MIRA INFORM REPORT

 

 

Report Date :

05.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SHIVA TEXYARN LIMITED

 

 

Registered Office :

252, Mettupalayam Road, Coimbatore - 641043, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.05.1980

 

 

Com. Reg. No.:

18-000945

 

 

Capital Investment / Paid-up Capital :

Rs.216.045 Millions

 

 

CIN No.:

[Company Identification No.]

L65921TZ1980PLC000945

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBS03662B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and marketing of Cotton Yarn and Other Value Added Textiles Products viz. Coated and Laminated Fabrics and also Generation of Wind Power.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4130000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a part of Bannari Amman Group.

 

It is an established company having a satisfactory track record.

 

However, general financial position is good. Subject gets good support from its group companies.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “BBB”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

24.09.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilties: “A3+”

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

24.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Satipriya

Designation :

Financial Department

Contact No.:

91-422-2544955

Date :

30.10.2014

 

 

LOCATIONS

 

Registered Office :

252, Mettupalayam Road, Coimbatore - 641043, Tamilnadu, India

Tel. No.:

91-422-2435555

Fax No.:

91-422-2454757 / 2434446

E-Mail :

basmi@airtel.in

sales@bannarimiss.com

projects@bannarimills.com

hrd@bannarigroup.com 

shares@shivatex.co.in

ram@bannarigroup.com

Website :

www.shivatex.co.in

 

 

Factory 1 :

Spinning Unit – I

Velvarkttai Village, Dindigul District, Trichy National Highway 45, Vedasandur Taluka, Dindigul - 624803, Tamilnadu, India

Tel. No.:

91-4551-238560

Fax No.:

91-4551-238220

 

 

Factory 2 :

Spinning Unit – II / Knitting Unit/ Lamination Division and Garment Unit

Kodangipalayam Village, Karadivavi Road, Paruvai (PO), Karanampettai, Palladam – 641658, Tamilnadu, India

 

 

Factory 3 :

Coating Division

Sathy Main road, Kunnathur Village, Ganesapuram Post, Coimbatore – 641107, Tamilnadu, India

 

 

Factory 4 :

Processing Division

E-16, P-11, SIPCOT, Perundurai, Erode – 638052, Tamilnadu, India

 

 

Wind Mills

 

 

Factory 5 :

Munduvelampatti Village, Erode District, Tamilnadu, India

 

 

Factory 6 :

Gudimangalam, Athukinathupatti and Uthukuli Villages, Coimbatore District Tamilnadu, India

 

 

Factory 7 :

Sanganeri, Tirunelveli District, Tamilnadu, India

 

 

Bangalore Office:

Royal Corner, 1st Floor, Door No: 1, 2, Flat No.101, Lalbagh Road,
Bangalore-560027, Karnataka, India

 

 

Mumbai Office :

No.121, 5th Floor Partima Building, Road No. 5, Hindu Colony, Dadar (East), Mumbai, Maharashtra, India

 

 

New Delhi offices:

 

·         7A/67, Ground Floor, WEA, Karol Bagh, New Delhi – 110005, India

 

·         1109, 11th Floor, Antrish Bhawan, 22, Kasturba Gandhi Marg, Cannught Place, New Delhi – 110001, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. S V Alagappan

Designation :

Chairman and Managing Director

Date of Birth/Age :

72 Years

Qualification :

B.Com., B.L

Experience :

32 Years

Date of Appointment :

28.5.1980

 

 

Name :

Mr. S V Arumugam

Designation :

Director

 

 

Name :

Mr. S K Sundararaman

Designation :

Executive Director

Date of Birth/Age :

39 Years

Qualification :

M B A

Experience :

15 Years

Date of Appointment :

15.05.2006

 

 

Name :

Mr. K N V Ramani

Designation :

Director

Date of Birth/Age :

82 Years

Qualification :

M.A., B.L.

