MIRA INFORM REPORT

 

 

Report Date :

05.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ZUARI AGRO CHEMICALS LIMITED (w.e.f. 28.09.2012)

 

 

Formerly Known As :

ZUARI HOLDINGS LIMITED

 

 

Registered Office :

Jai Kissan Bhawan, Zuarinagar, Goa – 403726

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.09.2009

 

 

Com. Reg. No.:

24-006177

 

 

Capital Investment / Paid-up Capital :

Rs.420.580 Millions

 

 

CIN No.:

[Company Identification No.]

L65910GA2009PLC006177

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRZ11011A

 

 

PAN No.:

[Permanent Account No.]

AAACZ3924H

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Subject is engaged in the manufacture, seller and trader of fertilisers and seeds.

 

 

No. of Employees :

Information declined by the management.  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a part of K K Birla Group.

 

It is a well-established and reputed company having a satisfactory track record.

 

Profitability of the company seems to be low during 2014.

 

However, general financial position seems to be good.

 

Trade relations are reported to be fair. Business is active. Payments terms are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits = BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

July, 2014.

 

Rating Agency Name

ICRA

Rating

Short term Non - fund based limits = A2+

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

July, 2014.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Management Non – Co-Operative.

Tel No.: 91-832-2592180

 

 

LOCATIONS

 

Registered Office/ Factory :

Jai Kissan Bhawan, Zuarinagar, Goa – 403726, India

Tel. No.:

91-832-2592180/ 2592181

Fax No.:

91-832-2555462/ 2555279

E-Mail :

ryp@zuari.co.in

anandu.nayal@zuari_avantz.com

Website :

http://www.zuari.in

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Saroj Kumar Poddar

Designation :

Chairman

Date of Birth/Age :

15.09.1945

Qualification :

B.Com (Hons)

Date of Appointment :

07.08.2012

DIN No.:

00008654

 

 

Name :

Mr. Narayanan Suresh Krishnan

Designation :

Managing Director

Address :

Flat No.105, Four Seasons, No.16, Burnton Road, Bangalore, Bangalore – 560025, Karnataka, India 

Date of Birth/Age :

03.06.1964

Qualification :

B.E. (Hons), M. Sc

Date of Appointment :

01.04.2012

DIN No.:

00021965

 

 

Name :

Mr. Arun Duggal

Designation :

Additional Director

Address :

A-4, West End, New Delhi – 110 021, India 

Date of Birth/Age :

01.10.1946

Date of Appointment :

07.08.2012

DIN No.:

00024262

 

 

Name :

Mr. Jayant Narayan Godbole

Designation :

Additional Director

Date of Birth/Age :

17.02.1945

Qualification :

B.E. (Chemical Engineer)

Date of Appointment :

07.08.2012

DIN No.:

00056830

 

 

Name :

Mr. Harbachan Singh Bawa

Designation :

Vice Chairman

Address :

D – 4/18, Krishna Nagar, New Delhi – 110 051, India 

Date of Birth/Age :

20.03.1931

Qualification :

M.S. (Chemical Engineering)

Date of Appointment :

07.08.2012

DIN No.:

00244222

 

 

Name :

Mr. Marco Philippus Ardeshir Wadia

Designation :

Director

Date of Birth/Age :

30.01.1956

Qualification :

B.A. (Hons), L.L.B

Date of Appointment :

07.08.2012

DIN No.:

00244357

 

 

Name :

Mr. Gopal Krishna Pillai

Designation :

Additional Director

Date of Appointment :

31.07.2012

DIN No.:

02340756

 

 

Name :

Mr. Akshay Poddar

Designation :

Executive Director

Date of Birth/Age :

20.07.1976

Date of Appointment :

01.04.2012

DIN No.:

00008686

 

KEY EXECUTIVES

 

Name :

R. Y. Patil

Designation :

Chief General Manager and Company Secretary

 

 

Name :

Mr. Naveen Kapoor

Designation :

President Agri-Business

 

 

Name :

