MIRA INFORM REPORT

 

 

Report Date :

06.11.2014

 

IDENTIFICATION DETAILS

 

Name :

INA BEARINGS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-3, Talegaon Industrial Area, Village Navalakh Umbre, Taluka Maval, Pune-410507, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

23.09.1997

 

 

Com. Reg. No.:

25-015240

 

 

Capital Investment / Paid-up Capital :

Rs. 519.475 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1997PTC015240

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI04152B

 

 

PAN No.:

[Permanent Account No.]

AAAC17163H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of bearing products and related components.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by below-average operational performance and loss incurred from operational activities during financial year 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Tushar

Designation :

Accountant

Contact No.:

91-20-30614104

Date :

05.11.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. A-3 Talegaon Industrial Area, Village Navalakh Umbre, Taluka, Maval, Pune-410507, Maharashtra, India

Tel. No.:

91-20-30614104/ 30614100/ 30614124/ 30614131 / 30614168

Fax No.:

91-20-30614362/ 30614308

E-Mail :

prasad.s@schaeffler.com

shrikrishna.korde@schaeffler.com

shaishav.udani@schaeffler.com

amit.aeron@schaeffler.com

Website :

www.ina.com

 

 

Regional Office 1:

200, 3rd Main, 6th Cross, MICO Layout, Bangalore – 560076, Karnataka, India

Tel No.:

91-80-26685516/ 26685583

Fax No.:

91-80-26689986

Email :

dayalh@schaeffler.com

 

 

Regional Office 2 :

A-322, Ansal Chamber – 1, 3 Bhikaji Cama Place, New Delhi-110066, India

Tel No.:

91-11-26712413/ 55608061/ 55673442/ 26189553

Fax No.:

91-11-26712412

Email :

inadelhi@vsnl.com

 

 

Regional Office 3 :

31, Shakespeare Sarani, Jasmine Tower, Room No.502 B, 5th Floor, Kolkata-700017, West Bengal, India

Tel No.:

91-33-22833226

Fax No.:

91-33-22890097

 

 

DIRECTORS

 

As on 30.06.2014

 

Name :

Mr. Joydeep Charu Chandra Roy

Designation :

Managing Director

Address :

C – 415, Sobha Quartz Outer Ring Road, Sarjapur, Bangalore-560037, Karnataka, India

Date of Birth/Age :

01.10.1964

Date of Appointment :

01.10.2011

DIN No.:

01051460

 

 

Name :

Mr. Dharmesh Subhash Chandra Arora

Designation :

Director

Address :

13 Aarohi Villa, 200 Ft Road, Bopal, Ahmedhabad – 380058, Gujarat, India

Date of Birth/Age :

08.08.1967

Date of Appointment :

09.08.2012

DIN No.:

05350121

 

 

Name :

Mr. Norbert Willibald Indelkofer

Designation :

Director

Address :

Honaustrabe 40, Buhl, Germany 77815

Date of Birth/Age :

19.01.1958

Date of Appointment :

31.12.2005

DIN No.:

01418168

 

 

KEY EXECUTIVES

 

Name :

Mr. Tushar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Names of Shareholders

 

No. of Shares

Industriewerk Schaeffler INA - Ingenierdienst GmbH, Germany

 

22274399

Schaeffler Beteiligungs Gesellschaft GmbH, Germany

 

1

INA  Beteiligungsvererwaltungs Gmbh, Germany

 

29673100

Total

 

51947500

 

As on 30.06.2014

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of bearing products and related components.

 

 

Products :

PRODUCT DESCRIPTION

 

ITEMS CODE

Roller Bearings

8482

Engine Components

8409

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Not Available

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.12.2013

As on

31.12.2012

Long Term Borrowing

 

 

Loans and Advance for Other

850.000

450.000

Total

850.000

450.000

 

 

 

Banking Relations :

---

 

 

Financial Institution : 

Fag Bearings India Limited, Nariman Bhavan 8th Floorbackbay Reclamation, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

703, 7th Floor, Godrej Castlemaine, Next To Ruby Hall Clinic, Bund Garden Road, Pune – 411001, Maharashtra, India

PAN No.:

AAAFB9852F

 

 

Ultimate holding company

INA Holding GmbH and Co. KG, Germany

 

 

Holding company

INA Beteiligungsverwaltungs GmbH, Germany

 

 

