MIRA INFORM REPORT

 

 

Report Date :

10.11.2014

 

IDENTIFICATION DETAILS

 

Name :

MOHTA TRANSMISSION PRIVATE LIMITED

 

 

Registered Office :

53, Ezra Street, 1st Floor, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.03.2009

 

 

Com. Reg. No.:

21-134418

 

 

Capital Investment / Paid-up Capital :

Rs. 4.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31400WB2009PTC134418

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Overhead Transmission and Line Materials

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of partnership concern established in the year 1984 in the name of “Mohta Engineering Udyog”. Subsequently, the company was reconstituted as private limited company having moderate track.

 

The company has reported low reserve as well as profit margin during FY 14.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. R. K. Pandey

Designation :

Accountant

Contact No.:

91-33-22352866

Date :

08.11.2014

 

 

LOCATIONS

 

Registered Office :

53, Ezra Street, 1st Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22352866

Fax No.:

91-33-22359874

E-Mail :

mohta123@rediffmail.com

 

 

Factory :

Katalia Mokardh, Howrah – 711409, West Bengal, India

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Ms. Radha Mohta

Designation :

Director

Address :

53, Ezra  Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

10.09.1954

Date of Appointment :

31.03.2009

DIN No.:

02409919

 

 

Name :

Mr. Raghvendra Mohta

Designation :

Director

Address :

53, Ezra  Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

18.03.1976

Date of Appointment :

01.04.2010

DIN No.:

02409920

 

 

Name :

Mr. Girdhar Singh Mohta

Designation :

Director

Address :

53, Ezra  Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

10.10.1938

Date of Appointment :

31.03.2009

DIN No.:

02409921

 

KEY EXECUTIVES

 

Name :

Mr. R. K. Pandey

Designation :

Accountant

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

No. of Shares

Radha Mohta

40000

Raghvendra Mohta

40000

Girdhar Singh Mohta

120000

Total

200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Overhead Transmission and Line Materials

 

 

Products :

  • Sponge Iron
  • Corten Steel
  • Hollow Steel Rod
  • Iron Planters
  • Iron Hardware Fittings
  • Iron Granule

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

  • Axis Bank
  • HDFC Bank
  • State Bank Of Bikaner And Jaipur, Vivekananda Road Branch, 206/1F Bidhan Sarani, Kolkata – 700006, West Bengal, India

Contact person: D. C. Shah

Designation:  Assistant Manager

Contact Number: 91-33-22413353

Banker’s Report: When asked him about sub company he informed that company is a very good company and there is no past record of cheque bouncing.

 

 

Facilities :

 

Secured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term loan from HDFC bank Limited

0.118

0.302

SHORT TERM BORROWINGS:

 

 

Bank overdraft from state bank of Bikaner and Jaipur

3.002

2.810

Total

3.120

3.112

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. K. Bhartia and Associates

Chartered Accountants

Address :

39, Strand Road, 4th Floor, Room No. 75, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22102670 / 22310391

Fax No.:

91-33-22310364

E-Mail :

bhartiask@gmail.com

PAN No.:

ACNFS9914Q

 

 

 

CAPITAL STRUCTURE

 

After: 30.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs. 4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs. 4.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

2.000

2.000

(b) Reserves & Surplus

3.685

1.541

1.449

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7.685

3.541

3.449

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.045

1.267

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.045

1.267

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.002

2.810

9.856

(b) Trade payables

30.016

19.915

26.385

(c) Other current liabilities

0.963

3.069

0.082

(d) Short-term provisions

0.406

0.228

0.368

Total Current Liabilities (4)

34.387

26.022

36.691

 

 

 

 

TOTAL

44.117

30.830

40.140

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.026

2.119

1.962

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.100

0.079

0.049

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.032

0.000

0.423

Total Non-Current Assets

2.158

2.198

2.434

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.364

12.416

5.558

(c) Trade receivables

26.201

8.293

23.964

(d) Cash and cash equivalents

0.109

0.075

0.106

(e) Short-term loans and advances

6.285

7.848

8.078

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

41.959

28.632

37.706

 

 

 

 

TOTAL

44.117

30.830

40.140

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

108.564

63.119

89.876

 

 

Other Income

0.256

0.275

0.984

 

 

TOTAL                                     (A)

108.820

63.394

90.860

 

 

 

 

 

Less

EXPENSES                                                          (B)

106.578

61.789

89.517

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2.242

1.605

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.317

0.954

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.925

0.651

1.343

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.425

0.483

0.357

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.500

0.168

0.986

 

 

 

 

 

Less

TAX                                                                  (H)

0.156

0.076

0.263

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.344

0.092

0.723

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.541

1.449

0.726

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.885

1.541

1.449

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.32

0.15

0.80

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

22.30

10.47

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.14

0.55

2.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.05

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.66

1.15

2.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.10

1.03

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.000

2.000

4.000

Reserves & Surplus

1.449

1.541

3.685

Net worth

3.449

3.541

7.685

 

 

 

 

long-term borrowings

0.000

1.267

2.045

Short term borrowings

9.856

2.810

3.002

Total borrowings

9.856

4.077

5.047

Debt/Equity ratio

2.858

1.151

0.657

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

89.876

63.119

108.564

 

 

(29.771)

71.999

 

 


NET PROFIT MARGIN

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

89.876

63.119

108.564

Profit

0.723

0.092

0.344

 

0.80%

0.15%

0.32%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

From related parties

1.927

0.965

Total

1.927

0.965

 

PERFORMANCE

 

The Company has outperformed the average industry growth despite sluggish economic growth in almost all sectors of economy including construction. During the year, gross revenue increased from Rs. 108.564 Millions in the previous years to Rs. 63.119 Millions in the current year scaling a growth of 72%. However, the profit margin remained under pressure mainly due to substantial increase in cost of Fuel and some of the raw materials along with the limited ability to pass on this cost burden to the end consumer due to competition further this year was under capacity expansion mode which has also affected the growth in profit. However having good order in hand and unit fully operational, handsome results are expected in the year to come.

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10211721

13/04/2010

5,500,000.00

STATE BANK OF BIKANER & JAIPUR

VIVEKANANDA ROAD BRANCH, 206/1F BIDHAN SARANI, KOLKATA, WEST BENGAL - 700006, INDIA

A83066795

 

FIXED ASSETS:

 

  • Land
  • Dies and pattern
  • Plant and machinery
  • Electric installation
  • Inverter
  • Fire extinguisher
  • Furniture
  • Air conditioner
  • Computer
  • Motor car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.97.39

Euro

1

Rs.76.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.