R. S. Chugh

Designation :

Chief Manufacturing Officer

 

 

Name :

Mr. V. Sheshdhari

Designation :

Vice President – Finance

 

 

Name :

V. K. Sinha

Designation :

Vice President-Strategic Planning

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

181027

0.43

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23202465

55.17

http://www.bseindia.com/include/images/clear.gifSub Total

23383492

55.60

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7491750

17.81

http://www.bseindia.com/include/images/clear.gifSub Total

7491750

17.81

Total shareholding of Promoter and Promoter Group (A)

30875242

73.41

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3395043

8.07

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

4640

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

2433344

5.79

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1226449

2.92

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

217

0.00

http://www.bseindia.com/include/images/clear.gifForeign Bank

217

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

7059693

16.79

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1188189

2.83

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2567878

6.11

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

268696

0.64

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

98308

0.23

http://www.bseindia.com/include/images/clear.gifClearing Members

52234

0.12

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

43259

0.10

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

450

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

2365

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

4123071

9.80

Total Public shareholding (B)

11182764

26.59

Total (A)+(B)

42058006

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

42058006

0.00

 

 

SHAREHOLDING BELONGING TO THE CATEGORY "PROMOTER AND PROMOTER GROUP"

 

Sl.

No.

Name of the Shareholder

Details of Shares held

Total shares as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

GLOBALWARE HOLDINGS LIMITED

70,12,000

16.67

0.00

2

TEXMACO INFRASTRUCTURE & HOLDINGS LIMITED

30,00,125

7.13

0.00

3

ADVENTZ INVESTMENTS & HOLDINGS LIMITED

12,36,852

2.94

0.00

4

COLTRANE CORPN LIMITED

4,79,750

1.14

0.00

5

JEEWAN JYOTI MEDICAL SOCIETY

1,38,550

0.33

0.00

6

ADVENTZ FINANCE PRIVATE LIMITED

85,789

0.20

0.00

7

DUKE COMMERCE LIMITED

81,000

0.19

0.00

8

SAROJ KUMAR PODDAR

79,406

0.19

0.00

9

ADVENTZ SECURITIES ENTERPRISES LIMITED

98,804

0.23

0.00

10

ADVENTZ INVESTMENT CO PRIVATE LIMITED

15,000

0.04

0.00

11

RICON COMMERCE LIMITED

8,100

0.02

0.00

12

JYOTSNA PODDAR

71,621

0.17

0.00

13

NEW EROS TRADECOM LIMITED

11,96,767

2.85

0.00

14

SIL INVESTMENTS LIMITED

32,08,000

7.63

0.00

15

PILANI INVESTMENT & IND CORP LIMITED

4,34,000

1.03

0.00

16

RTM INVESTMENT & TRADING COMPANY LIMITED

1,10,768

0.26

0.00

17

SCM INVESTMENT & TRADING COMPANY LIMITED

35,000

0.08

0.00

18

RONSON TRADERS LIMITED

63,200

0.15

0.00

19

SARLA DEVI BIRLA

30,000

0.07

0.00

20

ZUARI GLOBAL LIMITED

84,11,601

20.00

0.00

21

ZUARI MANAGEMENT SERVICES LIMITED

50,78,909

12.08

0.00

 

Total

3,08,75,242

73.41

0.00

 

SHAREHOLDING BELONGING TO THE CATEGORY "PUBLIC" AND HOLDING MORE THAN 1% OF THE TOTAL NO. OF SHARES

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

LIFE INSURANCE CORPORATION OF INDIA

1350526

3.21

2

RELIANCE CAPITAL TRUSTEE COMPANY LIMITED

1200000

2.85

3

DEUTSCHE SECURITIES MAURITIUS LIMITED

899027

2.14

4

GENERAL INSURANCE CORPORATION OF INDIA

565972

1.35

5

THE NEW INDIA ASS COMPANY LIMITED

446010

1.06

6

ICICI PRUDNETIAL VALUE FUND SERIES 2

776920

1.85

7

ICICI PRUDENTAL TOP 100 FUND

456486

1.09

 

Total

5694941

13.54

 

DETAILS OF LOCKED-IN SHARES

 

Sl. No.