Experience :

A renowned Corporate Lawyer, has more than 55 years of specialization in Companies Act, Taxation, Labour law etc.

Date of Appoinment :

26.05.2008

Other Directorship :

·         Sri Kannapiran Mills Limited

·         Sri Chamundeswari Sugars Limited

·         K G Denim Limited

·         LGB Forge Limited

·         Bannari Amman Spinning Mills Limited

·         K P R Mill Limited

·         Sree Sankara College Association

·         Srinidhi Investment Advisors Private Limited

 

 

Name :

Mr. C S K Prabhu

Designation :

Director

Date of Birth/Age :

61 Years

Qualification :

B.Com., FCA

Experience :

He has more than 35 years of experience in Audit

Profession

Date of Appoinment :

26.05.2008

Other Directorship :

·         Bannari Amman Spinning Mills Limited

·         Super Spinning Mills Limited

·         Kakatiya Textiles Limited

·         Scientific Fertiliser Company Private Limited

·         P N R Housing Limited

 

 

Name :

Mr. S Palaniswami

Designation :

Director

Date of Birth/Age :

70 years

Qualification :

B.E Electrical Engineering

Experience :

He has more than 35 years of experience in the field of Vertical Transportation Elevators, Escalators and allied products.

Date of Appoinment :

28.12.2005

Other Directorship :

·         Bannari Amman Spinning Mills Limited

 

 

Name :

Mr. K R Thillainathan

Designation :

Director

Date of Birth/Age :

60 Years

Qualification :

MBBS

Experience :

He has more than 35 years of experience in Medical Profession

Date of Appoinment :

28.12.2005

Other Directorship :

·         Bannari Amman Spinning Mills Limited

 

 

Name :

Mr. S. Marusamy

Designation :

Director

Date of Birth/Age :

69 years

Experience :

He has more than 35 years of experience in agro processing and transport agency business.

Date of Appointment :

28.12.2005

 

 

KEY EXECUTIVES

 

Name :

Mrs M Shyamala

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 01.07.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

597350

2.76

http://www.bseindia.com/include/images/clear.gifBodies Corporate

15592444

72.17

http://www.bseindia.com/include/images/clear.gifSub Total

16189794

74.94

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

16189794

74.94

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1200

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

1200

0.01

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

342791

1.59

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3116995

14.43

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1734085

8.03

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

219656

1.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

26084

0.12

http://www.bseindia.com/include/images/clear.gifClearing Members

42276

0.20

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

147113

0.68

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

4183

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

5413527

25.06

Total Public shareholding (B)

5414727

25.06

Total (A)+(B)

21604521

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

21604521

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and marketing of Cotton Yarn and Other Value Added Textiles Products viz. Coated and Laminated Fabrics and also Generation of Wind Power.

 

 

Products :

Item Code No. (ITC Code)

Product Description

520511.01

Cotton Yarn

600622.00

Cotton Knitted Fabric

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Canara Bank

·         Indian Overseas Bank

·         ICICI Bank Limited

·         UCO Bank

·         State Bank of Hyderabad

·         Bank of Maharashtra

·         Bank of Baroda

·         Allahabad Bank

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans from Banks

1282.839

1418.677

Hire purchase finance from Banks

0.267

1.067

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Banks

1226.878

438.023

Total

2509.984

1857.767

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V K S Aiyer and Company

Chartered Accountants

Address :

Coimbatore – 641011, Tamilnadu, India

 

 

Internal Auditors :

 

Name :

Srivatsan and Gita

Chartered Accountants

Address :

Coimbatore - 641018, Tamilnadu, India

 

 

Cost Auditor :

 

 

 

Name :

Sri M Nagarajan

Cost Accountant

Address :

Coimbatore – 641018, Tamilnadu, India

 

 

Associates :

