MIRA INFORM REPORT

 

 

Report Date :

07.11.2014

 

IDENTIFICATION DETAILS

 

Name :

GUBBA COLD STORAGE PRIVATE LIMITED (w.e.f. 01.06.2013)

 

 

Formerly Known As :

GUBBA COLD STORAGE LIMITED

 

 

Registered Office :

Plot No.25, Lane Opposite Near RTA Office, R And T Colony, Tirumalagiri, Secundrabad-500015, Telaegana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.10.1985

 

 

Com. Reg. No.:

01-005879

 

 

Capital Investment / Paid-up Capital :

Rs. 21.157 Millions

 

 

CIN No.:

[Company Identification No.]

U63022TG1985PTC005878

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Providing Cold storage Enabled Services.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s improved operational risk profile and fair profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

Note: as claimed by Mr. Gubba Prashunth, director that company got converted from “Limited to “Private Limited” company on June 2013.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. P. Surender

Designation :

Plant Encharge

Contact No.:

91-9704022626

Date :

04.11.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.25, Lane Opposite Near RTA Office, R And T Colony, Tirumalagiri, Secundrabad-500015, Telaegana, India

Tel. No.:

91-40-66787626/66848626

Mobile No.:

91-9704022626 (Mr. P.Surender)

Fax No.:

Not Available

E-Mail :

support@gubbhagroup.com

www.gubba.group.com

 

 

Medchal Plants  1 :

Plot No.109 to 111 And 115 IDA Medchal R R Dist , India

Mobile No.:

91-9704022626 (Mr. P.Surender)

 

 

Medchal Plants  2 :

Plot No.101 and 103 IDA Medchal R R Dist, India

Mobile No.:

91-9989978626

 

 

Yeallampet Plants  1 :

Plot No.1, Survey No.85/A, Yeallampet, Medchal R R Dist, India

Mobile No.:

 

 

 

Yeallampet Plants  2 :

Survey No. 150 And 151 Athavelli Village Medchal Mandal R R Dist, India

Mobile No.:

 

 

 

Factory 1 :

Survey no.741, lalgadi malakepet village, shameerpet mandal, r r dist

Mobile No.:

91-7702555626

 

 

Factory 2 :

Gubba cold storage limited plot No. c-8/2a, lda Uppal

Mobile No.:

91-9652567626(Mr. M. V. Naga Raj)

 

 

Factory 3 :

GNR Cold Storage Private Limited, SY No 46 Mediciti Hospital Rajbollaram (Village) Medchal R R Dist 501401 Telagana, India

Mobile No.:

91-9000433626 (Mr. J Bhaskar )

 

 

Factory 4 :

Gubba Agro Fresh Private Limited, Survey No. 271, Muppireddypalli (Village), Toopran Mandal, Medak District, India

Mobile No.:

91-9701362626 (Mr. E. Ramesh)

 

 

 

 

SOLE PROPRIETOR/PARTNERS/DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kiran Kumar Gubba

Designation :

Director

Address :

Plot No. 6, Thirumalaencavu Soc B/S, Kousaya Estate Karkhana, Secundarabad- 500009, Andra Pradesh, India

Date of Birth/Age :

12.11.1973

Date of Appointment :

09.09.1996

DIN No.:

01818624

 

 

Name :

Mr. Prashanth Gubba

Designation :

Director

Address :

Plot No. 6, Thirumalaencavu Soc B/S, Kousaya Estate Karkhana, Secundarabad- 500009, Andra Pradesh, India

Date of Birth/Age :

03.07.1977

Date of Appointment :

02.06.2005

DIN No.:

01818626

 

 

Name :

Mr. Nagender Rao Gubba

Designation :

Managing Director

Address :

Plot No. 6, Thirumalaencavu Soc B/S, Kousaya Estate Karkhana, Secundarabad- 500009, Andra Pradesh, India

Date of Birth/Age :

20.06.1957

Date of Appointment :

16.10.1985

DIN No.:

01836141

 

 

KEY EXECUTIVES

 

Name :

