MIRA INFORM REPORT

 

 

Report Date :

11.11.2014

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA COIL CUTTERS PRIVATE LIMITED

 

 

Registered Office :

Block-256/2, Village and Post Kanera, Kanera Sarsa Road,, Taluka and District – Kheda – 387570, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.03.2007

 

 

Com. Reg. No.:

04-050197

 

 

Capital Investment / Paid-up Capital :

Rs.32.850 Millions

 

 

CIN No.:

[Company Identification No.]

U27106GJ2007PTC050197

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of iron steel products, MS products.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 420000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit margin of the company is low. However, net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating: BB/Stable

Rating Explanation

Moderate of default.

Date

13.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Vivek Gupta

Designation :

Manager

Contact No.:

91-9909952510

Date :

10.11.2014

 

 

LOCATIONS

 

Registered Office :

Block-256/2, Village and Post Kanera, Kanera Sarsa Road, Taluka and District – Kheda – 387570, Gujarat, India

Tel. No.:

91-2694-288412

Mobile No.:

91-9909952510 (Mr. Vivek)

Fax No.:

Not Available

E-Mail :

kapilagarwal@krishnasheet.com

vivek@krishnaoilcutters.com

Website :

www.krishnacoilcutters.com

 

 

DIRECTORS

 

As on 07.09.2013

 

Name :

Mr. Kapilkumar R. Agarwal

Designation :

Director

Address :

E-403, Pleasent Park, Link Road, Malad West, Mumbai, 400064, Maharashtra, India

Date of Birth/Age :

20.09.1964

Date of Appointment :

13.03.2007

DIN No.:

00216944

 

 

Name :

Mr. Biharisaran B. Khandelwal

Designation :

Director

Address :

601/A, Millenium Garden, Uppar Govind Nagar, Malad East, Mumbai, 400097, Maharashtra, India

Date of Birth/Age :

20.10.1947

Date of Appointment :

13.03.2007

DIN No.:

00217021

 


 

KEY EXECUTIVES

 

Name :

Mr. Vivek Gupta

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 07.09.2013

 

Names of Shareholders

 

No. of Shares

Biharisharan Khandelwal

 

500000

Kapilkumar Agrawal

 

300000

Krishna Sheet Processors Private Limited, India

 

1607600

SPA Chem Private Limited, India

 

308000

Manoj Goradia

 

140000

Prateek Gupta

 

200

Yogesh Bhura

 

310000

Kamla S. Methi

 

100000

Premier Soya Limited, India

 

9200

Biharisharan Khandelwal HUF

 

10000

Total

 

3285000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 07.09.2013

 

Category

Percentage

Bodies corporate

58.60

Directors or relatives of Directors

27.70

Other top fifty shareholders

13.70

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of iron steel products, MS products.

 

 

Products :

Item Code No.

Product Description

72165000

M S Angle

72042190

Waste Scrap

72083940

Hot Rolled Coil Sheet

72092690

Cold Rolled Steel Sheets

72099000

Crca Coil

72111300

Hrpo Coil

72123090

Galva Coil

72085110

HR Plate Sheet

72083640

HR Baby Coil

72104900

G P Sheet

72084090

H R Coil

72091630

C R Coil

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Essar Steel Limited

Name of Person:

Operator

Contact Number:

91-79-66086666

Since How Long Known

Denied to transfer line without concern person’s name

 

 

Customers :

Reference:

Rishi Laser Limited, Vadodara, Gujarat, India

Name of Person:

Mr. M K  Panday (Sales Head)

Contact Number:

91-265-2656128

Since How Long Known

He said I can’t share any info on phone, send me mail mkpandya@rishilaser.com

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Bankers:

Bank of Baroda, Usmanpura branch,

Ahmedabad - 380013, Gujarat, India

Name of Person:

Mr. Jaimit Chauhan (Credit Limit)

Contact Number:

91-79-27560622

Since How Long Known

He Said account is very good, no issues

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

2.833

4.236

Short-term borrowings

 

 

Working capital loans from banks

15.320

0.000

Working capital loans from banks

0.000

177.265

Total

18.153

181.501

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Pushpendra Gupta and Associates

Chartered Accountants

Address :

407, Iscon Avenue, Near Choice Restaurent, Navrangpura, Ahmedabad-380013, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFP9765F

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management

personnel and their relatives:

  • Kanha Enterprise
  • Krishna Steel Traders

 

 

Associate:

Krishna Sheet Processors Private Limited, India [U27100MH1995PTC087327]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3285000

Equity Shares

Rs.10/- each

Rs. 3.285 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

32.850

32.850

24.678

(b) Reserves & Surplus

102.765

90.674

51.478

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

10.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

145.615

123.524

76.156

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.307

102.743

231.797

(b) Deferred tax liabilities (Net)

6.353

4.930

2.189

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

40.660

107.673

233.986

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15.320

177.264

57.040

(b) Trade payables

283.205

174.491

17.893

(c) Other current liabilities

6.010

27.768

4.469

(d) Short-term provisions

2.818

0.700

0.695

Total Current Liabilities (4)

307.353

380.223

80.097

 

 

 

 

TOTAL

493.628

611.420

390.239

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

71.029

55.490

44.391

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.498

6.433

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.854

6.854

6.854

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.239

5.150

0.578

(e) Other Non-current assets

3.293

2.722

1.595

Total Non-Current Assets

82.913

76.649

53.418

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

181.627

291.710

166.034

(c) Trade receivables

151.152

189.114

92.358

(d) Cash and cash equivalents

69.828

44.762

76.377

(e) Short-term loans and advances

8.108

9.185

2.552

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

410.715

534.771

337.321

 

 

 

 

TOTAL

493.628

611.420

390.739

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1426.656

1775.770

1193.377

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

23.304

18.409

17.645

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.705

6.750

4.785

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.599

11.659

12.860

 

 

 

 

 

Less

TAX

3.508

5.151

3.994

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

12.091

6.508

8.866

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.70

NA

NA 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1200.000

 

 

The above information has been parted by Mr. Vivek Gupta (Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin PAT/ Sales

(%)

0.85

0.37

0.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.21

1.95

3.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.09

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.34

2.27

3.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.41

4.21

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

24.678

32.850

32.850

Reserves & Surplus

51.478

90.674

102.765

Net worth

76.156

123.524

135.615

 

 

 

 

long-term borrowings

231.797

102.743

34.307

Short term borrowings

57.040

177.264

15.320

Total borrowings

288.837

280.007

49.627

Debt/Equity ratio

3.793

2.267

0.366

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1193.377

1775.770

1426.656

 

 

48.802

-19.660

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1193.377

1775.770

1426.656

Profit

8.866

6.508

12.091

 

0.74%

0.37%

0.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATION:-

 

Last year was a tough one for the industry but the company was could take advantage of the wisdom and experience of the promoters and could do well in the tough times. The company did selective business in the last year and though the Turn over reduced by 20% in the current year the company could register a healthy 76% increase in the PAT.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advances, others

31.174

0.000

Loans and advances from others

0.270

0.000

Intercorporate borrowings

0.030

0.000

Loans repayable on demand from others

0.000

33.175

Intercorporate deposits

0.000

45.228

Other loans and advances, others

0.000

20.103

Total

31.474

98.506

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10085550

13/09/2012 *

657,000,000.00

BANK OF BARODA

USMANPURA, AHMEDABAD, GUJARAT - 380013, INDIA

B58569427

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.45

UK Pound

1

Rs.97.76

Euro

1

Rs.76.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.