Fellow subsidiary / associate companies

  • Schaeffler Technologies AG and Co. KG, Germany
  • Schaeffler France S.A.S, France
  • Schaeffler Japan Co., Limited, Japan
  • Schaeffler (UK) Limited, UK
  • Schaeffler (Thailand) Co. Limited, Thailand
  • Schaeffler Italia S.r.l., Italy
  • INA Lanskroun S.R.O., Czechoslovakia
  • Schaeffler ( Singapore ) Pte .Limited, Singapore
  • Schaeffler Mexico, S. de R.L. de C.V., Mexico
  • Industriewerk Schaeffler INA-Ingenieurdienst GmbH, Germany
  • Schaeffler Nederland B.V., Netherland
  • Schaeffler Hong Kong Company Limited, Hong Kong
  • LuK GmbH and Co. KG, Germany
  • WPB Water Pump Bearing GmbH and Co. KG, Germany
  • INA-Skalica spol. s.r.o., Slovakia
  • Schaeffler Korea Corporation, Korea
  • Schaeffler Chain Drive Systems SAS, France
  • Schaeffler Taiwan Co. Ltd, Taiwan
  • Schaeffler Automotive Aftermarket GmbH and Co. KG, Germany
  • Egon von Ruville GmbH, Germany
  • HYDREL GmbH, Germany
  • FAG Bearings India Limited, India
  • Schaeffler Bearing Indonesia PT, Indonesia
  • Schaeffler Brasil Ltda, Brasil
  • Schaeffler Group USA Inc, USA
  • Schaeffler Ansan Corporation, Korea
  • Schaeffler (China) Co., Limited, China
  • LuK India Pvt Limited, India
  • Schaeffler Holding (China) Co. Limited, China
  • Schaeffler Trading (Shanghai) Co Limited, China
  • Schaeffler AG, Germany
  • FAG Roller Bearings Private Limited, India
  • Schaeffler Philippines Inc., Philippines
  • Schaeffler South Africa (Pty.) Limited, South Africa
  • Schaeffler Vietnam Co. Limited, Vietnam
  • INA Rodisa S.A., Spain
  • INA Bearing CH Korea, Korea
  • INA Kysuce A.S., Slovakia

 

 

CAPITAL STRUCTURE

 

As on 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

53000000

Equity Shares

Rs.10/- each

Rs.530.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51947500

Equity Shares

Rs.10/- each

Rs.519.475 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2013

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

519.475

519.475

(b) Reserves & Surplus

 

(74.993)

77.533

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

444.482

597.008

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2598.502

1711.929

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.060

0.060

(d) long-term provisions

 

58.753

50.172

Total Non-current Liabilities (3)

 

2657.315

1762.161

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

209.220

0.000

(b) Trade payables

 

1453.608

1491.617

(c) Other current liabilities

 

423.611

533.127

(d) Short-term provisions

 

18.706

51.819

Total Current Liabilities (4)

 

2105.145

2076.563

 

 

 

 

TOTAL

 

5206.942

4435.732

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1480.207

1338.974

(ii) Intangible Assets

 

0.014

0.056

(iii) Capital work-in-progress

 

319.959

216.232

(iv) Intangible assets under development

 

0.459

0.000

(b) Non-current Investments

 

95.752

95.752

(c) Deferred tax assets (net)

 

228.486

183.510

(d)  Long-term Loan and Advances

 

134.254

186.029

(e) Other Non-current assets

 

0.134

0.123

Total Non-Current Assets

 

2259.265

2020.676

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1213.634

801.967

(c) Trade receivables

 

1124.771

910.887

(d) Cash and cash equivalents

 

183.528

374.684

(e) Short-term loans and advances

 

367.674

327.518

(f) Other current assets

 

58.070

0.000

Total Current Assets

 

2947.677

2415.056

 

 

 

 

TOTAL

 

5206.942

4435.732

 


 

SOURCES OF FUNDS

 

 

 

31.12.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

519.475

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

49.331

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

568.806

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

450.000

2] Unsecured Loans

 

 

1252.518

TOTAL BORROWING

 

 

1702.518

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

2271.324

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1030.830

Capital work-in-progress

 

 

240.772

Capital Advance

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

164.605

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
756.616

 

Sundry Debtors

 
 
777.894

 

Cash & Bank Balances

 
 
305.383

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
363.915

Total Current Assets

 
 
2203.808

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
1248.697

 

Other Current Liabilities

 
 