·         Anamallais Agencies Private Limited

·         Anamallais Automobiles Private Limited

·         Annamallai Retreading Company Private Limited

·         Bannari Amman Flour Mill Limited

·         Bannari Amman Spinning Mills Limited

·         Sakthi Murugan Transports Limited

·         Shiva Cargo Movers Limited

·         Shiva Distilleries Limited

·         Vedanayagam Hospital Limited

·         Sundar Ram Enterprise Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

Rs.10/- each

Rs. 220.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21604521

Equity Shares

Rs.10/- each

Rs. 216.045 Millions

 

 

 

 

 

NOTE

 

Reconciliation in number and amount of Shares :

 

Particulars

As on 31.03.2014

Opening balance (Equity shares @ Rs. 10/- each)

 

- Number of shares

21604521

- Amount of shares

216.045

 

 

Closing balance (Equity shares @ Rs. 10/- each)

 

- Number of shares

21604521

- Amount of shares

216.045

 

 

Details of shareholders holding more than 5% of shares:

 

Name of the Shareholders :

As on 31.03.2014

Equity shares :

 

(a) Vedanayagam Hospital Limited

 

- Number of shares

10110667

- % of holding

46.80%

 

 

(b) Annamallai Retreading Company Private Limited

 

- Number of shares

5083577

- % of holding

23.53%

 

 

Rights, Preferences and restrictions attaching to each class of shares including restrictions on distribution of dividends and repayments of Capital :

 

The Company has only one class of equity shares having par value of Rs.10/- each; Each equity share carries one vote; the shares carry equal right with respect to payment of dividend and repayment of capital in any event.

 

Terms of any securities convertible into Equity/Preference Shares issued along with earliest date of conversion in descending order starting from earliest such date : Not applicable

 

Shares reserved for issue under option and Contract / Commitments for the sale of shares / disinvestment including terms and amounts : Not applicable

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

 

31.03.2013

 

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

216.045

216.045

216.045

(b) Reserves & Surplus

1230.474

1052.179

859.589

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1446.519

1268.224

1075.634

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1295.606

1432.244

1780.498

(b) Deferred tax liabilities (Net)

404.106

313.767

222.870

(c) Other long term liabilities

3.034

2.927

3.145

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1702.746

1748.938

2006.513

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1226.878

438.023

711.217

(b) Trade payables

479.337

441.664

231.713

(c) Other current liabilities

443.890

456.663

452.548

(d) Short-term provisions

39.061

51.162

5.854

Total Current Liabilities (4)

2189.166

1387.512

1401.332

 

 

 

 

TOTAL

5338.431

4404.674

4483.479

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2971.435

2988.842

2980.238

(ii) Intangible Assets

2.521

3.792

2.326

(iii) Capital work-in-progress

10.208

80.047

100.591

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

19.601

13.402

14.621

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

274.846

213.858

162.635

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3278.611

3299.941

3260.411

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1296.914

434.962

697.165

(c) Trade receivables

427.893

343.621

272.784

(d) Cash and cash equivalents

193.335

195.958

103.553

(e) Short-term loans and advances

66.651

62.781

57.043

(f) Other current assets

75.027

67.411

92.523

Total Current Assets

2059.820

1104.733

1223.068

 

 

 

 

TOTAL

5338.431

4404.674

4483.479

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

5044.666

4191.553

3319.477

 

 

Other Income

11.204

12.266

16.163

 

 

TOTAL                                     (A)

5055.870

4203.819

3335.640

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3307.951

2523.807

2355.684

 

 

Purchases of Stock-in-Trade

97.174

21.560

108.883

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(68.005)

85.428

157.553

 

 

Employees benefits expense

210.371

138.696

94.738

 

 

Other expenses

773.109

706.871

435.790

 

 

Exceptional Items

0.000

-47.520

2.402

 

 

TOTAL                                     (B)

4320.600

3428.842

3155.050

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

735.270

774.977

180.590

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

234.854

267.735

279.875

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

500.416

507.242

(99.285)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

200.874

191.697

187.032

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

299.542

315.545

(286.317)

