MIRA INFORM REPORT

 

 

Report Date :

05.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SUKHOTHAI CREATION CO., LTD.

 

 

Registered Office :

Room D,  36th  Floor,  Gems  Tower, 1249/214  Charoenkrung  Road,  Suriyawongse, Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

20.11.2002

 

 

Com. Reg. No.:

0105545122965

 

 

Legal Form :

Private Limited Company

 

 

LINE OF BUSINESS :

IMPORTER AND DISTRIBUTOR OF DIAMONDS AND GEMSTONES.

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural Commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 

Company Name

 

SUKHOTHAI CREATION CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           ROOM D,  36th  FLOOR,  GEMS  TOWER,

1249/214  CHAROENKRUNG  ROAD,  SURIYAWONGSE, BANGRAK,  BANGKOK  10500,  THAILAND

TELEPHONE                                        :           [66]   2267-4632,  2233-4950

FAX                                                      :           [66]  2267-4632

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2002

REGISTRATION  NO.                           :           0105545122965  [Former  :  10254501157]

TAX  ID  NO.                                         :           3030733405

CAPITAL REGISTERED                        :           BHT.   5,000,000

CAPITAL PAID-UP                                :           BHT.   5,000,000

SHAREHOLDER’S  PROPORTION        :           THAI             :  51.00%

                                                                        INDIAN         :  49.00%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. RAJESH  KUMAR  JAIN,  INDIAN

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           1

LINES  OF  BUSINESS                         :           DIAMONDS  AND  GEMSTONES 

                                                                        IMPORTER   AND  DISTRIBUTOR 

 

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 


HISTORY

 

The  subject  was  established  on November  20,  2002   as  a  private  limited  company under  the  name  style  SUKHOTHAI  CREATION  CO.,  LTD.,  by  Thai  and  Indian  investor,  with  the  objective  is engaged  in  jewelry  business.  It  currently  employs  1 staff.

 

The subject’s registered address is Room D, 36th Flr.,  Gems Tower, 1249/214 Charoenkrung Rd.,  Suriyawongse,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

Mr. Rajesh  Kumar  Jain

 

 

AUTHORIZED PERSON

 

The  above  director    signs  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Rajesh  Kumar  Jain  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  36 years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing   diamonds  and  gemstones  for  jewelry  production.

 

PURCHASE

 

The  products  are  purchased  from  suppliers  in  both  domestic  and  overseas,  mainly   India  and  Hong  Kong.

 

SALES  [LOCAL]

 

The   products  are  sold  locally  by  wholesale and  retail  to  traders,  manufacturers  and  end-users.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found to have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60 days.

Imports  are  by  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

[Jewelry  Trade  Center  Branch :  919/554  Surasak  Road,  Silom,  Bangrak,  Bangkok]

 

 

EMPLOYMENT

 

The subject  currently  employ  1 staff.

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in a   prime  commercial  area.

 

 

COMMENT

 

The  subject was  formed  in  2002 as  an   importer,  distributor  and  exporter of  diamond  and  jewelry  products.   The  subject  had  moderate  business  in  the  year  2013,  meanwhile  its  business  is  relatively  slow  from  decline  consumption  and  shrinking  purchasing  power  in  domestic  market.

 

 

FINANCIAL INFORMATION

 

The capital  was  registered  at Bht. 2,000,000 divided into  20,000  shares  of  Bht. 100  each  with  fully  paid.

 

The capital  was  increased  later  as  follows:

 

Bht.  4,000,000  on  April  18,  2006

Bht.  6,000,000  on  January  11,  2007

 

On  October  11,  2013,  the  registered  capital  was  decreased  to  Bht.  5,000,000  divided  into  50,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

 

 [As at April 30, 2014]

 

       NAME

HOLDING

%

 

 

 