Mr. P. Surender

Designation :

Plant Encharge

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mr. Nagender Rao Gubba S/O Gubba Kashinatham

 

934000

Mr. Kiran Kumar Gubba S/O Nagender Rao Gubba

 

121300

Mr. Prashanth Gubba S/O Nagender Rao Gubba

 

207000

Mamata Chit Funds

 

36000

Pooja Enterprises

 

30000

Gubba Jamunarani

 

52400

Fareed Siddique

 

97500

Harikishan Soni HUF

 

80000

Briji Mohan Soni

 

10000

Nathi Bai Soni

 

10000

Gubba Rajyalaxmi

 

35000

Gubba Deepthi

 

90000

Gubba Green Cold Private Limited, India

 

42500

Gubba Cold Storage Private Limited, India

 

350000

GNR Agro Fresh Private Limited, India

 

20000

Total

 

2115700

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

76.00

Other top fifty shareholders

24.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Cold storage Enabled Services.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

  • Bayer Bioscience Private Limited, India
  • Advanta India Private Limited, India
  • Devegen Seeds And Corporation Technologies
  • IFSSA
  • Indian Immunological Limited
  • Cadbury India Private Limited, India
  • Kaveri Seed Company Private Limited
  • Monsanto India Limited, India
  • Vibha Agrotech Limited, India

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

HDFC Bank, Bala Nagar, Secundarabad, India

Axis Bank Limited, Credit Management Center, 5-2-183/184, 3rd Floor, R P Road, Secunderabad-500003, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term loan from HDFC Bank

(hypothecation of stock and debts and director guarantee)

91.155

89.898

HDFC loan (Car and  other)

0.064

0.000

Short Term Borrowing

 

 

Loans repayable on demand

 

 

From HDFC Bank CA A/c

1.257

1.070

HDFC Bank CC A/c

(Hypothecation of stock and book debts)

10.118

10.263

Total

102.594

101.231

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Sarath and Associates

Chartered Accountant

Address :

4th Floor, Maas Heights, H. No. 8-2-577/B, Road No.8, Banjarahills, Hyderabad -500034, Andhra Pradesh, India

Tel. No.:

91-40-23354322/23357090

Fax No.:

91-40-23356716

E-Mail :

sarathcas@yahoo.com

info@sarathcas.in

sarathvas@rediffmail.com

PAN No.:

AAGFS7355A

 

 

Subsidiaries :

  • Gubba Agro Fresh Private Limited
  • GNR Cold Storage Private Limited
  • Gubba Green Cold Private Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3115700

Equity Shares

Rs.10/- each

Rs.31.157 Millions

 

 

 

 

 

As on 30.09.2013

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2115700

Equity Shares

Rs.10/- each

Rs.21.157 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.157

21.157

21.157

(b) Reserves & Surplus

26.915

24.009

21.665

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

29.550

1.150

0.850

Total Shareholders’ Funds (1) + (2)

77.622

46.316

43.672

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

144.289

142.030

80.992

(b) Deferred tax liabilities (Net)

0.849

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.225

0.225

0.225

Total Non-current Liabilities (3)

145.363

142.255

81.217

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.395

20.969

5.847

(b) Trade payables

13.756

3.574

1.992

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

2.816

2.224

1.423

Total Current Liabilities (4)

36.967

26.767

9.262

 

 

 

 

TOTAL

259.952

215.338

134.151

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

159.545

114.742

76.693

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

25.307

33.837

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

19.977

19.977

19.777

(c) Deferred tax assets (net)

0.000

0.035

0.178

(d)  Long-term Loan and Advances

15.041

8.028

3.951

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

219.870

176.619

100.599

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

3.711

0.793

(b) Inventories

0.436

0.195

0.365

(c) Trade receivables

27.757

19.241

14.617

(d) Cash and cash equivalents

0.718

0.221

2.034

(e) Short-term loans and advances

10.836

14.807

15.327

(f) Other current assets

0.335

0.544

0.416

Total Current Assets

40.082

38.719

33.552

 

 

 

 