 

 

 

 

 

Less

TAX                                                                  (H)

90.915

92.624

(92.082)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

208.627

222.921

(194.235)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

16.129

(161.461)

32.774

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend proposed to be distributed to equity shareholders

25.925

25.925

0.000

 

 

Tax on proposed dividend

4.406

4.406

0.000

 

 

Transfer to General reserve

150.000

15.000

0.000

 

BALANCE CARRIED TO THE B/S

44.425

16.129

(161.461)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1312.872

950.600

1074.460

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

221.881

313.625

6.097

 

 

Components and Spare Parts

24.578

16.436

9.860

 

 

Capital Goods

31.199

73.885

0.000

 

TOTAL IMPORTS

277.658

403.946

15.950

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.66

10.32

(8.99)

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2014

 

1st Quarter

Net Sales

1153.300

Total Expenditure

950.500

PBIDT (Excl OI)

202.800

Other Income

2.300

Operating Profit

205.000

Interest

72.900

Exceptional Items

0.000

PBDT

132.100

Depreciation

37.600

Profit Before Tax

94.500

Tax

45.500

Provisions and contingencies

0.000

Profit After Tax

49.000

Extraordinary Items

0.000

Prior Period Expenses

0.000

Other Adjustments

0.000

Net Profit

49.000

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

 

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

4.14

5.32

(5.85)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.58

18.49

5.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.64

7.32

(6.55)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.25

(0.27)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.74

1.47

2.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.80

0.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

216.045

216.045

216.045

Reserves & Surplus

859.589

1052.179

1230.474

Net worth

1075.634

1268.224

1446.519

 

 

 

 

long-term borrowings

1780.498

1432.244

1295.606

Short term borrowings

711.217

438.023

1226.878

Total borrowings

2491.715

1870.267

2522.484

Debt/Equity ratio

2.317

1.475

1.744

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3319.477

4191.553

5044.666

 

 

26.271

20.353

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3319.477

4191.553

5044.666

Profit/ (Loss)

(194.235)

222.921

208.627

 

(5.85%)

5.32%

4.14%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

CHENNAI COURT
CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status Of:

APPLICATION

Case No.:

6049

Year :

2010

Petitioner :

M/S.INDIANA DAIRY SPECIALITIES

Respondent :

SHIVA TEXYARN LIMITED.,

Pet's Advocate :

M/S. BFS LEGAL

Res's Advocate :

Category :

MONEY SUITS, SPECIFIC PERFORMANCE

 

Last Listed on: No Date Mentioned

Case Updated on :

Apr 11 2011

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10514801

07/04/2014 *

200,000,000.00

ICICI BANK LIMITED

CHERAN PLAZA I FLOOR, 1090, TRICHY ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

C21757190

2

10472452

07/02/2014 *

200,000,000.00

ICICI BANK LIMITED

CHERAN PLAZA, I FLOOR, 1090, TRICHY ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

B96440680

3

10407781

27/02/2013

200,000,000.00

ICICI BANK LIMITED

CHERAN PLAZA, I FLOOR, 1090, TRICHY ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

B69531143

4

10374713

25/07/2012

2,400,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B57372294

5

10261572

25/07/2013 *

350,000,000.00

ALLAHABAD BANK

98 MECRICAR ROAD, R.S. PURAM, COIMBATORE, TAMIL NADU - 641002, INDIA

B81245227

6

10203399

17/02/2010

150,000,000.00

IDBI BANK LIMITED

72, MAYFLOWER, 'E' CASTLE, DR BALASUNDARAM ROAD, ATT COLONY, COIMBATORE, TAMILNADU - 641018, INDIA

A79866133

7

10199730

30/05/2013 *

170,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, 166, T V SAMY, ROAD (WEST), R S PURAM, COIMBATORE, TAMILNADU - 641002, INDIA

