/2004

New accounts available

30/09/2003

New accounts available

20/04/2001

Acte sous seing privé

20/04/2001

Conversion du Capital Social en Euros

20/04/2001

Augmentation de Capital

20/04/2001

Statuts mis à jour

20/04/2001

PV d'Assemblée

16/12/1999

PV du Conseil d'Administration

16/12/1999

Nomination/démission des organes de gestion

16/12/1999

Changement de Président (PDG, PCA)

16/12/1999

Acte modificatif

16/12/1999

Acte sous seing privé

16/12/1999

PV d'Assemblée

16/12/1999

Modification du Conseil d'Administration

31/08/1999

Acte sous seing privé

31/08/1999

PV d'Assemblée

31/08/1999

Statuts mis à jour

31/08/1999

Nomination/démission des organes de gestion

31/08/1999

Modification du Conseil d'Administration

31/08/1999

Changement de date de clôture

30/06/1999

PV du Conseil d'Administration

30/06/1999

Acte sous seing privé

30/06/1999

Modification du Conseil d'Administration

30/06/1999

Nomination/démission des organes de gestion

30/06/1999

Acte modificatif

31/08/1998

Statuts mis à jour

31/08/1998

Statuts

31/08/1998

Acte sous seing privé

31/08/1998

Nomination/démission des organes de gestion

31/08/1998

Acte modificatif

31/08/1998

PV du Conseil d'Administration

31/08/1998

Modification du Conseil d'Administration

31/08/1998

Formation de Société

31/08/1998

Rapport des Commissaires ou du Gérant

 

 

 

 

NOTES & COMMENTS

 

NA

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.