Name of the Shareholder

No. of Shares

Locked-in Shares as % of
Total No. of Shares

1

ZUARI GLOBAL LTD

84,11,531

20.00

2

ZUARI MANAGEMENT SERVICES LTD

42,05,801

10.00

 

Total

1,26,17,332

30.00

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in the manufacture, seller and trader of fertilizers and seeds.

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • State Bank of India
  •  HDFC Bank Limited
  •  Corporation Bank
  •  Canara Bank
  •  Indian Overseas Bank
  •  IDBI Bank

 

 

Facilities :

Secured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Cash Credit (including working capital demand loans)

(The rate of interest on cash credit varies according to the banks between 10.20% - 18.50% and are repayable on demand. The rate of interest on working capital demand loans varies between 9.70% - 11.25% and are repayable over a period of 18 to 90 days)

6764.803

11750.000

Buyers Credit

(The rate of interest on buyers credit varies between 0.65% - 1.66% and are repayable over a period of 148 - 360 days)

9189.540

10928.571

Short Term Loans

 

 

11.25% bridge loan to be secured against subsidy receivable. Repayable at the end of 60th day from the date of availment.

3000.000

0.000

[(10.40 % (31st March, 2013:10.70%) (Including 8.00% (31st March, 2013:8.00%) Paid Directly By Government of India To The Bank (Secured Against Subsidy Receivable of Equal Amount From GOI, Ministry of Chemicals And Fertilizer Under Special Banking Agreement.)]

5183.333

2059.531

Total

24137.676

24738.102

 

 

 

Banking Relations :

--

 

 

Legal Advisers :

 

Name :

Khaitan and Company

Address :

Kolkata, India

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

Golf View Corporate, Tower B, Sector 42, Gurgaon - 122002, Haryana, India

PAN No :

AALFS0506L

 

 

Enterprises      in respect of which   Company is      an associate:–:

·         Zuari Global Limited (formerly known as Zuari Industries Limited) (w.e.f. 01.07.2011)

·         Indian Furniture Products Limited

·         Simon India Limited

·         Zuari Management Services Limited

·         Gulbarga Cement Limited

·         Globex Limited

·         Zuari Investments Limited

·         Zuari Insurance Brokers Limited – Subsidiary of Zuari Investments Limited

·         Zuari Commodity Trading Limited – Subsidiary of Zuari Investments Limited

·         Zuari Financial Services Limited – Subsidiary of Zuari Investments Limited

·         Style Spa Furniture Limited

·         Zuari Infraworld India Limited (Formerly Adventz Infraworld India Limited)

·         Zuari Indian Oiltaking Limited – Joint Venture of Zuari Global Limited

·         MCA Phosphates Pte. Limited (w.e.f. 27th March, 2014)

 

 

Subsidiaries of the Company :

  • Zuari     Seeds   Limited (with effect from 31.05.2011)
  • Zuari Fertilisers and Chemicals Limited (with effect from 31.05.2011)

 

 

Joint Ventures of the Company :

  • Zuari Maroc Phosphates Limited (with effect from 27.06.2011)
  • Paradeep Phosphates Limited – Subsidiary of Zuari Maroc Phosphates Limited
  • Zuari Rotem Speciality Fertilisers Limited (with effect from 31.05.2011)
  • MCA Phosphates Pte. Limited (w.e.f. 27th March, 2014)

 

 

Enterprises Owned  Significantly Influenced By Key Management Personnel or Their Relatives

  • Gobind Sugar Mills Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42058006

Equity Shares

Rs.10/- each

Rs.420.580 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42058006

Equity Shares

Rs.10/- each

Rs.420.580 Millions

 

 

 

 

 

a. Reconciliation of Shares Outstanding at the beginning and end of the reporting year

 

PARTICULARS

31st March 2014

 

 

In Numbers

Rs. In Millions

Equity Shares

 

 

At the beginning of the year

42058006

420.580

Issued during the year

-

-

Outstanding at the end of the year

42058006

420.580

 

b. Terms/Rights Attached to equity Shares

 

The Company has only one class of equity shares having a par value of Rs.10/ - Share. Each shareholder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting.