B79608881

8

10177451

07/02/2014 *

550,000,000.00

BANK OF BARODA

COIMBATORE MAIN BRANCH, 82, BANK ROAD, GROUND FLOOR, COIMBATORE, TAMILNADU - 641018, INDIA

C01179258

9

10134463

25/07/2013 *

901,200,000.00

INDIAN OVERSEAS BANK

125, D.B ROAD, R S PURAM BRANCH, COIMBATORE, TAMILNADU - 641002, INDIA

B81841678

10

10089414

06/10/2011 *

120,000,000.00

BANK OF MAHARASHTRA

783, OPPANAKARA STREET, COIMBATORE, TAMILNADU -
641018, INDIA

B24902017

11

10051125

30/05/2013 *

800,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, 166, T V SAMY, ROAD (WEST), R S PURAM, COIMBATORE, TAMIL NADU - 641002, INDIA

B79676193

12

10043423

30/05/2013 *

600,000,000.00

STATE BANK OF HYDERABAD

MAIN BRANCH, UNITED INDIA BULIDING, AVINASHI ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

B79710356

13

10032833

30/05/2013 *

152,500,000.00

UCO BANK

1524/1287, TRICHY ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

B79872529

14

10029112

30/05/2013 *

800,000,000.00

INDIAN OVERSEAS BANK

PARK SQUARE BRANCH, UPPILIPALAYM, COIMBATORE, TAMILNADU - 641018, INDIA

B79708566

15

90009318

07/02/2005

30,000,000.00

INDIAN OVERSEAS BANK

R. S. PURAM, COIMBATORE, TAMILNADU - 641002, INDIA

-

16

90009299

18/12/2004

222,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH; 166, WEST T. V. SAMY ROAD, COIMBATORE, TAMILNADU - 641002, INDIA

-

17

90009286

25/10/2004

55,000,000.00

ICICI BANK LIMITED

LANDMARK, RACE COURSE CIRCLE, VADODARA, GUJARAT - 390007, INDIA

-

18

90009224

17/06/2004

222,000,000.00

INDIAN OVERSEAS BANK

R. S. PURAM BRANCH, COIMBATORE, TAMIL NADU - 641002, INDIA

-

19

90009060

01/03/2003

30,000,000.00

INDIAN OVERSEAS BANK

R. S. PURAM, COIMBATORE, TAMIL NADU - 641002, INDIA

-

20

90008853

10/03/2004 *

81,750,000.00

CANARA BANK

HEAD QUARTER ROAD BRANCH, COIMBATORE, TAMIL NADU - 641018, INDIA

-

21

90327155

08/09/2001 *

81,750,000.00

CANARA BANK

HEAD QUARTERS ROAD BRANCH, COIMBATORE, TAMILNADU - 641018, INDIA

-

22

80022375

07/02/2014 *

375,500,000.00

CANARA BANK

HEAD QUARTERS ROAD BRANCH, COIMBATORE, TAMILNADU - 641018, INDIA

C00760942

23

80022376

07/02/2014 *

325,500,000.00

INDIAN OVERSEAS BANK

R S PURAM BRANCH, 125, D B ROAD, R S PURAM, COIMBATORE, TAMILNADU - 641002, INDIA

C00742296

24

90008298

20/09/1995 *

40,000,000.00

THE KARUR VYSYA BANK LTD.

SUKRAVARPET BRANCH, COIMBATORE, TAMILNADU, INDIA

-

25

90007936

26/11/2001 *

10,000,000.00

THE KARUR VYSYA BANK LTD.

249-A; EAST THIRUVENKATASAMY ROAD, R. S. PURAM, COIMBATORE, TAMILNADU - 641002, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

12.500

12.500

Total

12.500

12.500

 

 

REVIEW OF OPERATIONS

 

During the year, the textile spinning units together in aggregate produced 18858.80 tonnes (17068.66 tonnes) of yarn, of which 834.40 tonnes (3433.07 tonnes) was used to produce knitted fabrics. The textile spinning units, in aggregate sold 17853.59 tonnes (13923.87 tonnes) of yarn and 846.04 tonnes (3456.94 tonnes) as knitted fabrics. Further, during the year under review, the Company exported waste cotton for 973.40 tonnes (1118.37 tonnes).

