MIRA INFORM REPORT

 

 

Report Date :

11.11.2014

 

IDENTIFICATION DETAILS

 

Name :

NAHAR INDUSTRIAL ENTERPRISES LIMITED (w.e.f. 1994)

 

 

Formerly Known As :

OSWAL FATS AND OILS LIMITED

 

 

Registered Office :

Focal Point, Ludhiana – 141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.09.1983

 

 

Com. Reg. No.:

16-018321

 

 

Capital Investment / Paid-up Capital :

Rs. 400.342 Million

 

 

CIN No.:

[Company Identification No.]

L15143PB1983PLC018321

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDN00400B / JLDN0758C

 

 

PAN No.:

[Permanent Account No.]

AAACN7244C

 

 

Legal Form :

 A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Yarn, Fabrics and Sugar.

 

 

No. of Employees :

Information declined by management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 18300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is a part of “NAHAR GROUP”. It is a very old and well established company.

 

The company possesses on acceptable financial profile marked by decent networth base along with slight working capital requirements partly due to seasonal availability of major raw material cotton, as well as exposure to risk of debt funded capex on setting up a greenfield grain based distillery and timely completion of the same project.

 

Management has witnessed an improvement in its operating income as well as net profitability during financial year 2014.

 

Moreover, it is found that the subject has defaulted hefty amounts with 3 major banks i.e. ICICI Bank (Rs. 451.100 Millions), HDFC Bank (Rs. 84.500 Millions), Deutsche Bank (Rs. 494.600 Millions) for the reasons best known to them, which has an important repurcation on the rating.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow and delayed.

 

In view of vast experience of the promoters, the company can be considered for business dealings on a safe and secured trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

September 2014.

 

Rating Agency Name

ICRA

Rating

Non Fund based limits A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

September 2014.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available RBI Defaulters’ list and the details of the same as under:

 

Nahar Industrial Enterprises to set up distillery in Punjab state

 

Nahar Industrial Enterprises Ltd has informed BSE that the Company has planned to set up a Distillery with a capacity two lakh liters (200KL) / per day at village Salana Jeon Singh Wala, District Fategarh Sahib in the State of Punjab.

 

 

Name of Directors Reported by Credit Grantors Filing the Suit:

Sr. No.

Directors Reported by Credit Grantors

DEUTSCHE BANK

1.

Dinesh Gogna

2.

Dinesh Oswal

3.

Kamal Oswal

 

 

List of Credit Grantors to which Nahar Industrial Enterprises Limited is a defaulter:

Name of Credit Grantors

Branch

Amount

(Rs. In Lacs)

DEUTSCHE BANK

FORT BRANCH, MUMBAI

494.600

 

 

 

 

Name of Directors Reported by Credit Grantors Filing the Suit:

 

Sr.No.

Directors Reported by Credit Grantors

HDFC BANK LIMITED

1

AMRIK SINGH SOHI

2

DINESH GOGNA

3

DINESH OSWAL

4

HARBHAJAN KAUR BAL

5

JAWAHAR LAL OSWAL

6

KAMAL OSWAL

7

KANWAR SAIN MAINI

8

NARAYAN DASS JAIN

9

OM PRAKASH SAHNI

10

YASH PAUL SACHDEVA

 

 

List of Credit Grantors to which NAHAR INDUSTRIAL ENTERPRISES LIMITED is a defaulter:

 

Names of Credit Grantors

 

Branch

Amount 
(Rs. in Millions)

HDFC BANK LIMITED

LUDHIANA

84.500

 

Total

84.500

 

 

Suit-filed accounts (Willful Defaulters) of Rs. 25 Lacs and above as on 11-Nov-2014

Borrowers details

 

Borrower name

NAHAR INDUSTRIAL ENTERPRISES LIMITED 

D&B D-U-N-S® Numbers

Address


FOCAL POINT, LUDHIANA, PUNJAB – 141 010 

 

Name of Directors Reported by Credit Grantors Filing the Suit:

 

 

Sr.No.

