MIRA INFORM REPORT

 

 

Report Date :

06.11.2014

 

IDENTIFICATION DETAILS

 

Name :

DUTRON PLASTICS LIMITED

 

 

Registered Office :

Dutron House, Near Mithakhal, Under Bridge, Navrangpura, Ahmedabad – 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.03.1973

 

 

Com. Reg. No.:

04-002235

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209GJ1973PLC002235

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMD00521D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of PVC Hose Pipes and PVC Fittings

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial positon of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. H R Shah

Designation :

Finance Head

Contact No.:

91-79-26561849

Date :

04.11.2014

 

 

LOCATIONS

 

Registered Office :

Dutron House, Near Mithakhal, Under Bridge, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26561849/ 26427522/ 26561669/ 26561848

Fax No.:

91-79-26420894

E-Mail :

bba_201@yahoo.co.in

sales@dutronindia.com

exports@dutronindia.com

info@dutronindia.com

dutronad1@sancharnet.in

Website :

http://www.dutronindia.com

Location :

Owned

 

 

Factory 1 :

A1/2, Phase I, GIDC, Vatva, Ahmedabad – 382445, Gujarat, India

 

 

Factory 1 :

At and P.O. Hariyala N.H. No. 8, Talukha Kheda District Kheda-387411, Gujarat India

 

 

DIRECTORS

 

As on 12.07.2014

 

Name :

Mr. Alpesh Bipinchandra Patel

Designation :

Director

Address :

3, Golden Tulip Bunglow, B/s Shreyas Foundation, Ambawadi. Ahmedabad380006, Gujarat, India

Date of Birth/Age :

03.03.1968

Date of Appointment :

30.06.1993

DIN No.:

00226723

 

 

Name :

Mr. Rasesh Hasmukhbhai Patel

Designation :

Director

Address :

Three Bungalows, NearT Excise Chowky, S.M. Road, Ambawadi, Ahmedabad380006, Gujarat, India

Date of Birth/Age :

15.07.1967

Date of Appointment :

30.06.1993

DIN No.:

00226388

 

 

Name :

Mr. Sudip Bipinchandra Patel

Designation :

Director

Address :

8, Golden Tulip Bunglow, B/s Shreyas Foundation, Ambawadi, Ahmedabad380006, Gujarat, India

Date of Birth/Age :

24.06.1962

Date of Appointment :

01.04.1996

DIN No.:

00226676

 

 

KEY EXECUTIVES

 

Name :

Mr. H R Shah

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.07.2014

 

Names of Shareholders

 

No. of Shares

Hasmukhlal T. Patel (HUF)

 

10000

Kapilaben H. Patel

 

10000

Rasesh H. Patel

 

10000

Sudipbhai B. Patel

 

21000

Alpesh B. Patel

 

21000

Jyoti Sudip Patel

 

5500

Trupti A. Patel

 

5500

Nilay Sudip Patel

 

2500

Bhoomi Sudip Patel

 

2500

Pooja Alpesh Patel

 

2500

Nisha Alpesh Patel

 

2500

Rupal R. Patel

 

3000

Rucha R. Patel (Minor)

 

2000

Riaan R. Patel (Minor)

 

2000

Total

 

100000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 12.07.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC Hose Pipes and PVC Fittings.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Corporation Bank, Opposite Navrangpura Bust Stop, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

  • The Ahmedabad Marcantile Co-operative Bank Limited, AMCO House, Stadium Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

  • HDFC Bank, Mithakhali Branch, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Loan Repayable on Demand

From Bank (OD A/c)(Corporation bank-CC-10059)

0.000

17.111

Total

0.000

17.111

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Baheti Bahadada and Associates

Chartered Accountants

Address :

201, Shaily Complex, Behind, Old Gujarat High Court, Income Tax, Ahmedabad – 380006, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFB4057A

 

 

Subsidiaries, Fellow Subsidiaries and Associates:

  • Cosmofil Plastisack Private Limited 
  • Dutron Polymers Limited 
  • Dutron Plastics (Bharuch)
  • Dutron Polymers (Firm)
  • Dura Vinyle Industries
  • Nippon Polymers Private Limited 
  • Technoplast Engineering Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Share

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Share

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

343.718

311.673

277.467

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

353.718

321.673

287.467

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.163

4.978

4.768

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.163

4.978

4.768

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

17.111

0.000

(b) Trade payables

2.256

8.116

0.000

(c) Other current liabilities

11.143

13.374

13.490

(d) Short-term provisions

26.717

26.189

25.992

Total Current Liabilities (4)

40.116

64.790

39.482

 

 

 

 

TOTAL

398.997

391.441

331.717

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

112.608

107.275

99.225

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

45.731

35.731

53.331

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.699

4.846

3.364

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

163.038

147.852

155.920

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

103.788

115.309

105.489

(c) Trade receivables

79.227

72.067

58.605

(d) Cash and cash equivalents

7.022

3.010

5.503

(e) Short-term loans and advances

45.922

53.203

6.200

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

235.959

243.589

175.797

 

 

 

 

TOTAL

398.997

391.441

331.717

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

889.407

880.022

736.835

 

Other Income

9.838

7.189

6.957

 

TOTAL (A)

899.245

887.211

743.792

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

759.867

749.105

627.940

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.181

0.530

(10.306)

 

Employees benefits expense

18.170

17.436

15.852

 

Other expenses

10.625

10.568

9.493

 

TOTAL (B)

789.843

777.639

642.979

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

109.402

109.572

100.813

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.992

0.974

0.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

108.410

108.598

100.213

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

25.494

24.148

22.560

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

82.916

84.450

77.653

 

 

 

 

 

Less

TAX (I)

27.473

27.000

24.940

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

55.443

57.450

52.713

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.673

9.467

9.998

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Proposed Dividend

20.000

20.000

20.000

 

Tax on Proposed Dividend

3.399

3.244

3.244

 

General Reserve

32.000

34.000

30.000

 

Balance Carried to the B/S

9.717

9.673

9.467

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

554.43

574.51

527.13

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin PAT/ Sales

(%)

6.23

6.53

7.15

 

 

 

 

 

PBIDT / Sales

(%)

12.30

12.45

13.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.47

23.74

27.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.26

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.07

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.88

3.76

4.45

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

277.467

311.673

343.718

Net worth

287.467

321.673

353.718

 

 

 

 

long-term borrowings

4.768

4.978

5.163

Short term borrowings

0.000

17.111

0.000

Total borrowings

4.768

22.089

5.163

Debt/Equity ratio

0.017

0.069

0.015

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

736.835

880.022

889.407

 

 

19.433

1.066

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

736.835

880.022

889.407

Profit

52.713

57.450

55.443

 

7.15%

6.53%

6.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

PERFORMANCE OF THE COMPANY

 

During the year ended 31.03.2014 the company made sale of Rs.889.407 Millions as against sales of Rs.880.022 Millions of previous year. During the current year 2014-15, we hope to maintain the working and profitability.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Customer's Security Deposits

5.163

4.978

 

 

 

Total

5.163

4.978

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Office Building
  • Electric Fittings
  • Furniture
  • Plant and Machinery
  • Office Equipments
  • Factory Equipments
  • Laboratory Equipments
  • Computer
  • Technical Know How
  • Vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.