MIRA INFORM REPORT

 

 

Report Date :

10.11.2014

 

IDENTIFICATION DETAILS

 

Name :

M PALLONJI SHIPPING PRIVATE LIMITED

 

 

Registered Office :

46/A, Cawasji Patel Street, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.10.2005

 

 

Com. Reg. No.:

11-157051

 

 

Capital Investment / Paid-up Capital :

Rs. 16.820 Millions

 

 

CIN No.:

[Company Identification No.]

U63032MH2005PTC157051

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM28367D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Logistic Services.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of M. Pallonji Group. It is an established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by adequate networth base along with slight working capital requirements.

 

Management has reported consecutive losses from its operations during FY 13.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as usually correct.

 

In view of significant linkages between the subject and its parent along with strong support from its promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-66100000)

 

 

LOCATIONS

 

Registered Office :

46/A, Cawasji Patel Street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66100000/ 22855308/22/ 2042432/ 2854218/ 2853058/ 2853080

Fax No.:

91-22-22855325/ 2152998

E-Mail :

mail@mpallonjigroup.com

info@mpallonjigroup.com

shipping@mpallonjigroup.com

Website :

www.mpallonjigroup.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mehli Kersasp Mistry

Designation :

Director

Address :

902, Bakhtavar Opposite Post Office, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

28.03.1960

Date of Appointment :

26.10.2005

DIN No.:

00344555

 

 

Name :

Mr. Pheroze Kersasp Mistry

Designation :

Director

Address :

901, Bakhtavar Opposite Post Office, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

30.12.1962

Date of Appointment :

26.10.2005

DIN No.:

00344590

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Equity Shareholders

 

No. of Shares

Mehli Kersasp Mistry

10000

Pheroze Kersasp Mistry

10000

M. Pallonji and Company Private Limited, India

10000

Total

30000

 

 

Names of Preference Shareholder

 

No. of Shares

M. Pallonji and Company Private Limited, India

1652000

Total

1652000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

33.33

Directors or relatives of Directors

66.67

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Logistic Services.

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

·         Kotak Mahindra Bank Limited, 36-38 A, Nariman Bhavan 227 D, Nariman Point, Mumbai – 400021, Maharashtra, India

 

·         Union Bank of India, A R Street Branch, 176/180, Bhagat Mansion, 1st, 2nd and 3rd Floor, Abdul Rehman Street, Mumbai – 400003, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans – From Bank in Foreign Currency

 

 

HDFC Bank

931.429

1427.693

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit from Bank

0.000

10.773

Total

931.429

1438.466

 

NOTE:

 

SHORT TERM BORROWINGS

 

Working capital facilities from scheduled banks are secured by second charge on specified vessels and First charge on all receivable and other current assets of the company on pari-passu bais.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sethy and Company

Chartered Accountants

Address :

63, Swastik plaza 2nd Floor. V L Mehta Road, Jushu Scheme, Next to Kala Niketan Vile Parle (West), Mumbai – 400049, Maharashtra, India

Tel. No.:

91-22-66938927

Mob. No.:

91-9821095688

Fax No.:

91-22-26170821

Income-tax PAN of auditor or auditor's firm :

AEDPS2742Q

 

 

Subsidiary Company :

M. Pallonji Shipping Singapore Pte Limited

 

 

Parties where control exists :

·         M. Pallonji and Company Private Limited

·         Pallonji Leasing Private Limited

·         Pallonji Investments and Finance Private Limited

·         Pallonji Coatings Private Limited

·         M. Pallonji Enterprises Private Limited

·         M. Pallonji Trading Private Limited

·         Ravsons Investments Private Limited

·         Travotel (India) Private Limited

·         Pallonji Industrial Finishers Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

5000000

Preference Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Total

 

Rs.50.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.10/- each

Rs.0.300 Million

1652000

Redeemable Preference Shares

Rs.10/- each

Rs.16.520 Millions

1682000

 

 

 

 

Total

 

Rs.16.820 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.820

16.820

16.820

(b) Reserves & Surplus

1335.180

1546.669

1550.479

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1352.000

1563.489

1567.299

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

931.429

1427.693

1650.059

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

931.429

1427.693

1650.059

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

10.773

2.023

(b) Trade payables

1.562

20.938

65.623

(c) Other current liabilities

380.109

511.439

453.989

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

381.671

543.150

521.635

 

 

 

 

TOTAL

2665.100

3534.332

3738.993

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

565.806

514.390

820.317

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

224.821

191.486

194.235

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1698.789

2627.159

2606.431

(e) Other Non-current assets

0.000

32.646

0.000

Total Non-Current Assets

2489.416

3365.681

3620.983

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

10.429

46.859

18.372

(d) Cash and cash equivalents

49.213

44.651

57.390

(e) Short-term loans and advances

40.908

0.118

0.124

(f) Other current assets

75.134

77.023

42.124

Total Current Assets

175.684

168.651

118.010

 

 

 

 

TOTAL

2665.100

3534.332

3738.993

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

591.834

364.579

831.972

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

803.323

349.480

1199.015

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

(211.489)

15.099

(367.043)

 

 

 

 

 

Less

TAX                                                                 

0.000

18.909

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(211.489)

(3.810)

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Charter Hire/ Freight      

366.336

209.321

 

 

 

Demmurage Charges

0.000

59.628

 

 

 

Sale of Vessel M P Panamax 1

0.000

341.299

 

 

 

Sale of Vessel M P Panamax 3

513.817

0.000

 

 

TOTAL EARNINGS

880.153

610.248

825.030

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(125.74)

2.27

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.67)

0.45

(10.35)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.16)

0.01

(0.23)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.69

0.92

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.46

0.31

0.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

16.820

16.820

16.820

Reserves & Surplus

1550.479

1546.669

1335.180

Net worth

1567.299

1563.489

1352.000

 

 

 

 

long-term borrowings

1650.059

1427.693

931.429

Short term borrowings

2.023

10.773

0.000

Total borrowings

1652.082

1438.466

931.429

Debt/Equity ratio

1.054

0.920

0.689

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

831.972

364.579

591.834

 

 

(56.179)

62.334

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

364.579

591.834

Profit

(3.810)

(211.489)

 

(1.05%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

 

 

 

 

 

 

 

From Bank in Foreign Currency

 

 

 

HDFC Bank

358.067

480.018

NA

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10423913

25/04/2013

1,269,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B74489766

2

10312418

03/09/2011

250,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B23317522

3

10162060

16/06/2011 *

60,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B16364564

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Claims against the company not acknowledged as debt:

 

 

Income tax and wealth tax

0.000

38.938

Claims of Contractors, Suppliers and Others

0.000

0.000

Others (Specify Nature)

0.000

0.000

 

 

 

Corporate Guarantee issued by the companies on behalf of subsidiaries

0.000

1917.711

 

 

FIXED ASSETS

 

·         Computer

·         Telephone

·         Xerox Machine

·         Motor Cars

·         Ships

·         Barge

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.45

UK Pound

1

Rs.97.76

Euro

1

Rs.76.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.