Directors Reported by Credit Grantors

ICICI BANK LIMITED

1

AMARJEET SINGH

2

Dinesh Gogna

3

DINESH OSWAL

4

H K BAL

5

JAWAHAR LAL OSWAL

6

K S MAINI

7

KAMAL OSWAL

8

N. D. JAIN

9

O.P. SAHNI

10

Y. P. SACHDEVA

 

List of Credit Grantors to which NAHAR INDUSTRIAL ENTERPRISES LIMITED is a defaulter:

 

 

Names of Credit Grantors

 

Branch

Amount 
(Rs. in Millions)

ICICI BANK LIMITED

LUDHIANA

451.100

 

Total

451.100

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel. No.: 91-161-2672590)

 

 

LOCATIONS

 

Registered Office/ Corporate Office 1 :

Focal Point, Ludhiana – 141010, Punjab, India

Tel. No.:

91-161-2672590/ 592/ 591

Fax No.:

91-161-2670596/ 2674072

E-Mail :

msood@owmnahar.com

nildh@owmnahar.com

anil.garg@owmnahar.com

Website :

http://www.owmnahar.com

Location :

Owned

 

 


Corporate Office 2 :

Nagar Tower Industrial Area – A, Ludhiana – 141003, Punjab, India

Tel. No.:

91-161-2600701 to 705

Fax No.:

91-161-2600709 / 2601956

E-Mail :

nahar@owmnahar.com

 

 

Corporate Office 3 :

G.T. Road, Sherpur, Ludhiana – 141003, Punjab, India

Tel. No.:

91-161-2542501 to 07

Fax No.:

91-161-2542509

E-Mail :

oswal@owmnahar.com

 

 

Factory 1 :

Arham Spinning Mills

Village Udaipur / Khijuriwas, Bhiwadi, District Alwar, Rajasthan, India

 

 

Factory 2 :

Spinning Unit, Spinning Unit- II, Spinning Unit-III, Spinning Unit-IV

Village Jalalpur, Chandigarh-Ambala Road, Lalru, District Mohali, Punjab, India

 

 

Factory 3 :

Sambhav Spinning Mills

Industrial Focal Point, Phase VIII, Mundian Kalan, District Ludhiana, Punjab, India

 

 

Factory 4 :

Fabrics Unit

Village Jalalpur, Chandigarh-Ambala Road, Lalru, District Mohali, Punjab, India

 

 

Factory 5 :

New Process and Dyeing

Village Jalalpur, Chandigarh-Ambala Road, Lalru, District Mohali, Punjab, India

 

 

Factory 6 :

Nahar Sugar

Village Salana Jeon Singh Wala, Tehsil  Amloh, District Fatehgarh Sahib, Punjab, India

 

 

Factory 7 :

Nahar Complex, P.O. Dappar, 21st Mile Stone, Ambala-Chandigarh Road, Near Lalru, Mohali - 140506, Punjab, India

Tel No.:

91-1762-506503 / 506566

Fax No.:

91-1762-506567

 

 

DIRECTORS

 

As On 31.03.2014

 

Name :

Mr. Jawaharlal Oswal

Designation :

Chairman

 

 

Name :

Mr. Kamal Oswal

Designation :

Vice Chairman and Managing Director

Qualification :

B. Com

Date of Appointment :

01.02.1998

 

 

Name :

Mr. Dinesh Oswal

Designation :

Director

 

 

Name :

Mr. Dinesh Gonga

Designation :

Director

 

 

Name :

Mr. N.D. Jain

Designation :

Director

 

 

Name :

Dr. H.K. Bal

Designation :

Director

 

 

Name :

Prof. K.S. Maini

Designation :

Director

 

 

Name :

Dr. Y.P. Sachdev

Designation :

Director

 

 

Name :

Dr. A.S. Sohi

Designation :

Director

 

 

Name :

Mr. A.S. Chatha

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Sood

Designation :

Company Secretary

 

 

Name :

Mr. B. Bhushan Gupta

Designation :

Corporate Finance Contorller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

 No. of Shares

% of holding

Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1324

0.00

http://www.bseindia.com/include/images/clear.gifBodies Corporate

27137877

68.13

http://www.bseindia.com/include/images/clear.gifSub Total

27139201

68.13

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

27139201

68.13

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

18352

0.05

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

8635

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

169463

0.43

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

112

0.00

         Any Others (Specify) http://www.bseindia.com/include/images/clear.gif

311907

0.78

http://www.bseindia.com/include/images/clear.gifNRI /OCB

311907

0.78

http://www.bseindia.com/include/images/clear.gifSub Total

508469

1.28

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

533191

1.34

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

6563774

16.48

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

5090506

12.78

http://www.bseindia.com/include/images/clear.gifSub Total

12187471

30.59

Total Public shareholding (B)

12695940

31.87

Total (A)+(B)

39835141

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

39835141

100.00

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Yarn, Fabrics and Sugar.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Available

Countries :

Not Available

 

 

Imports :

 

Products :

Not Available

Countries :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS

 

Not Available

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Information declined by management.