67.907

 

Provisions

 
 
52.087

Total Current Liabilities

 
 
1368.691

Net Current Assets

 
 
835.117

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2271.324

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

6765.000

5769.000

5161.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

6534.000

5403.000

4819.000

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

231.000

366.000

342.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

190.000

77.000

86.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

41.000

289.000

256.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

271.000

246.000

236.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(230.000)

43.000

20.000

 

 

 

 

 

Less

TAX                                                                  (H)

(45.000)

15.000

6.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(185.000)

28.000

14.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

77.000

49.000

35.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(108.000)

77.000

49.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.56)

0.54

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(5.04)

1.09

0.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.52)

0.07

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.32

2.87

2.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.16

1.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.12.2012

31.12.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

519.475

519.475

Reserves & Surplus

 

77.533

(74.993)

Net worth

 

597.008

444.482

 

 

 

 

long-term borrowings

 

1711.929

2598.502

Short term borrowings

 

0.000

209.220

Total borrowings

 

1711.929

2807.722

Debt/Equity ratio

 

2.868

6.317

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5161.000

5769.000

6765.000

 

 

11.781

17.265

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5161.000

5769.000

6765.000

Profit

14.000

28.000

-185.000

 

0.27%

0.49%

-2.73%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

Current maturities of long-term debt

96.379

416.976

NA

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Industry Backdrop and Future Prospects

 

Developments in 2013

 

In the Year 2013, India's real GDP growth rate was 4.8% with respect to predicted GDP growth rate of 5.3%; Services are the major source of economic growth, accounting for more than half of India's output with less than one third of its labor force. Agricultural sector accounted for 13.7% in country's GDP with more than 50% of its labor force. Automotive Industry is one of the major contributors in manufacturing sector. Overall its output had a registered/ de-growth of -1% compared to previous year in terms of volume at the backdrop of surging inflation and weakened demand cycle.

 

The Indian ancillary industry is basically divided into two segments i.e. organised and unorganized. Whereas the organised segment caters to the high precision engineering products, the unorganized segment produces low value added components for the auto industry. The company captured high market share in the organised sector due to it's continues focus on technologically high-quality products.

 

The Indian auto component industry is expected to reach a turnover worth US$ 113 billion by 2020-21 from US$ 42 billion in 2012-13, according to Automotive Component Manufactures' Association (ACMA) report titled, 'Auto Component Industry in India: Growing Capabilities and Strengths'. The exports from the industry are expected to grow at a compound annual growth rate (CAGR) of 17 per cent during 2012-21, the ACMA report highlighted. In 2012-13 Export grew by 10%.

 

Outlook

 

Indian economy is driven more through domestic market demand, as a result it is imperative for government to focus and introduce initiatives to attract investments in infrastructure, manufacturing, agriculture and services sectors. With initiatives re-launched by government, it is envisaged that GDP for Year 2014 will be around 5.4%. It is also inevitable to reduce subsidies on diesel in order to narrow down ever increasing fuel price gap.

 

Furthermore, we are convinced that as the Indian industry aligns itself to strict emission norms and higher carbon accountability, the company is having a much important role to proactively act with OEM's in co-innovating component, subsystem and system solutions. To proceed on it, the company has just revealed it's state of the art engineering expertise; equipped with it's components, subsystems and system solutions in the Schaeffler concept car Efficient future Mobilityï for developing economies such as India. It has further moved on to develop a proposal to develop a concept vehicle aligned to Schaeffer's vision towards Mobility for Tomorrow.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.12.2013

As on

31.12.2012

Long Term Borrowing

 

 

Foreign currency term loans from other

1748.502

1261.929

Short Term Borrowing

 

 

Working capital loans from banks

209.220

0.000

Total

1957.722

1261.929

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10448682

20/08/2013

350,000,000.00

FAG BEARINGS INDIA LIMITED

NARIMAN BHAVAN 8TH FLOORBACKBAY RECLAMATION, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B84837806

2

10155672

10/05/2012 *

500,000,000.00

FAG BEARINGS INDIA PRIVATE LIMITED

NARIMAN BHAVAN, 8TH FLOOR, 227,, BACKBAY RECLAMATION, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, 
INDIA

B40812448

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Building
  • Leasehold Land
  • Leasehold Improvements
  • Office Equipment
  • Plant and Machinery
  • Furniture, Fittings and Equipment
  • Motor Vehicles
  • Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.