 

The Wind Mills, with an installed capacity of 28.795 MW generated 417.99 lakh units of Wind Electricity as against

476.80 lakh units in the last year. The entire power generation by Wind Mills was utilized for captive consumption at the textile mills. During the year, generation from windmills was severely affected due to non evacuation of Wind power by TANGEDCO resulting in loss of generation of about 101.29 Lakh units, depressing the revenue and profits by about 557.07 Lakhs.

 

The Directors report that the performance of the textile spinning units during the year was satisfactory as there was stability in Cotton (raw material) and Yarn prices for most part of the year. The emphasis is to produce more value added Yarn by installing Compact systems/Slub attachments for which investments are being made. The restriction and control measures of Tamil Nadu Electricity Generation and Distribution Company (TANGEDCO) continued in the year. However the Company could achieve maximum utilization and productivity, by making alternate arrangements of procuring private power.

 

The Company also focused more on production of technical textile products such as coated and laminated fabrics, intended for use in the field of defence, medical and other industrial applications, as its core area. In order to move up the value chain, the Company established a processing unit at SIPCOT, Perundurai in the financial year 2012-13, to carry out dyeing/printing operations. The overall sales turnover of the Company from all divisions aggregated to 4924.410 Millions (4113.932 Millions) of which exports amounted to 1353.627 Millions (931.874 Millions), the exports contributing 27.49% (22.65%) of the overall sales of the Company.

 

 

PROSPECTS FOR THE CURRENT YEAR 2013-14

 

With moderation in cotton prices and stable demand for yarn in both domestic and export markets with adequate velocity, the prospect for spinning units may continue to be satisfactory. The contribution from Windmills on overall performance of the textile mills is dependent on availability of Wind of adequate velocity and arrangements by TANGEDCO for evacuation of wind power.

 

The contribution from Technical Textile products will increase significantly in the coming years and it is also expected that the processing unit operations will stabilise in the years to come.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

COMPANY'S BUSINESS

 

The Company's principal line of business is manufacturing and marketing of Cotton Yarn and other value added textiles products viz. Coated and Laminated fabrics. The Company has two spinning units viz. Unit I near Dindigul with an installed capacity of 39072 spindles and unit II near Coimbatore with an installed capacity of 50400 spindles both aggregating to 89472 spindles, Knitting and Garment units near Coimbatore, Processing unit at SIPCOT, Perundurai for dyeing/printing activities and 80 Windmills with an installed capacity of 28.795 MW.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The Indian Textiles and Clothing Industry is one of the major sectors of Indian economy and accounts for 4% of Country's GDP, contributes 14% to total Industrial Production and nearly 17% of the total export earnings are contributed by Textile sector. It is the second largest employment provider after Agriculture and provides direct employment to over 35 million people. Thus the growth and all round development of this Industry has a direct bearing on the improvement of the economy of the Country.

 

The Indian textile industry is set for strong growth, buoyed by both strong domestic consumption as well as export

demand. Abundant availability of raw materials such as cotton, wool, silk and jute and skilled workforce has made

India a sourcing hub. Due to policy measures initiated by the Government in the recent past, the Indian textiles industry is in a stronger position than it was in the last six decades. The industry which was growing at 3-4 percent during the last six decades has now accelerated to an annual growth rate of 8-9 per cent in value terms. The Government has also allowed 100 per cent FDI in the sector through the automatic route.

 

 

OUTLOOK

 

The outlook for the Textile industry continues to be robust, positive with both raw material and finished goods prices remaining stable and demand being moderate. The potential size of the Indian textile and apparel industry is expected to reach US$ 221 billion by 2021, according to Technopak's Textile and Apparel Compendium 2012.Garment exports from India is expected to touch US$ 60 billion over the next 3 years, with the help of government support according to Apparel Export Promotion Council (AEPC).