 

 

Bankers :

  • State Bank of Patiala
  • Punjab National Bank
  • Punjab and Sind Bank
  • Indian Overseas Bank
  • Corporation Bank
  • Canara Bank
  • Allahabad Bank
  • State Bank of India
  • IDBI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Bank

4314.384

5125.824

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

4624.477

5089.751

 

 

 

Total

8938.861

10215.575

Note :

 

Short Term Borrowings:

 

Working Capital Borrowings are secured by hypothecation of stock of Raw Materials, Work-in-Progress, Finished Goods, Stores and Book Debts and further secured by 2nd charge on Fixed Assets of the Company and also personally guaranteed by some of the Directors of the Company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raj Gupta and Company

Chartered Accountant

Address :

549/10, Sutlej Tower, Opposite Petrol Pump, Near Fountain Chowk, Ludhiana – 141001, Punjab, India.

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Nahar Poly Films Limited
  • Nahar Capital and Financial Services Limited
  • Atam Vallabh Financers Limited
  • J.L. Growth Fund Limited
  • Vardhman Investments Limited
  • Abhilash Growth Fund Private Limited
  • Kovlam Investment Trading Company Limited
  • Ludhiana Holding Limited
  • Nagdevi Trading Investment Company Limited
  • Nahar Growth Fund Private Limited
  • Neha Credit Investment Private Limited
  • Sankheshwar Holding Company Limited
  • Vanaik Investor Limited
  • Vinayak Spinning Mills Limited
  • Nahar Industrial Infrastructure Corporation Limited
  • Crown Star Limited
  • Nahar Financial and Investment Limited
  • Nahar Capital and Financial Services Limited
  • Oswal Woolen Mills Limited
  • Atam Vallabh Financers Limited
  • Cotton County Retail Limited
  • Monte Carlo Fashions Limited
  • Hug Foods Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

65,000,000

Equity Shares

Rs. 10/- each

Rs. 650.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

39,835,141

Equity Shares

Rs. 10/- each

Rs. 398.351 Millions

 

Add : Shares Forfeited Account

(Amount originally paid up)

 

Rs. 1.991 Millions

 

Total

 

Rs. 400.342 Millions

 

 

Reconciliation of the number of equity shares outstanding:

 

Particular

As on 31.03.2013

At the beginning of the period

39835141

Less : Shares Forfeited

--

Outstanding at the end of period

39835141

 

Terms/rights attached to equity shares:

The company has only one class of Equity Shares having Face value of 10/- each. Each holder of equity share is entitled to only one vote per share.

 

Detail of Shareholders holding more than 5%shares:

 

Shareholders

Number

% of holding

Nahar Capital and Financial Services Limited

9336745

23.44

J L Growth Fund Limited

3421836

8.59

Nahar Poly Films Limited

2708800

6.80

Vardhman Investments Limited

2277955

5.72

Ashish Dhawan

2590124

6.50

Nagdevi Trading and Investment Company Limited

2150608

5.40

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

400.342

400.342

400.342

(b) Reserves & Surplus

6009.118

5363.556

4991.405

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6409.460

5763.898

5391.747

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4735.785

5516.430

5448.254

(b) Deferred tax liabilities (Net)

325.326

189.126

62.776

(c) Other long term liabilities

86.697

160.445

245.990

(d) long-term provisions

24.690

34.864

9.942

Total Non-current Liabilities (3)

5172.498

5900.865

5766.962

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4624.477

5089.751

4443.514

(b) Trade payables

566.110

722.490

771.388

(c) Other current liabilities

2063.637

1718.939

1360.985

(d) Short-term provisions

112.642

106.173

62.792

Total Current Liabilities (4)

7366.866

7637.353

6638.679

 

 

 

 

