MIRA INFORM REPORT

 

 

Report Date :

07.11.2014

 

IDENTIFICATION DETAILS

 

Name :

IRIS COMPUTERS LIMITED

 

 

Registered Office :

E-69, Vasant Marg, Vasant Vihar, New Delhi – 110 057

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.08.1996

 

 

Com. Reg. No.:

55-081490

 

 

Capital Investment / Paid-up Capital :

Rs.41.368 Millions

 

 

CIN No.:

[Company Identification No.]

U72100DL1996PLC081490

 

 

TIN No. :

07060189977

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELI02189F

 

 

PAN No.:

[Permanent Account No.]

AAACI9670H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Distributor of IT Product.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financials are not available for any source.

 

As per available financial of 2013, the rating reflects established market position of ICL in the business of distribution of computers, consistent growth in the operations, wide distribution network, its long association with the reputed vendors and sound general financial position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB

Rating Explanation

Moderate degree at safety and moderate credit risk.

Date

15.01.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A3

Rating Explanation

Moderate degree at safety and high credit risk.

Date

15.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jitendra Joshi

Designation :

Account

Contact No.:

91-11-26782505

Date :

06.11.2014

 

 

LOCATIONS

 

Registered Office :

E-69, Vasant Marg, Vasant Vihar, New Delhi – 110 057, India

Tel. No.:

91-11-26146808/ 26782505/ 54/ 26782505

Fax No.:

91-11-26149613/ 26782510

E-Mail :

sanjiv.krishen@iriscomputers.net

iriscare@iriscomputers.net

rakesh.bihal@iris.com

anilguptaca@hotmail.com

rakesh.bihal@iriscomputers.net

somarya@iriscomputers.net

Website :

http://www.iriscomputers.net

Locations :

Owned

 

 

Head Office / Branch Office:

8, Goyal Intercity Row House Near Drive In Cinema, Drive In Road, Thaltej, Ahmedabad, Gujarat, India

 

 

Corporate Office :

A-155, Road No.4, Mahipalpur, New Delhi – 110 037, India

Tel. No.:

91-11-26782505

Fax No.:

91-11-26782510

 

 

DIRECTORS

 

AS ON 16.09.2014

 

Name :

Mr. Sanjiv Krishen

Designation :

Director

Address :

E-69, Vasant Marg, Vasant Vihar, New Delhi – 110 057, India

Date of Birth/Age :

24.03.1948

Qualification :

Graduate

Date of Appointment :

28.08.1996

DIN No :

01356670

PAN No.:

AASPK3393E

 

 

Name :

Mr. Vishal Sopory

Designation :

Director

Address :

1001, Tower 5, Uniworld Garden,, Sohna Road, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

14.09.1977

Date of Appointment :

17.12.2013

DIN No :

05135147

 

 

Name :

Mr. Neeraj Chauhan

Designation :

Director

Address :

G-603, Central Park - I, Sector 42, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

20.12.1970

Date of Appointment :

17.12.2013

DIN No :

01107700

 

 

KEY EXECUTIVES

 

Name :

Mr. Jitendra Joshi

Designation :

Account

 

 

MAJOR SHAREHOLDERS

 

AS ON 16.09.2014

 

Names of Shareholders

 

No. of Shares

Sanjiv Kirshen

413671

Inflexionpoint Technologies Pte. Limited

3723085

Karan Bhatia

1

Vishal Sopary

1

Akash Deep Sharma

1

Sanket Sinha

1

M. R. Binu Chandran

1

 

 

Total

4136761

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 16.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

90.00

Directors or relatives of Directors

9.99

Other top fifty shareholders

0.01

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Distributor of IT Products.

 

 

Products :

Item Code No.

 

Product Description

99611841

Computing Machinery and Packaged

Software

 

 

Agencies Held :

·         HP

·         Dell

·         Lenovo

·         Samsung

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         Citibank N.A., Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, New Delhi – 110 001, India

Tel No.: 91-11-42545512

·         The Hongkong and Shanghai Banking Corporation Limited, Birla Towers, 25, Barakhambha Road,, New Delhi - 110001, Delhi, India

·         Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi - 110001, Delhi, India

·         ING Vysya Bank Limited, Narian Manzil, Ground Floor, Shop No. G1 To G5, I Floor, Shop No.1001 To 1007,Barakhamba Road,, New Delhi - 110001, Delhi, India

·         The Ratnakar Bank Limited,  Shahupuri, Kolhapur, Kolhapur - 416001, Maharashtra, India

·         The Royal Bank of Scotland N. V., Hansalya Building, 15 Barakhamba Road, New Delhi - 110001, Delhi, India

·         Barclays Bank Plc, Eros Corporate Towers, Nehru Place, New Delhi-19, New Delhi - 110019, Delhi, India

·         Indian Bank, Mehrauli Institutional Area, New Delhi - 110016, Delhi, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG-TERM BORROWINGS

 

 

Long term maturities of finance lease obligation

1.031

0.735

 

 

 

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

815.675

625.868

 

 

 

Total

816.706

626.603

 

 

 

Banking Relations :

--

 

 

Financial Institution :

SBI Factors and Commercial Services Private Limited, 903-906, Raheja Chambers, 9th Floor, Free Press Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Auditors :