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2014

 

Rs. In Millions

SI

No

PARTICULARS

3 Months Ended

30.06.2014

 

 

(Unaudited)

1

Income from Operations:

 

 

Net Sales/ Income from Operations

1134.193

 

Other operating Income

19.094

 

Total Income from operations

1153.287

2

Expenditure

 

 

a) Cost of Materials consumed

855.346

 

b) Purchases of Stock in trade

--

 

c) Changes in Inventories of Finished goods/WIP/Stock in Trade

(184.153)

 

d) Employees benefit expenses

56.217

 

e) Posr and Fuel

74.281

 

f) Depreciation and Amortisation expenses

37.592

 

g) Other Expenditure

148.848

 

Total

988.131

3

Profit/(Loss) from operations before other Income, Finance costs & Exceptional items (1-2)

165.156

4

Other Income

2.263

5

Profit/(Loss) before Finance costs and exceptional items (3+4)

167.419

6

Finance costs

72.925

7

Profit/(Loss) after Finance costs but before exceptional items (5-6)

94.494

8

Add : Exceptional items

--

 

a) Prior year income/ (expenses)

--

9

Profit/(Loss) from ordinary activities before Tax (7+8)

94.494

10

Tax expense

45.466

11

Net Profit/(Loss) from ordinary activities after Tax(9-10)

49.028

12

Extraordinary items (net of Tax expenses)

--

13

Net Profit/(Loss) for the period (11+12)

49.028

14

Paid up Equity Share Capital (Face value Rs 10/- each)

216.045

15

Reserves excluding Revaluation Reserves

(as per Balance Sheet of previous Accounting Year)

--

16 (a)

Earnings per Share before extraordinary items(of Rs.10 each)

 

 

Basic and Diluted

2.27

(b)

Earnings per Share after extraordinary items(of Rs.10 each)

 

 

Basic and Diluted

2.27

 

 

 

A

 PARTICULARS OF SHAREHOLDING

 

1

Public Shareholding

 

 

- No of Shares

5414727

 

- Percentage of Shareholding

25.06%

2

Promoters and promoter group shareholding

 

 

a) Pledged / Encumbered

 

 

- Number of shares

--

 

- Percentage of shares (as a % of the total shareholding of promoter & promoter group)

--

 

Percentage of shares (as a % of the total share capital of the Company)

--

 

b) Non-Encumbered

 

 

Number of shares

16189794

 

Percentage of shares (as a % of the total shareholding of promoter & promoter group)

100.00%

 

Percentage of shares (as a % of the total share capital of the Company)

74.94%

 

 

 

B

INVESTOR COMPLAINTS (NOS.)

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

Nil

 

Resolved during the quarter

Nil

 

Pending at the close of the quarter

Nil

 

 

NOTE

 

1. The above results were reviewed by the Audit Committee of Directors and taken on record by the Board of Directors at their meeting held on August 14, 2014. Statutory Auditors have carried out limited review of the above quarterly results.


2. Effective April 01, 2014, the Company has adopted revised depreciation rates based on effective useful life of depreciable assets in accordance with Part C of Schedule II to Companies Act, 2013, consequently the impact on Statement of profit and Loss for the current quarter ended June 30, 2014 is decrease in depreciation charge by Rs. 13.774 Millions and increase in deferred tax by Rs. 4.469 Millions.


3. The Company's business relates to single segment only i.e. Textiles and hence no segment reporting is given.


4. The figures of last quarter of the financial year 2013-14 are the balancing figures between audited figures in respect of full financial year and the published year to date figures upto the 3rd quarter of the year.


5. Previous year/period figures have been regrouped and rearranged wherever necessary.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land: Free Hold Land

·         Buildings

·         Plant and Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.