TOTAL

18948.824

19302.116

17797.388

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7345.376

7663.857

6554.717

(ii) Intangible Assets

6.435

0.000

0.000

(iii) Capital work-in-progress

342.774

124.305

1344.540

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1390.603

1390.598

1408.600

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

110.715

124.374

189.802

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9195.903

9303.134

9497.659

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6325.353

6756.201

5291.123

(c) Trade receivables

2105.145

1696.489

1557.912

(d) Cash and cash equivalents

24.822

21.925

29.257

(e) Short-term loans and advances

359.144

633.590

660.797

(f) Other current assets

938.457

881.777

760.640

Total Current Assets

9752.921

9989.982

8299.729

 

 

 

 

TOTAL

18948.824

19293.116

17797.388

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

18495.141

17104.385

14078.234

 

 

Other Income

64.638

79.002

69.855

 

 

TOTAL                                     (A)

18559.779

17183.387

14148.089

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

10267.873

8719.351

9165.716

 

 

Purchase of Stock-in-Trade

43.894

171.239

360.176

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(856.784)

(64.847)

(348.878)

 

 

Employees benefit expenses

1413.051

1240.943

958.219

 

 

Other Expenses

4379.187

4081.665

3286.315

 

 

TOTAL                                     (B)

15247.221

14148.351

13421.548

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3312.558

3035.036

726.541

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1058.728

1310.262

974.455

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2253.830

1724.774

(247.914)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1203.085

1104.826

807.445

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1050.745

619.948

(1055.359)

 

 

 

 

 

Less

TAX                                                                  (H)

358.270

201.500

(247.803)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

692.475

418.448

(807.556)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

2396.107

2497.498

1233.310

 

 

Other

0.000

9.028

30.713

 

TOTAL EARNINGS

2396.107

2506.526

1264.023

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

27.378

64.451

 

 

Capital Goods and Stores

357.198

268.616

867.897

 

TOTAL IMPORTS

357.198

295.994

932.348

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.38

10.50

(19.99)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.74

2.44

(5.73)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

12.18

19.22

5.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.10

3.48

(7.01)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.11

(0.20)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.46

1.84

1.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.31

1.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

400.342

400.342

400.342

Reserves & Surplus

4991.405

5363.556

6009.118

Net worth

5391.747

5763.898

6409.460

 

 

 

 

long-term borrowings

5448.254

5516.430

4735.785

Short term borrowings

4443.514

5089.751

4624.477

Total borrowings

9891.768

10606.181

9360.262

Debt/Equity ratio

1.835

1.840

1.460

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14078.234

17104.385

18495.141

 

 

21.495

8.131

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14078.234

17104.385

18495.141

Profit

-807.556

418.448

692.475

 

-5.74%

2.45%

3.74%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------------

26]

Buyer visit details

----------------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

HIGH COURT OF PUNJAB AND HARYANA

CHANDGARH

 

Case Details for CRM-M-18430-2014

Diary Number

1192971

District

Ludhiana

Category

38.1-QUASHING PETITIONS I/O

Main Case Detail

--

Party Detail

M/S DESIRE CLOTHING AND V/S NAHAR INDUSTRIAL ENTERPRISES LIMITED

Advocate Name

ATUL GOYAL

List Type

ORDINARY

Status

PENDING

Next Date

21.11.2014

 

 

 

 

Case Listing Details

Cause List Date

List Type Sr. No.

Bench

Order Link

23.11.2014

ORDINARY : 257

HON’BLE MRS. JUSTICE ANTIA CHAUDHARY

View Interim Order

12.08.2014

ORDINARY :252

HON’BLE MRS. JUSTICE ANTIA CHAUDHARY

View Interim Order

01.07.2014

ORDINARY : 246

HON’BLE MRS. JUSTICE ANTIA CHAUDHARY

View Interim Order

29.05.2014

: 132

HON’BLE MRS. JUSTICE ANTIA CHAUDHARY

View Interim Order

 

 

 

 

 

Complaint Details

Complaint No and Date

Complaint

Police Station

District

568/16-MAR-10

 

138 NI ACT

LUDHIANA

 

 

 

 

Details of Copy Petition Applied in CRM-M18430/2014

Petition Type/ No

Petition Date

Applied By

Petition Status

:424133

14.08.2014

Advocate / Clerk

GURBEAX /ATUL GOYAL

Delivered

 

 

 

 

