MIRA INFORM REPORT

 

 

Report Date :

07.11.2014

 

IDENTIFICATION DETAILS

 

Name :

LOKMAT MEDIA PRIVATE LIMITED (w.e.f. 22.05.2012)

 

 

Formerly Known As :

LOKMAT MEDIA LIMITED (w.e.f. 22.11.2010)

 

LOKMAT MEDIA PRIVATE LIMITED (w.e.f. 21.09.2010)

 

LOKMAT NEWSPAPERS PRIVATE LIMITED

 

 

Registered Office :

Mittal Tower, `B’ Wing, 12th Floor, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.05.2013

 

 

Date of Incorporation :

21.06.1973

 

 

Com. Reg. No.:

11-016613

 

 

Capital Investment / Paid-up Capital :

Rs. 376.488 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1973PTC016613

 

 

PAN No.:

[Permanent Account No.]

AAACL1888J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Printing and Publishing of Newspapers, Magazine, Film Production and Distribution and Event Management Activities.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “A+”

Rating Explanation

Adequate degree of safety and low credit risk.

Date

19.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-24820000)

 

 

LOCATIONS

 

Registered Office :

Mittal Tower, `B’ Wing, 12th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22856749 (4 Lines) / 22028211 / 25856749 / 24820000

 

91-9850207900 (Mr. Nitin Nagar)

Fax No.:

91-22-22028211 / 24820010

E-Mail :

dxd510@gmail.com

corporate@lokmat.com

editorial@lokmat.com

adsales@lokmat.com

corporate@lokmat.com

Website :

www.lokmat.net

 

 

Corporate Office:

2nd Floor, Nirlon, A.B Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24820000

Fax No.:

91-22-24820010

 

 

Coverage of Lokmat Publishing Centers:

Located at:

 

·         Jalgaon

·         Dhule

·         Nandurbar

·         Amravati

·         Thane

·         Ahmednagar

·         Jalna

·         Hingoli

·         Parbhani

·         Beed

·         Osmanabad

·         Buldana

·         Raigad

·         Satara

·         Ratnagiri

·         Sangli

·         Sindhudurg

·         Yavatmal

·         Chandrapur

·         Gadhchiroli

·         Gondia

·         Wardha

·         Bhandara

·         Nashik

·         Akola Nagpur

·         Aurangabad

·         Pune

·         Nanded

·         Latur

·         Solapur

·         Kolhapur

·         Goa

 

 

Lokmat All India National Sales Network:

Located at:

 

·         New Delhi

·         Jaipur

·         Lucknow

·         Ahmedabad

·         Bhopal

·         Indore

·         Baroda

·         Pune

·         Mumbai

·         Jabalpur

·         Raipur

·         Kolkata

·         Secunderabad

·         Vizag

·         Bangalore

·         Coimbatore

·         Chennai

 

 

DIRECTORS

 

As on 28.10.2013

 

Name :

Mr. Vijay Jawaharlal Darda

Designation :

Whole Time Director

Address :

‘Yavatmal House’, Rahate Colony, Pt. J.N. Marg, Nagpur - 440022, Maharashtra, India.

Date of Birth/Age :

14.05.1950

Qualification :

B.A. Diploma in Journalism

Date of Appointment :

24.01.1974

PAN No.:

AAAPD9500A

DIN No.:

00009902

 

 

Name :

Mr. Rishi Rajendra Darda

Designation :

Managing Director

Address :

Lokmat Bhavan, Jalana Road, Aurangabad - 431003, Maharashtra, India

Date of Birth/Age :

15.12.1978

Qualification :

B.Com, PG Diploma In Journalism and MBA

Date of Appointment :

21.11.2001

PAN No.:

AAKPD2934Q

DIN No.:

00293183

 

 

Name :

Mr. Devendra Vijay Darda

Designation :

Managing Director

Address :

Rahate Colony, Pt. J.N. Marg, Nagpur, Maharashtra, India.

