MIRA INFORM REPORT

 

 

Report Date :

06.11.2014

 

IDENTIFICATION DETAILS

 

Name :

GUANTIFICIO SENESE S.R.L.

 

 

Registered Office :

Via Sandro Pertini, 47 Montarioso 53035 – Monteriggioni (SI) – IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

18.04.1978

 

 

Com. Reg. No.:

SI008086

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of workwear.

 

 

No. of Employees :

From 11 to 15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

                                                               ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 


Company name and address

 

GUANTIFICIO SENESE S.R.L.

 

Via Sandro Pertini, 47 MONTARIOSO

 

 

53035 – Monteriggioni (SI) -IT-

 

Summary

 

Fiscal Code

:

00255630527

Legal Form

:

Limited liability company

start of Activities

:

18/04/1978

Equity

:

Over 2.582.254

Turnover Range

:

9.000.000/10.000.000

Number of Employees

:

from 11 to 15

 

Activity

 

Manufacture of workwear

 

Legal Data

 

Legal Form : Limited liability company

 

Register of Handcraft firms : 19974

 

Register of Handcraft firms : 19974 of Siena since 18/03/1981

 

Fiscal Code : 00255630527

 

Foreign Trade Reg. no. : SI008086 since 19/02/1997

 

Chamber of Commerce no. : 100041 of Arezzo

 

Chamber of Commerce no. : 68216 of Siena since 03/05/1978

 

V.A.T. Code : 00255630527

 

Start of Activities

: 18/04/1978

Legal duration

: 31/12/2015

Nominal Capital

: 52.000

Subscribed Capital

: 52.000

Paid up Capital

: 52.000

 


 

Members

 

Vanneschi Massimo

 

Born in Castelnuovo Berardenga

(SI)

on 25/11/1960

- Fiscal Code : VNNMSM60S25C227R

 

 

 

Residence:

Raffaello Sanzio

, 7

- 52021

Bucine

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

09/07/2013

Director

09/07/2013

Managing Director

09/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Vanneschi Giacomo

 

 

Born in Montevarchi

(AR)

on 03/12/1987

- Fiscal Code : VNNGCM87T03F656X

 

Residence:

Donatori Del Sangue

- 58020

Scarlino

(GR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/07/2013

Managing Director

09/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Vanneschi Benedetta

 

 

Born in Montevarchi

(AR)

on 13/07/1992

- Fiscal Code : VNNBDT92L53F656T

 

Residence:

Raffaello Sanzio

, 28

- 52020

Bucine

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/07/2013

Managing Director

09/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Vanneschi Massimo

 

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Societa' Cooperativa Filarmonica Drammatica

Bucine (AR) - IT -

81001690510

Director

Withdrawn

Registered

Pagliaio Del Colle Sas Di Vanneschi Massimo E C.

Monteriggioni (SI) - IT -

01047510522

General Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Vanneschi Massimo

Bucine - IT -

VNNMSM60S25C227R

49.400 .Eur

95,00

Vanneschi Giacomo

Scarlino - IT -

VNNGCM87T03F656X

2.600 .Eur

5,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

Legal and operative seat

 

Sandro Pertini

, 47

- 53035

- Monteriggioni

(SI)

- IT -

 

PHONE

: 0559917001

 

Branch

(Workshop)

since 20/07/1991

 

Raffaello Sanzio

, 5/A

- 52021

- Bucine

(AR)

- IT -

 

PHONE

: 0559917001

 

Branch

since 01/09/2008

 

F. Magellano

, 2

- 52021

- Bucine

(AR)

- IT -

 

Branch

(Store)

since 10/01/2014

 

Trieste

, SNC

- 52021

- Bucine

(AR)

- IT -

 

Employees

: 15

 

Fittings and Equipment for a value of 170.000

Eur

 

Stocks for a value of 3.240.000

Eur

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM

 

Former legal form

New legal form

Changement Date

De facto company

Limited partnership

18/05/1989

Limited partnership

Limited liability company

20/11/1995

 

EX-MEMBERS / EX-POSITIONS

 

Vanneschi Massimo

 

 

Born in Castelnuovo Berardenga

(SI)

on 25/11/1960

- Fiscal Code : VNNMSM60S25C227R

 

Residence:

Raffaello Sanzio

, 7

- 52021

Bucine

(AR)

- IT -

 

Ex-Postions

Director

Sole partner

 

Vanneschi Dino

 

Born in Castelnuovo Berardenga

(SI)

on 16/01/1929

- Fiscal Code : VNNDNI29A16C227B

 

Residence:

Raffaello Sanzio

, 22

- 52100

Arezzo

(AR)

- IT -

 

 

 

 

 

Ex-Postions

Assistant board Chairman

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale


 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

Monte dei Paschi di Siena



Financial and Economical Analysis

 

Company's starting of activities dates back to 1978.