Judgment Details For Case : CRM-M-18430-2014

Party Details : M/S DESIRE CLOTHING AND ANR V/S NAHAR INDUSTRIAL ENTERPRISES LIMITED

Order Date

Order Type

Bench

Judgment Link

23.09.2014

Interim Order

HON’BLE MRS. JUSTICE ANITA CHAUDHARY

View Order

12.08.2014

Interim Order

HON’BLE MRS. JUSTICE ANITA CHAUDHARY

View Order

01.07.2014

Interim Order

HON’BLE MRS. JUSTICE ANITA CHAUDHARY

View Order

29.05.2014

Interim Order

HON’BLE MRS. JUSTICE ANITA CHAUDHARY

View Order

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Deferred Payment Liabilities

0.000

9.180

Loans and Advances from related parties

421.401

381.426

Total

421.401

390.606

 

 

PERFORMANCE REVIEW

 

The company operates in three main business segments viz. Yarn, Fabrics and Sugar. The textile division  (comprises of yarn and fabrics) accounts for 95.43% of the total turnover (including inter-segment) of the company for  the year ended 31 March, 2014. Sugar and others also accounts for 4.57% of the total turnover of the company for the year ended 31 March, 2014.

 

 

The business wise performance of each segment is as under:-

 

Yarn:  The Company has produced 70,595 MTs of yarn as against 67,960 MTs in the previous year. The total

turnover of this segment (including inter-segment) has increased to Rs. 1,5895.600millions as against Rs. 14280.600 millions in the previous year showing an increase of 11.31%.

Fabrics: The Company has produced 72,877,934 meters of fabrics (both grey and processed) as against 74,431,448 meters in the previous year. The total turnover of this segment (including inter-segment) has increased to Rs. 10602.500millions as against Rs.9460.300millions in the previous year showing an increase of 12.07%.

 

Sugar: The Company has produced 412,720 Qtls. of sugar as against 402,040 Qtls. in the previous year. The total turnover of this segment is Rs. 1260.100millions as against Rs. 1698.500 millions in the previous year showing a decrease of 25.81%.

 

During the year the company has achieved operational income of Rs. 18545.700millions as against Rs. 17163.100millions showing an increase of 8.06% over the previous year. The company has earned Profit before finance cost, Depreciation and tax of Rs. 3312.600millions as against Rs. 3035.000 millions in the previous year. After providing for Finance Cost of Rs. 1058.700millions (previous year Rs. 1310.300 millions), Depreciation of Rs. 1203.100millions (previous year Rs. 1104.800 millions) and Tax Expenses of Rs. 358.300millions (previous year Rs. 201.500 millions) the Profit for the year comes to Rs. 692.500millions as against Rs. 418.400millions in the previous year. Indian textile industry has performed extremely well during the year under review. With growing demand, recovery in export markets, better realizations, stable cotton prices and better planning, your company has achieved satisfactory performance. The overall textile market is depressed since April, 2014 and there is sluggish demand for textile products. The management is hopeful that the company shall be able to meet the challenges ahead and further improve its performance in the coming periods.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE/DEVELOPMENT (TEXTILE)

 

The Indian textile and apparel industry is one of the leading industries of the Indian economy. The growth and all round development of this industry has a direct bearing on the improvement of Indian economy. The textile and apparel industry plays an important role through its contribution to industrial output, employment generation and the export earnings of the country. Post Multi Fiber Agreement on January 1, 2005, the textile and apparel industry has witnessed a clear distinction between countries as production and consumption hubs. Developed countries like the USA, countries of the European Union and Japan have emerged as consuming countries while developing countries like India, China and Bangladesh are producing countries. For the development and to boost the textile and apparel industry, the Indian Government has been supporting the textile industry through various policies incentives from time to time. In the Union Budget 2014-15, the Central Government has allocated Rs. 23000.000 millions for TUFs and Rs. 2400.000 millions towards integrated textile parks which will help the textile industry to grow at a faster pace. Overall, textile and apparel industry contributes 4% to India GDP.

 

In FY 2013-14 there was a weak recovery in the economy of the USA and European Union. The emerging economies like China and India has also witnessed a general economic slowdown. As per the data made available by the Central Statistical Organization (CSO), India's GDP growth in 2013-14 is 4.7%. The manufacturing indices had declined, commodity prices stayed at high levels. The high borrowing cost to combat inflation, low investment in infrastructure and other sectors were responsible for this lower growth. However, the slow GDP growth appears to have bottomed out and post general elections, economic activity is expected to pick up. According to the Technopak Report, 2014 the expected slower annual GDP growth in the advanced economies is directly impacting the consumption of textile and apparel products, hence reducing its demand. On the other hand, the expected higher GDP growth of the developing countries has led to an increase in purchasing power of consumers, favoring the growth in textile and apparel consumption in these countries.