Mr. Rajesh  Kumar  Jain

Nationality:  Indian

Address     :  1249/241  Charoenkrung  Road, 

                     Suriyawongse,  Bangrak,  Bangkok

15,000

30.00

Mr. Charan  Anantawong

Nationality:  Thai

Address     :  49/94 Moo 5,  Petchkasem  Road,  Laksong, 

                     Nongkaem,  Bangkok

    7,500

15.00

Mr. Supakorn  Nam-on

Nationality:  Thai

Address     :  28  Moo  7,  Buengsamphan,  Petchabun

    7,500

15.00

Mr. Mongkol  Kongkisanakul

Nationality:  Thai

Address     :  95  Praengnara  Road,  Sarnchaoporsua, 

                     Phranakorn,  Bangkok

    5,500

11.00

Mr. Rajeev  Sharma

Nationality:  Indian

Address     :  1249/241  Charoenkrung  Road, 

                    Suriyawongse,  Bangrak,  Bangkok

    5,000

10.00

Mr. Jarungsak  Anantawong

Nationality:  Thai

Address     :  272  Moo 4,  Prachauthis Road,  Bangmod,

                     Thungkru, Bangkok

    5,000

10.00

Mrs. Amita  Jain

Nationality:  Indian

Address     :  1249/241  Charoenkrung  Road, 

                     Suriyawongse,  Bangrak,  Bangkok

    4,500

9.00

 

Total  Shareholders  :    7

 

 

Share Structure  [as  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

4

25,500

51.00

Foreign-Indian

3

24,500

49.00

 

Total

 

7

 

50,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mrs. Wasana  Tanmongkol  No.  1888

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

103,894.22

625,352.61

1,076,946.96

Trade  Accounts  &  Other  Receivable 

32,876,708.92

6,677,583.13

20,469,326.95

Inventories     

16,123,465.86

4,798,386.99

4,048,630.02

Other  Current  Assets                  

697,294.06

5,846,113.34

3,747,015.48

 

 

 

 

Total  Current  Assets                

49,801,363.06

17,947,436.07

29,341,919.41

 

 

 

 

Office  Automation 

15,481.06

14,314.56

21,945.01

 

Total  Assets                 

 

49,816,844.12

 

17,961,750.63

 

29,363,864.42

 

 

LIABILITIES  &  SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Trade  Accounts  & Other  Payable    

37,690,074.08

8,375,641.21

19,972,541.42

Payable Loans 

4,180,000.00

-

-

Other  Current  Liabilities             

196,073.07

205,391.57

269,375.00

 

 

 

 

Total Current Liabilities

42,066,147.15

8,581,032.78

20,241,916.42

 

Total  Liabilities            

 

42,066,147.15

 

8,581,032.78

 

20,241,916.42

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully  paid

  share  capital  50,000  shares  in 2013;

  60,000  shares  in  2012 & 2011

 

 

 

5,000,000.00

 

 

 

6,000,000.00

 

 

 

6,000,000.00

 

 

 

 

Capital  Paid                     

5,000,000.00

6,000,000.00

6,000,000.00

Retained Earning - Unappropriated

2,750,696.97

3,380,717.85

3,121,948.00

 

Total  Shareholders' Equity

 

7,750,696.97

 

9,380,717.85

 

9,121,948.00

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

49,816,844.12

 

 

17,961,750.63

 

 

29,363,864.42

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

32,377,475.94

12,554,037.89

18,564,845.37

Other  Income                

2,976.51

76,517.35

90,736.98

 

Total  Revenues           

 

32,380,452.45

 

12,630,555.24

 

18,655,582.35

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  &  Service

30,770,420.41

9,330,009.93

13,489,293.33

Selling  and  Administrative  Expenses

2,123,122.29

2,909,402.69

4,611,438.57

Loss  on Exchange Rate

51,548.76

22,302.03

-

Financial Costs

12,683.38

7,508.58

17,429.23

 

Total Expenses             

 

32,957,774.84

 

12,269,223.23

 

18,118,161.13

 

Profit / [Loss]  before  Income  Tax

 

[577,322.39]

 

361,332.01

 

537,421.22

Income  Tax

[52,698.49]

[102,562.16]

[187,735.18]

 

 

 

 