Date of Birth/Age :

23.11.1974

Qualification :

MBA

Date of Appointment :

20.05.2002

PAN No.:

AAAPD9501B

DIN No.:

00319192

 

 

Name :

Mr. Karan Rajendra Darda

Designation :

Executive Director

Address :

Lokmat Bhavan, Jalana Road, Aurangabad - 431003, Maharashtra, India

Date of Birth/Age :

25.05.1983

Qualification :

MBA

Date of Appointment :

01.04.2009

PAN No.:

AGKPD4240R

DIN No.:

01211502

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.10.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Vijay Darda

14684417

39.00

Devendra Darda

4140000

11.00

Rajendra Darda

10400417

27.62

Ashoodevi Darda

2808000

7.46

Rishi Darda

2808000

7.46

Karan Darda

2808000

7.46

Total

37648834

100.00

 

 

 

As on 28.10.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Printing and Publishing of Newspapers, Magazine, Film Production and Distribution and Event Management Activities.

 

 

Brand Name :

·         LOKMAT

·         LOKMAT TIMES

·         G2

·         LOKMAT SAMACHAR

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Bank of India, Nagpur Corporate Banking Branch, S. V. Patel Marg, Kingsway, Nagpur- 440001, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.05.2013

(Rs. In Millions)

31.05.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

179.620

323.540

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

118.685

153.268

Loans repayable on demand from banks

(Demand loan is secured against Lien on Fixed Deposit Receipts of the Company.)

120.000

100.000

Total

418.305

576.808

 

NOTE

 

LONG TERM BORROWINGS

 

Security and Terms of Repayment 1. Term loans (including current maturities) from Bank of India and HDFC Bank Limited are secured by hypothecation of machineries and equipments purchased out of such loans and personal guarantee of two promoter directors. 2. Term loan of original limit of 334.800 Millions sanctioned from Bank of India is repayable in 10 half yearly instalments of 33.400 Millions commenced from December-2010. 3. Term loan of original limit of 490.000 Millions sanctioned from HDFC Bank Limited is repayable in 20 quarterly instalments of 19.200 Millions commenced from March 31, 2011.

 

 

SHORT TERM BORROWINGS

 

Cash Credit is secured by hypothecation of stock in trade, stores and book debts and personal guarantee of two promoter directors. This facility is also collaterally secured by first charge on land, building and other fixed assets of the Company at Nashik.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.M Jain and Associates

Chartered Accountants

Address :

202 - 203, Shrimohini Complex, 345, Kingsway, Nagpur- 440001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFM6199F

 

 

Joint Venture :

IBN Lokmat News Private Limited 

 

 

Subsidiaries :

·         Lokmat Entertainment Private Limited 

CIN No.: U92190MH2009PTC196077

 

·         Asera Power Private Limited

CIN No.: U40109MH2009PTC196213

 

 

Related Enterprises where Significant influence exist :

·         Darda Investment and Properties Private Limited 

·         Media World Enterprises

·         Devendra Printers 

·         Darda Printocrats Private Limited 

·         Mogra Scangraph Private Limited 

·         Regal Publication Private Limited 

·         Prithvi Prakashan Private Limited 

·         Goldie Advertising and Marketing Services Private Limited 

·         Great Asera Infrastructure Private Limited 

·         Cozy Properties Private Limited 

·         Asera Hospitality Private Limited 

 

 

CAPITAL STRUCTURE

 

As on 28.10.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75,000,000

Equity Shares

Rs.10/- each

Rs. 750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37,648,834

Equity Shares

Rs.10/- each

Rs. 376.488 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.05.2013

31.05.2012

31.05.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

376.488

414.872

414.872

(b) Reserves & Surplus

2657.045

2638.552

2153.056

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3033.533

3053.424

2567.928

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

179.620

323.540

318.151

(b) Deferred tax liabilities (Net)

86.303

103.985

85.879

(c) Other long term liabilities

150.662

148.069

136.477

(d) long-term provisions

74.031

59.703

70.490

Total Non-current Liabilities (3)

490.616

635.297

610.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

238.685

253.268

260.891

(b) Trade payables

146.323

193.044

258.468

(c) Other current liabilities

478.507

380.695

306.697

(d) Short-term provisions

363.628

13.236

0.000

Total Current Liabilities (4)

1227.143

840.243

826.056

 

 

 

 

TOTAL

4751.292

4528.964

4004.981

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1603.313

1723.262

1470.391

(ii) Intangible Assets

4.618

1.076

1.273

(iii) Capital work-in-progress

26.531

32.976

68.137

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

651.974

651.974

561.647

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

76.742

71.733

119.074

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2363.178

2481.021

2220.522

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.687

0.687

0.695

(b) Inventories

469.118

616.448

484.095

(c) Trade receivables

1057.559

852.094

778.927

(d) Cash and cash equivalents

689.187

479.934

440.813

(e) Short-term loans and advances

106.038

38.302

66.770

(f) Other current assets

65.525

60.478

13.159

Total Current Assets

2388.114

2047.943

1784.459

 