 

Indian textile industry has performed extremely well during the year. The strong performance across different segments of the industry is evident from the strong domestic production as well as exports. It is expected that same trend will continue as Chinese exports are slowing down on account of various factors which include increase in domestic demand and rising input costs. China is losing its strength as low cost manufacturing country, which will help India to become a textile power house. As a measure of growing interest in the Indian textiles and apparel industry, number of reputed houses has opened their sourcing / liaison office in India. According to Technopak Report, 2014, India's textile and apparel industry is expected to grow at a CAGR of 9% from the market size of US $ 95 billion in 2013 to reach a market size of US $ 226 billion by the end of 2023. This is an indicator for the growth of Indian textile and apparel industry to increase its share in the global market.

 

INDUSTRY STRUCTURE/DEVELOPMENT (SUGAR)

 

The Indian sugar industry is characterized by the coexistence of private, cooperative and public sector, supporting over 50 million farmers and their families. It is second largest agro-based industry after textiles. The growth of sugar industry has powerful impact on the rural economy. Recently, the Government of India has implemented the recommendations of Dr C. Rangarajan Committee to reform the sugar sector. It took the positive step of abolition of the levy sugar obligation of the sugar mills. This would help in removing the substantial burden of levy subsidy from the mills. Simultaneously the Central Government has done away with the free sale sugar release mechanism, thereby freeing mills to sell sugar without any limitation of periodic quotas as in the past.

 

 

Outlook

 

The US market and EU region account for the bulk of textile exports from India. Economic recession in these markets since 2008 have impacted the textile exports from India. To reduce the dependence on these markets the government has incorporated several measures in the Focus Market Scheme. Continued government schemes in the form of policies like Focus Market Scheme would encourage exporters to explore markets outside the traditional destinations of the US and EU. Though the textile industry is depressed since April 2014 but it is hoped that it would improve in the coming periods. According to Technopak Report, 2014 the export market of textile and apparel would grow from US $ 36 billion in the year 2013 to US $ 85 billion by the end of 2023. It is expected that domestic market would also grow from US $ 59 billion in 2013 to US $ 141 billion by the end of 2023. India's growing population has been a key driver of textile consumption growth in the country. Changing lifestyle, rising income and growing spending capacities, increasing urbanization, rising middle class and increasing demand for quality products are also set to increase the demand for apparel. With the expected revival in the global economy and hope for the improving business environment in the country, the outlook for the Indian textile industry is expected to be bright. Supportive policy regime and the absolute commitment of private enterprise would add strength to Indian textile industry.

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS

FOR THE QUARTER ENDED 30TH JUNE 2014

 

(Rs. In Millions)

SI.

No.

Particulars

Quarter Ended 30.06.2014

 

 

(Unaudited)

1

Income From Operations

 

 

a) Net Sales/Income from Operations (Net of Excise Duty)

4855.720

 

b) Other Operating Income

45.765

 

Total Income from operations(net) (a+b)

4901.485

2

Expenses

 

 

a) Cost of Materials Consumed

2448.631

 

b) Purchases of stock-in-trade

0.768

 

c) Changes in Inventories of Finished Goods, works-in-progress and stock-in-trade

434.178

 

d) Employee Benefits Expense

366.996

 

e) Depreciation and Amortization Expense

358.102

 

f) Power & Fuel

598.046

 

g) Other Expenses

503.035

 

Total Expenses (a to g)

4709.757

3

Profit from Operations before Other Income, Finance Costs and Exceptional Items

191.728

4

Other Income

22.699

5

Profit from Ordinary Activities before Finance Costs and Exceptional Items

214.427

6

Finance Costs

278.571

7

Profit from Ordinary Activities after Finance Costs but before Exceptional Items

(64.144)

8

Exceptional items

--

9

Profit from Ordinary Activities before Tax

(64.144)

10

Tax Expense

(10.110)

11

Net Profit from Ordinary Activities after tax

(54.034)

12

Extraordinary Items (Net of Tax Expense)

--

13

Net Profit for the Period

(54.034)

