MIRA INFORM REPORT

 

 

Report Date :

06.11.2014

 

IDENTIFICATION DETAILS

 

Name :

DURLAX ARCHTECH PRIVATE LIMITED

 

 

Registered Office :

No. 901, A Wing, 9th Floor, Lotus Corporation Park, Graham Firth Steel Compound, Jaicoach Signal, Opposite Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.05.2010

 

 

Com. Reg. No.:

11-202712

 

 

Capital Investment / Paid-up Capital :

Rs.0.400 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2010PTC202712

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Acrylic Sheet.

 

 

No. of Employees :

50 (Approximately)

 



RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 39900

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s sound financial risk profile and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 


 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Varsha Shinde

Designation :

Accounts Head

Contact No.:

91-22-61560000

Date :

05.11.2014

 

 

LOCATIONS

 

Registered Office :

No. 901, A Wing, 9th Floor, Lotus Corporation Park, Graham Firth Steel Compound, Jaicoach Signal, Opposite Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-61560000 / 65103636

Fax No.:

91-22-28876764

E-Mail :

ssuthar12@gmail.com

varshan@dulax.com

 

 

Branch Office :

Located At Delhi, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Shravan Laxmichand Suthar

Designation :

Director

Address :

Rajeshwari Bhuvan 601 Shradhanand Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India 

Date of Birth/Age :

15.12.1980

Date of Appointment :

03.05.2010

DIN No.:

02985316

 

 

Name :

Mr. Lalit Laxmichand Suthar

Designation :

Director

Address :

6, Rajeshwari Bhavan, Shraddhanand Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Birth/Age :

16.07.1984

Date of Appointment :

03.05.2010

DIN No.:

02985324

 

 

Name :

Mr. Amit Vijaykumar Vyas

Designation :

Director

Address :

EMP 63.601, Sector 1, Phase 4, Evershine Mill, Paradise Thakur, Kandivali East, Mumbai - 400101, Maharashtra, India

Date of Birth/Age :

10.05.1980

Date of Appointment :

03.05.2010

DIN No.:

02986639

 

KEY EXECUTIVES

 

Name :

Ms. Varsha Shinde

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Shravan Laxmichand Suthar

20000

50.00

Lalit Laxmichand Suthar

20000

50.00

Total

40000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Acrylic Sheet.

 

 

Imports :

 

Products :

Acrylic Sheet

Countries :

China

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Adore Solid Surface
  • Blossoms
  • Ccarrera (India) Inc
  • Creative Sanitaryware And Fittings
  • DSpace Decor Solld Surfaces
  • Ginraj Agencies
  • Guangzhou Relang Indl Company Limited
  • Kuber Trading Company
  • Laxmi Distributors Private Limited
  • Laxmi Resins Products Private Limited
  • Mahalaxmi Distributors
  • Rachana Art

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India
  • Dhanlaxmi Bank Limited, Dhanalakshmi Bank Buildingnaickanal, Naickanal, Trichur - 680001, Kerala, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

HDFC Bank Car Loan

0.682

0.000

HDFC Bank C.C A/C

1.014

7.465

Total

1.696

7.465

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. D. Shah and associates

Chartered Accountants

Address :

Shop No. 2, Jerome Villa, Veer Makrand Ghanekar Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26126565  26126566

E-Mail :

admin@canileshshah.com

nilesh@canileshshah.com

Website :

www.cannileshshah.com

PAN No.:

AAHPS3176Q

 

 

Related Parties :

  • Sethwa Enterprises
  • Kuber Trading
  • Ccarrera (India) Inc.
  • Neev Furnitech

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.10/- each

Rs.0.400 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.400

0.400

0.400

(b) Reserves & Surplus

13.557

7.551

2.162

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.957

7.951

2.562

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

32.185

11.100

7.656

(b) Deferred tax liabilities (Net)

0.000

0.000

0.079

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

32.185

11.100

7.735

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

42.545

29.625

0.000

(c) Other current liabilities

9.814

7.506

4.636

(d) Short-term provisions

2.413

2.624

2.188

Total Current Liabilities (4)

54.772

39.755

6.824

 

 

 

 

TOTAL

100.914

58.806

17.121

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.884

8.904

3.207

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.032

0.056

0.000

(d)  Long-term Loan and Advances

8.765

4.334

0.130

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.681

13.294

3.337

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.797

12.346

6.187

(c) Trade receivables

32.904

29.211

5.866

(d) Cash and cash equivalents

5.370

2.856

0.552

(e) Short-term loans and advances

0.668

0.334

0.083

(f) Other current assets

7.494

0.765

1.096

Total Current Assets

83.233

45.512

13.784

 

 

 

 

TOTAL

100.914

58.806

17.121

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

GROSS RECEIPT

188.109

155.591

63.765

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

13.278

9.793

3.872

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

2.668

0.739

0.999

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.610

9.054

2.873

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

1.847

1.262

0.424

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

8.763

7.792

2.449

 

 

 

 

 

Less

TAX                                                                 

2.757

2.294

0.802

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

6.006

5.498

1.647

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7.660

2.162

0.515

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

13.666

7.660

2.162

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

150.15

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

8.69

13.26

14.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.63

0.98

0.96

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.31

1.40

2.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.14

2.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.400

0.400

0.400

Reserves & Surplus

2.162

7.551

13.557

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2.562

7.951

13.957

 

 

 

 

Long Term borrowings

7.656

11.100

32.185

Short Term borrowings

0.000

0.000

0.000

Total borrowings

7.656

11.100

32.185

Debt/Equity ratio

2.988

1.396

2.306

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Gross Receipt

63.765

155.591

188.109

 

 

144.007

20.900

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Gross Receipt

63.765

155.591

188.109

Profit

61.540

151.296

180.837

 

96.51%

97.24%

96.13%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Directors Loans

 

 

Kuber Trading Company

16.703

0.000

Sethwa Enterprise

2.472

2.232

Amit Vyas

0.571

0.743

Loans From Related Parties

 

 

Durgaben C. Sethwa

0.731

0.660

Others

 

 

Indian Infotech and Software Limited

6.012

0.000

N.M. Fashion Retail Private Limited

2.000

0.000

Unno Industries Limited

2.000

0.000

Total

30.489

3.635

 

 

OPERATIONS:

 

In the year the gross total receipt was Rs.188.109 Millions and the profit after tax was Rs.6.006 Millions.

 

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10506597

29/04/2014

17,000,000.00

Standard Chartered Bank

1st Floor, 270 D N Road, Fort,  Mumbai, Maharashtra - 400001, India

C09647538

2

10386143

10/01/2014 *

35,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B93516730

3

10330414

28/12/2011

35,000,000.00

Dhanlaxmi Bank Limited

Dhanalakshmi Bank Buildingnaickanal, Naickanal, Trichur, Kerala - 680001, India

B30100150

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.