 

During the year 31st March 2014, the amount of per share dividend recognised for distribution to equity share holders was Rs.3/ -, subject to approval of shareholders (31st March 2013: Rs.3/-)

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

c. Details of Shareholders holding more than 5% of equity shares in the Company

 

Name of Shareholder

31st March 2014

 

 

No. of Shares held

% Holding in Class

Zuari Global Limited

(Formerly known as Zuari Industries Limited)

84,11,601

20.00

SIL Investments Limited

32,08,000

7.63

Texmaco Infrastructure & Holdings Limited

3000125

7.13

Globalware Trading & Holdings Limited

70,12,000

16.67

Zuari Management Services Limited

5078909

12.08

 

As per of the company including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

420.580

420.580

420.580

(b) Reserves & Surplus

7635.949

7522.162

7425.316

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8056.529

7942.742

7845.896

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

164.151

116.818

149.442

(c) Other long term liabilities

623.696

541.103

478.115

(d) long-term provisions

6.873

0.000

0.000

Total Non-current Liabilities (3)

794.720

657.921

627.557

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

26137.676

29138.102

29650.177

(b) Trade payables

5841.234

4753.279

7462.053

(c) Other current liabilities

2503.327

864.067

564.971

(d) Short-term provisions

425.240

467.673

522.169

Total Current Liabilities (4)

34907.477

35223.121

38199.370

 

 

 

 

TOTAL

43758.726

43823.784

46672.823

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2347.744

1881.729

1896.635

(ii) Intangible Assets

13.870

0.090

7.377

(iii) Capital work-in-progress

782.996

808.115

195.402

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3289.019

1974.997

1974.997

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

803.679

1154.811

953.285

(e) Other Non-current assets

71.179

84.797

13.140

Total Non-Current Assets

7308.487

5904.539

5040.836

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5590.413

5811.312

7216.489

(c) Trade receivables

28625.985

29628.971

29519.804

(d) Cash and cash equivalents

18.326

1567.522

3325.901

(e) Short-term loans and advances

1804.011

608.397

664.291

(f) Other current assets

411.504

303.043

905.502

Total Current Assets

36450.239

37919.245

41631.987

 

 

 

 

TOTAL

43758.726

43823.784

46672.823

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

51758.974

52374.070

61808.773

 

 

Other Income

439.652

578.868

561.161

 

 

TOTAL                                     (A)

52198.626

52952.938

62369.934

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material consumed

23586.382

19629.443

18998.103

 

 

Purchase of traded goods

17838.920

21651.392

31435.160

 

 

Decrease in inventories of finished goods,

work-in-progress and traded goods

(1280.707)

640.519

1452.057

 

 

Employee benefits expense

776.979

753.781

548.017

 

 

Administrative selling other expenses

9078.875

7631.775

7093.992

 

 

TOTAL                                     (B)

50000.449

50306.910

59527.329

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2198.177

2646.028

2842.605

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2604.669

2103.262

1159.880

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(406.492)

542.766

1682.725

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

206.967

237.944

180.166

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

(820.433)

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX                          

206.974

304.822

1502.559

 

 

 

 

 

Less

TAX                                                                 

(54.430)

60.359

470.788

 

 

 

 

 

 

PROFIT AFTER TAX                            

261.404

244.463

1031.771

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

431.678

384.832

(0.297)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

50.000

50.000

500.000

 

 

Proposed Dividend : 30%

126.174

126.174

126.174

 

 

Tax on dividend (Including Surcharge)

21.443

21.443

20.468

 

BALANCE CARRIED TO THE B/S

197.617

431.678

384.832

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

12030.630

7978.264

9443.138

 

 