 

Name :

Jain Christopher Srikanth and Srikanth

Chartered Accountants

Address :

#20, 2nd Floor, Uniworth Plaza, Sankey Road , Bangalore, Karnataka, India

PAN No.:

AADFJ0586H

 

 

Associates over which Key Managerial Personnel or their relatives are able to exercise significant influence :

·         IRIS Unified Technologies Limited (Previously Known as IRIS Unified Learnings Limited)

·         IRIS CDP Rental Private Limited

·         IRIS Global Services Private Limited

·         Integer Management Services Private Limited

·         Integer Infrastructure Private Limited

·         Impact IT Solutions Private Limited

·         Impact Infrastructure Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 16.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4136761

Equity Shares

Rs.10/- each

Rs. 41.368 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.368

41.368

37.493

(b) Reserves & Surplus

609.796

578.681

435.406

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

651.164

620.049

472.899

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.031

0.735

0.470

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

13.304

10.434

13.437

(d) long-term provisions

5.395

5.309

5.445

Total Non-current Liabilities (3)

19.730

16.478

19.352

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

815.675

625.868

744.558

(b) Trade payables

3761.613

1815.584

2132.206

(c) Other current liabilities

107.540

46.019

51.485

(d) Short-term provisions

185.777

167.634

157.908

Total Current Liabilities (4)

4870.605

2655.105

3086.157

 

 

 

 

TOTAL

5541.499

3291.632

3578.408

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.817

8.866

28.522

(ii) Intangible Assets

0.055

0.208

0.453

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.691

0.000

0.000

(c) Deferred tax assets (net)

14.048

13.545

9.866

(d)  Long-term Loan and Advances

5.882

4.868

4.609

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

 36.493

27.487

43.450

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1454.553
1002.259

654.971

(c) Trade receivables

3801.565
1882.412

2658.813

(d) Cash and cash equivalents

25.021
155.684

30.491

(e) Short-term loans and advances

223.867
223.790

190.683

(f) Other current assets

0.000
0.000

0.000

Total Current Assets

5505.006

3264.145

3534.958

 

 

 

 

TOTAL

5541.499

3291.632

3578.408

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Operating revenue, net

16211.787

10961.093

8113.432

 

 

Other Income

28.201

82.762

113.325

 

 

TOTAL                                              (A)

16239.988

11043.855

8226.757

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

16194.040

10950.858

7933.234

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(452.295)

(347.288)

(94.834)

 

 

Employee benefit expense

98.375

75.319

63.999

 

 

Other expenses

93.328

103.738

105.007

 

 

TOTAL                                              (B)

15933.448

10782.627

8007.406

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

306.540

261.228

219.351

 

 

 

 

 

Less

INTEREST FINANCIAL EXPENSES                   (D)

158.122

154.320

119.366

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

148.418

106.908

99.985

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.639

2.556

5.869

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

145.779

104.352

94.116

 

 

 

 

 

Less

TAX                                                                  (H)

50.717

34.702

31.850

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

95.062

69.650

62.266

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of goods

 

10.347

179.202

 

 

Export of Services

 

0.000

10.939

 

TOTAL EARNINGS

50.622

10.347

190.141

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of traded goods

NA

503.228

625.823

 

TOTAL IMPORTS

NA

503.228

625.823

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.98

18.24

17.40

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

20000.000

 

The above information has been parted by Mr. Jitendra Joshi (Account)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

PAT / Sales

(%)

0.59

0.64

0.77

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.89

2.38

2.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.64

3.18

2.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.17

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.25

1.01

1.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.23

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

37.493

41.368

41.368

Reserves & Surplus

435.406

578.681

609.796

Net worth

472.899

620.049

651.164

 

 

 

 

long-term borrowings

0.470

0.735

1.031

Short term borrowings

744.558

625.868

815.675

Total borrowings

745.028

626.603

816.706

Debt/Equity ratio

1.575

1.011

1.254

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

8113.432

10961.093

16211.787

 

 

35.098

47.903

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

8113.432

10961.093

16211.787

Profit

62.266

69.650

95.062

 

0.77%

0.64%

0.59%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL RESULTS / OPERATIONS

 

They completed one more successful year with a record revenue of Rs 16240.000 millions and a profit before tax of Rs 145.800 millions.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10524121

28/08/2014

250,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

C26010272

2

10460531

29/09/2013

1,687,500,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B89667430

3

10428720

03/07/2014 *

180,000,000.00

ING VYSYA BANK LIMITED

NARIAN MANZIL, GROUND FLOOR, SHOP NO. G1 TO G5,, I FLOOR,SHOP NO.1001 TO 1007,BARAKHAMBA ROAD,, NEW DELHI, DELHI - 110001, INDIA

C19960483

4

10352103

21/03/2012

100,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI,KOLHAPUR,, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B38352951

5

10308044

02/07/2013 *

100,000,000.00

AXIS BANK LIMITED

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B82346842

6

10185476

21/10/2009

500,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, JAWAHAR VYAPAR BHAWAN, 14TH FLOOR, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA

A73411100

7

90057264

28/06/2012 *

80,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B43571967

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Computer equipment’s

·         Other equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.