TOTAL

259.952

215.338

134.151

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

93.609

72.362

50.205

 

 

Other Income

0.711

0.266

0.164

 

 

TOTAL                                     (A)

94.320

72.628

50.369

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.292

0.364

0.170

 

 

Employees benefits expense

11.818

9.815

5.992

 

 

Other expenses

40.897

31.934

19.676

 

 

TOTAL                                     (B)

53.007

42.113

25.770

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

41.313

30.515

24.599

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

16.835

13.264

10.500

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

24.478

17.251

14.099

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.101

13.803

11.295

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.377

3.448

2.804

 

 

 

 

 

Less

TAX                                                                  (H)

1.403

1.087

0.866

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.974

2.361

1.938

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.14

0.11

0.41

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

3.18

3.26

3.86

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

44.13

42.17

49.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.04

2.14

2.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.12

3.52

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.45

3.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

21.157

21.157

21.157

Reserves & Surplus

21.665

24.009

26.915

Net worth

42.822

45.166

48.072

 

 

 

 

long-term borrowings

80.992

142.030

144.289

Short term borrowings

5.847

20.969

20.395

Total borrowings

86.839

162.999

164.684

Debt/Equity ratio

2.028

3.609

3.426

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

50.205

72.362

93.609

 

 

44.133

29.362

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

50.205

72.362

93.609

Profit

1.938

2.361

2.974

 

3.86%

3.26%

3.18%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

Note:

The registered office of the company has been shifted from 3-6-305/43/1, Avantinagar, Basheerabagh, Hyderabad-500029, Andhra Pradesh, India to present address w.e.f. 10.01.2013

 

UNSECURED LOANS

(Rs. In Millions)

UNSECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Deposits from customers

2.328

2.309

Loans and advances from related partners

47.322

39.561

Loans and advances from director

3.419

1.541

 

 

 

Short Term Borrowing

 

 

Loans and advances from companies

7.266

17.614

Loans and advances from others

0.000

0.743

Chits payable

1.755

0.000

Total

62.090

61.768

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10269383

24/06/2014 *

194,668,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C20152427

2

10258744

31/01/2014 *

194,668,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B95283925

3

90119927

15/07/2004

125,000.00

THE KARUR VYSYA BANK

OSMANGUNJ BRANCH, N.S. ROAD, HYDERABAD, Andhra Pr 
adesh, INDIA

-

4

90119925

28/06/2004

3,000,000.00

THE KARUR VYSYA BANK

OSMANGUNJ BRANCH, N.S. ROAD, HYDERABAD, Andhra Pr 
adesh, INDIA

-

5

90124258

11/07/2001

2,250,000.00

THE KARUR VYSYA BANK

OSMANGUNJ BRANCH, HYDERABAD, Andhra Pradesh, INDIA

-

6

90122901

20/11/2000 *

25,000,000.00

THE KARUR VYSYA BANK

OSMANGUNJ BRANCH, HYDERABAD, Andhra Pradesh, INDIA

-

7

90121122

22/09/1997

5,500,000.00

DENA BANK

GAGAN MAHAL ROAD BRANCH, HYDERABAD, Andhra Pradesh 
, INDIA

-

8

90123943

22/05/1998 *

27,500,000.00

DENA BANK

GAGAN MAHAL ROAD BRANCH, HYDERABAD, Andhra Pradesh 
, INDIA

-

9

90122512

03/04/1996

650,000.00

THE KARUR VYSYA BANK

OSMANGUNJ BRANCH, HYDERABAD, Andhra Pradesh, INDIA

-

10

90122418

24/01/1995

450,000.00

THE KARUR VYSYA BANK

OSMANGUNJ BRANCH, HYDERABAD, Andhra Pradesh, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

  • Land
  • Office building
  • Tools and Equipments
  • Plant and machinery
  • Furniture
  • Computers
  • Vehicle
  • Office equipment
  • Electricity fittings
  • Generators
  • Staff quarters

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.38

UK Pound

1

Rs.98.00

Euro

1

Rs.76.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.