Stores & Spares

28.989

26.799

55.517

 

 

Capital Goods

199.679

87.350

1.723

 

 

Others

15375.652

18716.178

28067.134

 

TOTAL IMPORTS

27634.95

26808.591

37567.512

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.22

5.81

30.97

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

 

 

 

Jun 2014

Audited / UnAudited

 

 

 

UnAudited

Net Sales

 

 

 

10339.100

Total Expenditure

 

 

 

10173.700

PBIDT (Excl OI)

 

 

 

165.400

Other Income

 

 

 

50.000

Operating Profit

 

 

 

215.400

Interest

 

 

 

679.500

Exceptional Items

 

 

 

0.000

PBDT

 

 

 

(464.100)

Depreciation

 

 

 

56.400

Profit Before Tax

 

 

 

(520.500)

Tax

 

 

 

(141.700)

Provisions and contingencies

 

 

 

0.000

Profit After Tax

 

 

 

(378.800)

Extraordinary Items

 

 

 

0.000

Prior Period Expenses

 

 

 

0.000

Other Adjustments

 

 

 

0.000

Net Profit

 

 

 

(378.800)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.51

0.47

1.67

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

9.42

11.52

52.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.52

0.74

3.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.04

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.24

3.66

3.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.07

1.09

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

420.580

420.580

420.580

Reserves & Surplus

7425.316

7522.162

7635.949

Net worth

7845.896

7942.742

8056.529

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

29650.177

29138.102

26137.676

Total borrowings

29650.177

29138.102

26137.676

Debt/Equity ratio

3.779

3.669

3.244

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

61808.773

52374.070

51758.974

 

 

(15.264)

(1.174)

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

61808.773

52374.070

51758.974

Profit

1031.771

244.463

261.404

 

1.67%

0.47%

0.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2014

31.03.2013

31.03.2012

Current Maturities Of Long Term Debt

68.858

40.630

296.630

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS:

 

Reg No.: WP / 264 /2012

Case Status :

Pending (Final Hearing)

Petitioner :

1. M/S. Zuari Industries Limited

Respondent :

1. Zuari Agro Chemicals Limited Workers Union and 3 Ors

Petitoner Adv. :

ADV. SUDHA C. PAI KIR R.NO. 2 AND 4

District :

South Goa

Bench :

Single

Act :

Constitution of India

Category:

Others (W.P.)

Case Stage :

For Final Hearing

Hearing Date :

01 April 2014

 

 

Application Maters

Connected Maters

STA / 1601/ 2013

No connected matters

This Case is updated on : 29.03.2014

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Short Term Loans

 

 

Working capital demand loans

(The rate of interest on loans varies between 10.00% - 11.60% and are repayable over a period of 32 to 90 days)

2000.000

4400.000

Total

2000.000

4400.000

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10371392

25/11/2013

39,000,000,000.00

STATE BANK OF INDIA

NEVILLE HOUSE, J N HEREDIA MARG,, BALLARD ESTATE, 
MUMBAI - 400021, MAHARASHTRA, INDIA

B90206038

 

UNAUDITED FINANCIAL RESULTS FOR THE HALF YEAR ENDED 30TH September 2014

 

 

Sr. No.

 

Particulars

Rs in Millions

Rs in Millions

Rs in Millions

Quarter ended

Quarter ended

6 Months ended

As on 30.09.2014

as on 30.06.2014

as on 30.09.2014

(Unaudited)

(Unaudited)

(Unaudited)

1

(a) Net Sales/Income from Operations

15316.100

10294.600

25610.700

 

(b)Other Operating Income

38.800

46.500

85.300

 

Total Income From Operations (Net)

15354.900

10341.100

25696.000

2

Expenditure

 

 

 

 

(a)

Cost of Materials Consumed

6367.400

5092.000

11459.400

 

(b)

Purchases of Stock-in-Trade

1858.300

5586.300

7444.600

 

(c)

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3998.400

(2648.400)

1350.000

 

(d)