 

The analysis is based on the latest 3 balance sheets.

 

During the last years, it achieved profits (r.o.e. 11,32% on 2013) with a remarkable upward trend (+9,99% on 2013 compared to 2012 and +1,78% on 2012 compared to 2011).

 

The operating result in 2013 was positive (8,77%) and reflects the field's average.

 

The amount of the operating result for the year 2013 is of Eur. 973.082 rising (+53,79%) in relation to the previous year.

 

The G.O.M. amounted to Eur. 1.341.449 showing an upward trend if compared to 2012.

 

The financial status of the company is fairly balanced with an indebtedness level of 1,67 and decreasing as against 2012.

 

Subject can manage an equity capital funds for an amount of Eur. 3.037.836 , unchanged as opposed to the preceding year.

 

In the year 2013 total debts amounted to Eur. 7.119.260 showing a stable trend as opposed to 2012 (Eur. 7.156.373).

 

Available funds are good.

 

2013 financial year closed with a cash flow of Eur. 527.947

 

Subordinate employment cost is of Eur. 475.845, i.e. 5,64% on total production costs. , whereas 5,18% is the incidence on sales revenues.

 

Finacial chareges are high: the incidence on sales volume amounts to -2,64%

 

 

Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

9.186.962

Profit (Loss) for the period

343.780

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

8.352.030

Profit (Loss) for the period

245.233

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

8.205.894

Profit (Loss) for the period

200.021

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

7.536.764

Profit (Loss) for the period

169.250



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

2.892.397

2.800.531

2.943.043

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

323

573

573

Total fixed assets

2.892.720

2.801.104

2.943.616

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

3.239.111

3.362.820

3.180.750

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

4.862.224

4.187.904

4.345.765

. . Beyond 12 months

. . Trade receivables

4.102.035

4.256.791

. . . . Within 12 months

4.102.035

4.256.791

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

41.902

17.609

. . . . Within 12 months

41.902

17.609

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

43.967

71.365

. . . . Within 12 months

43.967

71.365

. . . . Beyond 12 months

. Total Credits not held as fixed assets

4.862.224

4.187.904

4.345.765

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

54.968

98.386

89.846

Total current assets

8.156.303

7.649.110

7.616.361

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

46.577

40.138

52.286

Total adjustments accounts

46.577

40.138

52.286

TOTAL ASSETS

11.095.600

10.490.352

10.612.263

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

52.000

52.000

52.000

. Additional paid-in capital

. Revaluation reserves

126.367

126.367

126.367

. Legal reserve

116.263

104.001

93.999

. Reserve for Own shares

. Statute reserves

. Other reserves

2.399.426

2.154.101

1.913.042

. Accumulated Profits (Losses)

. Profit( loss) of the year

343.780

245.233

200.021

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.037.836

2.681.702

2.385.429

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

645.225

375.423

360.847

Employee termination indemnities

236.942

214.706

197.061

ACCOUNTS PAYABLE

. . . . Within 12 months

5.139.788

5.275.181

5.594.220

. . . . Beyond 12 months

1.979.472

1.881.192

2.006.656

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

5.795.759

5.955.304

. . . . Within 12 months

3.914.567

3.948.648

. . . . Beyond 12 months

1.881.192

2.006.656

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

1.120.713

1.400.551

. . . . Within 12 months

1.120.713

1.400.551

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

121.797

154.665

. . . . Within 12 months

121.797

154.665

. . . . Beyond 12 months

. . Due to social security and welfare inst.

30.018

35.959

. . . . Within 12 months

30.018

35.959

. . . . Beyond 12 months

. . Other payables

88.086

54.397

. . . . Within 12 months

88.086

54.397

. . . . Beyond 12 months

Total accounts payable

7.119.260

7.156.373

7.600.876

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

56.337

62.148

68.050

Total adjustment accounts

56.337

62.148

68.050

TOTAL LIABILITIES

11.095.600

10.490.352

10.612.263

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

9.186.962

8.352.030

8.205.894

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

224.879

168.647

151.672

. . Contributions for operating expenses

. . Different income and revenues

224.879

168.647

151.672

Total value of production

9.411.841

8.520.677

8.357.566

PRODUCTION COSTS

. Raw material,other materials and consum.

5.740.523

5.478.184

5.805.716

. Services received

1.582.500

1.405.831

. Leases and rentals

1.611.326

71.814

69.603

. Payroll and related costs

475.845

506.405

500.611

. . Wages and salaries

307.909

330.953

328.538

. . Social security contributions

139.383

143.771

139.600

. . Employee termination indemnities

28.553

31.681

32.473

. . Pension and similar

. . Other costs

. Amortization and depreciation

184.167

205.121

169.832

. . Amortization of intangible fixed assets

. . Amortization of tangible fixed assets

129.516

170.942

133.420

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

54.651

34.179

36.412

. Changes in raw materials

123.709

-182.070

-271.566

. Provisions to risk reserves

184.200

. Other provisions

. Other operating costs

118.989

226.019

110.991

Total production costs

8.438.759

7.887.973

7.791.018

Diff. between value and cost of product.