 

 

 

TOTAL

4751.292

4528.964

4004.981

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.05.2013

31.05.2012

31.05.2011

 

SALES

 

 

 

 

Income

 

 

4407.652

 

 

Other Income

 

 

42.989

 

 

TOTAL                                     (A)

8186.623

4936.113

4450.641

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

 

 

2075.859

 

 

Manufacturing service costs

 

 

270.467

 

 

Employee related expenses

 

 

638.509

 

 

Administrative selling other expenses

 

 

526.126

 

 

TOTAL                                     (B)

7000.808

3908.737

3510.961

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1185.815

1027.376

939.680

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

64.223

88.410

40.287

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1121.592

938.966

899.393

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

249.283

242.364

185.341

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

872.309

696.602

714.052

 

 

 

 

 

Less

TAX                                                                  (H)

257.318

210.106

222.048

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

614.991

486.496

492.004

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1469.954

1032.103

589.094

 

 

 

 

 

 

Add

TRANSFER TO REVALUATION RESERVE

0.004

0.004

0.005

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

61.499

48.649

49.000

 

 

Dividend

301.191

0.000

0.000

 

 

Tax on Dividend

51.187

0.000

0.000

 

BALANCE CARRIED TO THE B/S

1671.072

1469.954

1032.103

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.33

11.72

11.86

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.05.2013

31.05.2012

31.05.2011

Net Profit Margin

(PAT/Sales)

(%)

NA

NA

11.16

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

NA

21.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.42

18.12

21.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.23

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.14

0.19

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

2.44

2.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.05.2011

31.05.2012

31.05.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

414.872

414.872

376.488

Reserves & Surplus

2153.056

2638.552

2657.045

Net worth

2567.928

3053.424

3033.533

 

 

 

 

long-term borrowings

318.151

323.540

179.620

Short term borrowings

260.891

253.268

238.685

Total borrowings

579.042

576.808

418.305

Debt/Equity ratio

0.225

0.189

0.138

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.05.2011

31.05.2012

31.05.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

4450.641

4936.113

8186.623

 

 

10.908

65.852

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.05.2011

31.05.2012

31.05.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

4450.641

4936.113

8186.623

Profit

534.993

486.496

614.991

 

12.02%

9.86%

7.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.05.2013

(Rs. In Millions)

31.05.2012

(Rs. In Millions)

31.05.2011

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

110.280

143.600

163.600

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10469177

07/12/2013

186,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B93139178

2

10221777

14/10/2010 *

334,800,000.00

BANK OF INDIA

NAGPUR CORPORATE BANKING BRANCH, S V PATEL MARG,
KINGSWAY, NAGPUR, MAHARASHTRA - 440001, INDIA

A97346407

3

80027456

17/10/1994

6,000,000.00

BANK OF INDIA

SITABULDI BRANCH, NAGPUR, MAHARASHTRA - 440009, INDIA

-

4

80027457

28/03/2007 *

40,000,000.00

BANK OF INDIA

SITABULDI BRANCH, SITABULDI, NAGPUR, MAHARASHTRA
- 440010, INDIA

-

5

80027455

28/03/2007 *

140,000,000.00

BANK OF INIDA

SITABUILDI BRANCH, SITABULDI, NAGPUR, MAHARASHTRA
- 440010, INDIA

A14684674

 

* Date of charge modification

 

 

NATURE OF OPERATION

 

The Company is primarily engaged in the business of Printing and Publishing of Newspapers, Magazine, Film production and distribution and Event management activities. Companys major brands are Lokmat, Lokmat Samachar, Lokmat Times and G2. The Group also derives revenue from the Advertisements published in publications and sale of publications.

 

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.05.2013

(Rs. In Millions)

31.05.2012

(Rs. In Millions)

Claim of workers against the company, not acknowledged as debts

82.405

72.194

Income Tax Cases

1.060

1.659

VAT Cases

24.663

0.000

Service Tax Cases

0.000

1.218

Grampanchyat Property Tax Cases

0.000

1.997

Corporate Guarantee (jointly with ibn18 Broadcast Limited)

24.230

101.744

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.