Employees benefits expense

224.800

240.000

464.800

 

(e)

Depreciation and amortization expense

29.400

56.400

85.800

 

(f )

Other expenses

2093.200

1903.800

3997.000

 

 

TOTAL (B)

14571.500

10230.100

24801.600

 

 

 

 

 

3

Profit from operation before other income, interest and other exceptional items(1-2)

783.400

111.000

894.400

4

Other Income

62.900

48.000

110.900

5

profit before interest and exceptional items(3+4)

846.300

159.000

1005.300

6

Interest

567.000

679.500

1246.500

7

Profit after interest but before exceptional items(5-6)

279.300

(520.500)

(241.200)

8

Exceptional Items

--

--

--

9

Profit(+)/Loss(-) from Ordinary Activities before tax (7-8)

279.300

(520.500)

(241.200)

10

Tax Expenses

(59.800)

141.700

81.900

11

Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10)

219.500

(378.800)

(159.300)

12

Extra Ordinary Items

--

--

--

13

Net Profit(+)/Loss(-) for the period (11­12)

219.500

(378.800)

(159.300)

14

Paid-up Equity Share Capital Rs.10/ per share

420.600

420.600

420.600

15

Reserves excluding revaluation reserves

--

--

--

16

Earnings Per Share

 

 

 

(a)

Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

5.22

(9.01)

(3.79)

(b)

 Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

5.22

(9.01)

(3.79)

17

Public Shareholding

 

 

 

 

Number of Shares

11182764

11182764

11182764

 

Percentage of Shareholding

26.59

26.59

26.59

18

Promoters and Promoter group

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

Number of shares

3381767

3581767

3381767

 

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

10.95

11.60

10.95

 

Percentage of Shares (as a % of the total share capital of the Company)

8.04

8.52

8.04

 

b) Non-encumbered

 

 

 

 

Number of shares

27493475

27293475

27493475

 

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

89.05

88.40

89.05

 

Percentage of Shares (as a % of the total share capital of the Company)

65.37

64.89

65.37

 

 

 

 

 

          INVESTOR COMPLAINTS

 

Particulars

3 months

ended

30.06.2014

 

Pending at the beginning of the quarter

0

 

Received during the quarter

27

 

Disposed off during the quarter

25

 

Remaining unresolved at the end of the quarter

2

 

UNAUDITED FINANCIAL RESULTS FOR HALF YEAR ENDED 30TH SEPTEMBER 2014

 

SOURCES OF FUNDS

 

30.09.2014

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

420.600

(b) Reserves & Surplus

7431.400

(c) Money received against share warrants

0.000

 

 

(2) Share Application money pending allotment

0.000

Total Shareholders’ Funds (1) + (2)

7852.000

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

0.000

(b) Deferred tax liabilities (Net)

85.000

(c) Other long term liabilities

667.200

(d) long-term provisions

5.700

Total Non-current Liabilities (3)

757.900

 

 

(4) Current Liabilities

 

(a) Short term borrowings

17433.200

(b) Trade payables

8981.900

(c) Other current liabilities

489.600

(d) Short-term provisions

311.700

Total Current Liabilities (4)

27216.400

 

 

TOTAL

35826.300

 

 

II.            ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

3234.900

(ii) Intangible Assets

0.000

(iii) Capital work-in-progress

0.000

(iv) Intangible assets under development

0.000

(b) Non-current Investments

3289.000

(c) Deferred tax assets (net)

0.000

(d) Long-term Loan and Advances

1352.000

(e) Other Non-current assets

50.100

Total Non-Current Assets

7926.000

 

 

(2) Current assets

 

(a) Current investments

0.000

(b) Inventories

5218.000

(c) Trade receivables

17412.800

(d) Cash and cash equivalents

2388.900

(e) Short-term loans and advances

1888.300

(f) Other current assets

992.300

Total Current Assets

27900.300

 

 

TOTAL

35826.300

 

1. Subsidy for Urea has been accounted based on Stage III parameters of the New Pricing Scheme and other adjustments as estimated in accordance with the known Policy parameters in this regard. The stage III of New Pricing Scheme which was operational for the period October 01, 2006 to March 31, 2010 was extended on provisional basis. Department of Fertilisers have notified on April 02, 2014, modified NPS-III for existing urea units for a period of one year ending March 2015.