14

Paid-up Equity Share Capital (Face Value - Rs. 10/- per share)

398.351

15

Reserves excluding Revaluation Reserves as per Balance Sheet of previous accounting year

--

16

Earnings Per Share before and after Extraordinary Items (In Rs.) (not annualised)

 

 

(a) Basic

(1.36)

 

(b) Diluted

(1.36)

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public shareholdings

 

 

- Number of Shares

12898257

 

- Percentage of Shareholding

32.38

2

Promoters & Promoter Group Shareholding

 

 

a)  Pledged / Encumbered

 

 

- Number of Shares

--

 

- Percentage of Shares (as a % of the total Shareholding of promoter and promoter Group)

--

 

- Percentage of shares (as a % of the total share capital of the company)

--

 

b) Non-encumbered

 

 

- Number of Shares

26936884

 

- Percentage of shares (as a % of the total shareholding of Promoter and Promoter Group)

100.00

 

- Percentage of shares (as a % of the total share capital of the company)

67.62

 

 

 

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

--

 

Received during the quarter

22

 

Disposed of during the quarter

22

 

Remaining unresolved at the end of the quarter

--

 

 

SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Millions)

Particulars

Quarter Ended

 

30.06.2014

 

(Unaudited)

Segment Revenue

 

a)Textile

4493.107

b) Sugar

362.087

c) Others

0.526

Total

4855.720

Less: Inter Segment Revenue

--

Net Sales/Income from Operations

4855.720

 

 

Segment Results

 

Profit/(Loss) before Tax .Exceptional items and Interest

 

from each segment

 

a)Textile

232.490

b) Sugar

(3.714)

c) Others

(14.349)

Total

214.427

Less: i) Interest

278.571

Total Profit / (Loss) before Tax

(64.144)

 

 

Capital Employed

 

(Segment assets - Segment Liabilities)

 

a)Textile

9990.499

b) Sugar

624.842

c) Other (unallocable)

1759.331

Total

12374.672

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10511273

26/07/2014 *

825,000,000.00

State Bank of India

Industrial Finance Branch, Golden Tower,, Dholewa 
l Chowk, G.T. Road,, Ludhiana, Punjab - 141001, IN 
DIA

C16504425

2

10486529

26/07/2014 *

99,678,000.00

IDBI Bank Limited

S.C.O. 126-128, Ist Floor,, Kalinga Tower, Feroze 
Gandhi Market,, Ludhiana, Punjab - 141001, INDIA

C14449425

3

10408509

06/06/2014 *

250,000,000.00

IDBI Bank Limited

S.C.O. 126-128, Kalinga Tower,, Feroze Gandhi Ma 
rket,, Ludhiana, Punjab - 141001, INDIA

C06059679

4

10403559

06/06/2014 *

400,000,000.00

State Bank of India

IFB, Golden Tower,, Dholewal Chowk,, Ludhiana, Pu 
njab - 141001, INDIA

C07106065

5

10384996

06/06/2014 *

870,000,000.00

State Bank of Patiala

Commercial Branch, Aarti Complex,, G.T. Road,, Lu 
dhiana, Punjab - 141001, INDIA

C06182745

6

10347326

06/06/2014 *

300,000,000.00

State Bank of Patiala

Commercial Branch, Aarti Complex,, Miller Ganj,, 
Ludhiana, Punjab - 141001, INDIA

C06181556

7

10333237

06/06/2014 *

325,000,000.00

State Bank of Patiala

Commercial Branch, Aarti Complex,, Miller Ganj,, 
Ludhiana, Punjab - 141001, INDIA

C06217426

8

10326751

13/12/2011

400,000,000.00

Canara Bank

Bharat Nagar Chowk Branch, Ludhiana, Punjab - 1410 
01, INDIA

B29185543

9

10294403

06/06/2014 *

1,330,000,000.00

Allahabad Bank

IIFB, 165, Industrial Area-A, Cheema Chowk, Ludhi 
ana, Punjab - 141001, INDIA

C06985907

10

10271563

06/06/2014 *

500,000,000.00

Indian Overseas Bank

Kacheri Road Branch,, Ludhiana, Punjab - 141001, I 
NDIA

C06992655

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipment
  • Vehicles
  • Computer Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.45

UK Pound

1

Rs. 97.76

Euro

1

Rs. 76.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

YES

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

YES

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.