Net  Profit / [Loss]

[630,020.88]

258,769.85

349,686.04

 

 


 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.18

2.09

1.45

QUICK RATIO

TIMES

0.78

0.85

1.06

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2,091.43

877.01

845.97

TOTAL ASSETS TURNOVER

TIMES

0.65

0.70

0.63

INVENTORY CONVERSION PERIOD

DAYS

191.26

187.72

109.55

INVENTORY TURNOVER

TIMES

1.91

1.94

3.33

RECEIVABLES CONVERSION PERIOD

DAYS

370.63

194.15

402.44

RECEIVABLES TURNOVER

TIMES

0.98

1.88

0.91

PAYABLES CONVERSION PERIOD

DAYS

447.08

327.66

540.43

CASH CONVERSION CYCLE

DAYS

114.80

54.20

(28.43)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

95.04

74.32

72.66

SELLING & ADMINISTRATION

%

6.56

23.18

24.84

INTEREST

%

0.04

0.06

0.09

GROSS PROFIT MARGIN

%

4.97

26.29

27.83

NET PROFIT MARGIN BEFORE EX. ITEM

%

(1.78)

2.88

2.89

NET PROFIT MARGIN

%

(1.95)

2.06

1.88

RETURN ON EQUITY

%

(8.13)

2.76

3.83

RETURN ON ASSET

%

(1.26)

1.44

1.19

EARNING PER SHARE

BAHT

(12.60)

4.31

5.83

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.84

0.48

0.69

DEBT TO EQUITY RATIO

TIMES

5.43

0.91

2.22

TIME INTEREST EARNED

TIMES

(45.52)

48.12

30.83

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

157.90

(32.38)

 

OPERATING PROFIT

%

(259.78)

(32.77)

 

NET PROFIT

%

(343.47)

(26.00)

 

FIXED ASSETS

%

8.15

(34.77)

 

TOTAL ASSETS

%

177.35

(38.83)

 

 

 


 

ANNUAL GROWTH: SATISFACTORY

 

An annual sales growth is 157.9%. Turnover has increased from THB 12,554,037.89 in 2012 to THB 32,377,475.94 in 2013. While net profit has decreased from THB 258,769.85 in 2012 to THB -630,020.88 in 2013. And total assets has increased from THB 17,961,750.63 in 2012 to THB 49,816,844.12 in 2013.                       

                       

PROFITABILITY : ACCEPTABLE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

4.97

Impressive

Industrial Average

3.01

Net Profit Margin

(1.95)

Deteriorated

Industrial Average

0.58

Return on Assets

(1.26)

Deteriorated

Industrial Average

3.55

Return on Equity

(8.13)

Deteriorated

Industrial Average

14.14

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 4.97%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -1.95%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is -1.26%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -8.13%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.18

Acceptable

Industrial Average

1.60

Quick Ratio

0.78

 

 

 

Cash Conversion Cycle

114.80

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.18 times in 2013, decreased from 2.09 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.78 times in 2013, decreased from 0.85 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 115 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : RISKY

 

 

LEVERAGE RATIO

 

Debt Ratio

0.84

Acceptable

Industrial Average

0.73

Debt to Equity Ratio

5.43

Risky

Industrial Average

2.73

Times Interest Earned

(45.52)

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -45.52 lower than 1, so the company is not generating enough cash from  EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.84 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : ACCEPTABLE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2,091.43

Impressive

Industrial Average

-

Total Assets Turnover

0.65

Deteriorated

Industrial Average

6.16

Inventory Conversion Period

191.26

 

 

 

Inventory Turnover

1.91

Deteriorated

Industrial Average

12.03

Receivables Conversion Period

370.63

 

 

 

Receivables Turnover

0.98

Deteriorated

Industrial Average

8.23

Payables Conversion Period

447.08

 

 

 

 

The company's Account Receivable Ratio is calculated as 0.98 and 1.88 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 188 days at the end of 2012 to 191 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 1.94 times in year 2012 to 1.91 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.65 times and 0.7 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.