2. Ammonia / Urea plants were under shutdown from April 18, 2014 onwards for scheduled annual turnaround and re-started the operations on May 18, 2014. The longer shutdown period was mainly to carryout jobs relating to change over of Reformer tubes, changeover of Benefield solution from arsenic to non arsenic.


3. Tax expenses include / net-off deferred tax charge / (credit). A deferred tax asset of Rs. 35.200 Millions has not been created in the absence of taxable profit which is available for set off against profit in subsequent period.


4. The figures of the quarter ended March 31, 2014 were the balancing figures between audited figures in respect of the full financial year upto March 31, 2014 and the unaudited published year to date figures upto December 31, 2013, being the date of end of the third quarter of that financial year which were subjected to review by the auditors.


5. (a) In accordance with Companies Act, 2013, the Company has revised the useful life of its fixed assets except for Plant & Machinery to comply with the useful life as mentioned under Schedule II of the Companies Act, 2013. As per the transition provision, the Company has adjusted Rs. 43.500 Millions (net of deferred tax of Rs. 22.400 Millions) with the opening balances of retained earnings. Had the Company continued to follow the earlier useful life, the depreciation expense for the period would have been lower by Rs. 2.200 Millions, loss before tax would have been lower by Rs. 2.200 Millions and the net block of the fixed assets would have been higher by Rs. 68.100 Millions.


(b) In respect of plant and machinery, the Company is in the process of determining the useful life of assets in accordance with Schedule II of the Companies Act, 2013. Pending such determination, the depreciation on plant and machinery has been provided for on the basis of rates provided in Schedule XIV of the Companies Act, 1956.


6. In the previous financial year, Ministry of Agriculture, Government of India, has declared 47,635 MT (Rs. 1556.100 Millions ) of DAP, imported by the Company as not meeting the standards specified by Fertilizer Control Order, 1985 (FCO). In this quarter, out of the total quantity, based on the permission given by Department of Fertilisers (DOF), 31,174.15 MT has been ex-ported back and remaining material i.e. 16,460.85 MT lying in the field is being used as raw material for non-agriculture purpose. The Company has filed claim on the supplier for loss suffered by it as the contract with the supplier provides that the Company has the right to claim entire amount as compensation from the supplier in the event it is found the goods are not conforming to FCO norms by laboratory authorized by Government of India and accordingly the Company has considered the aforesaid amount of stock as fully realizable / recoverable.


7. Under the provision of Accounting Standard (AS 17), the Company operate in the single segment of fertiliser operations and therefore separate segment disclosures have not been given.


8. The auditors have conducted limited review of the financial results for the quarter ended June 30, 2014. The un-audited financial results have been recommended by the Audit Committee at its meeting held on July 30, 2014 and approved by the Board of Directors at its meeting held on July 30, 2014.


9. Previous period's / year's figures have been regrouped wherever necessary.

 

FIXED ASSETS:

  • Freehold Land
  • Buildings
  • Railway Siding
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipment
  • Vehicles
  • Software

 

PRESS RELEASE

 

ABU DHABI, MON, NOV 19, 2012

 

Indian fertiliser maker Zuari Industries has signed a memorandum of understanding to set up an $800 million manufacturing facility in the United Arab Emirates. The plant in Ras al Khaimah will produce one million tonnes of diammonium phosphate fertiliser a year when it comes onstream, Zuari's adviser on the deal, Alpen Capital, said in a statement on Sunday.

 

The plant will be Zuari's first manufacturing facility outside India.

 

Zauri and other Indian fertiliser manufacturers import most of their phosphate from Russia and the Middle East. Indian farms consumed about 7 million tonnes of DAP in the 2011 financial year.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.