973.082

632.704

566.548

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

7.267

7.678

9.789

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

7.267

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

7.267

. Interest and other financial expense

-249.753

-269.461

-220.595

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

249.753

Total financial income and expense

-242.486

-261.783

-210.806

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

5.822

46.396

8.491

. . Gains on disposals

. . Other extraordinary income

5.822

46.396

8.491

. Extraordinary expense

-165.347

-16.932

-21.993

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-165.347

-16.932

-21.993

Total extraordinary income and expense

-159.525

29.464

-13.502

Results before income taxes

571.071

400.385

342.240

. Taxes on current income

227.291

155.152

142.219

. . current taxes

238.413

159.962

150.281

. . differed taxes(anticip.)

-11.122

-4.810

-8.062

. Net income for the period

343.780

245.233

200.021

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

343.780

245.233

200.021

 

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,26

0,27

0,28

0,14

Elasticity Ratio

Units

0,74

0,73

0,72

0,84

Availability of stock

Units

0,29

0,32

0,30

0,24

Total Liquidity Ratio

Units

0,44

0,41

0,42

0,53

Quick Ratio

Units

0,00

0,01

0,01

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,67

1,93

2,31

3,78

Self Financing Ratio

Units

0,27

0,26

0,22

0,17

Capital protection Ratio

Units

0,87

0,89

0,89

0,66

Liabilities consolidation quotient

Units

0,43

0,40

0,39

0,14

Financing

Units

2,34

2,67

3,19

4,55

Permanent Indebtedness Ratio

Units

0,47

0,46

0,43

0,33

M/L term Debts Ratio

Units

0,20

0,20

0,21

0,09

Net Financial Indebtedness Ratio

Units

n.c.

2,12

2,46

1,26

CORRELATION

Fixed assets ratio

Units

1,82

1,71

1,56

1,87

Current ratio

Units

1,59

1,45

1,36

1,17

Acid Test Ratio-Liquidity Ratio

Units

0,96

0,81

0,79

0,79

Structure's primary quotient

Units

1,05

0,96

0,81

1,13

Treasury's primary quotient

Units

0,01

0,02

0,02

0,04

Rate of indebtedness ( Leverage )

%

365,25

391,18

444,88

587,75

Current Capital ( net )

Value

3.016.515

2.373.929

2.022.141

209.248

RETURN

Return on Sales

%

5,75

5,39

4,51

2,26

Return on Equity - Net- ( R.O.E. )

%

11,32

9,14

8,39

3,48

Return on Equity - Gross - ( R.O.E. )

%

18,80

14,93

14,35

12,19

Return on Investment ( R.O.I. )

%

8,77

6,03

5,34

3,83

Return/ Sales

%

10,59

7,58

6,90

3,45

Extra Management revenues/charges incid.

%

35,33

38,76

35,31

20,46

Cash Flow

Value

527.947

450.354

369.853

50.400

Operating Profit

Value

973.082

632.704

566.548

68.610

Gross Operating Margin

Value

1.341.449

837.825

736.380

124.742

MANAGEMENT

Credits to clients average term

Days

n.c.

176,81

186,75

120,68

Debts to suppliers average term

Days

n.c.

56,57

69,25

115,81

Average stock waiting period

Days

126,93

144,95

139,54

78,40

Rate of capital employed return ( Turnover )

Units

0,83

0,80

0,77

1,14

Rate of stock return

Units

2,84

2,48

2,58

4,57

Labour cost incidence

%

5,18

6,06

6,10

12,27

Net financial revenues/ charges incidence

%

-2,64

-3,13

-2,57

-1,84

Labour cost on purchasing expenses

%

5,64

6,42

6,43

12,16

Short-term financing charges

%

3,51

3,77

2,90

3,35

Capital on hand

%

120,78

125,60

129,32

87,41

Sales pro employee

Value

656.211

556.802

547.059

245.343

Labour cost pro employee

Value

33.988

33.760

33.374

32.046

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

260.882

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

Sector Data

 

The values are calculated on a base of 864 significant companies.

 

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 116 dd.

The sector's profitability is on an average of 2,26%.

The labour cost affects the turnover in the measure of 12,27%.

Goods are held in stock in a range of 78 dd.

The difference between the sales volume and the resources used to realize it is about 1,14.

The employees costs represent the 12,16% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 24.960 protested subjects are found; in the province they count to 1.447.

The insolvency index for the region is 0,70, , while for the province it is 0,56.

Total Bankrupt companies in the province : 850.

Total Bankrupt companies in the region : 20.423.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.99

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.