MIRA INFORM REPORT

 

 

Report Date :

08.11.2014

 

IDENTIFICATION DETAILS

 

Name :

NSIL EXPORTS LIMITED

 

 

Registered Office :

621, Tulsiani Chambers, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.04.1994

 

 

Com. Reg. No.:

11-141533

 

 

Capital Investment / Paid-up Capital :

Rs.20.006 millions

 

 

CIN No.:

[Company Identification No.]

U51420MH1994PLC141533

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN09317A

MUMN09356E

MUMN08008A

 

 

PAN No.:

[Permanent Account No.]

AAACN5529J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of all kinds of steel founders, steel makers, convertors, scientific, industrial, surgical instruments, agricultural implements, etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per ROC the date of balance sheet (i.e, financial filed) is shown as 31.03.2014 but the document related to the financial for the year 2014 are not available from any sources.

 

As per available financial of 2013, general financial positon of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to slow but correct.

 

The company can be considered formal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BB+ (Suspended)

Rating Explanation

Moderate risk of default.

Date

05.03.2014

 

Reason for suspended: The rating have been suspended as the company has not furnished the information required.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-731-2518167)

 

LOCATIONS

 

Registered Office :

621, Tulsiani Chambers, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22886267/ 22025098

Fax No.:

91-22-22025084

E-Mail :

roc_work@hotmail.com

rocmahakosh@gmail.com

Website :

www.ruchigroup.com/national

 

 

Administration Office :

401, Mahakosh House, 7/5, South Tukoganj, Nath Mandir Road, Indore - 452 001, Madhya Pradesh, India

Tel. No.:

91-731-2518167-68-69

Fax No.:

91-731-2516714

E-Mail :

nel_indore@nsilexports.com

 

 

DIRECTORS

 

As on 04.09.2013

 

Name :

Mr. Santosh Shahra

Designation :

Director

Address :

29, Old Palasia, A.B. Road, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

17.12.1946

Qualification:

B.E, MS (USA)

Date of Appointment :

09.04.1994

DIN No.:

00305846

 

 

Name :

Mr. Ravi Kumar Soni

Designation :

Director

Address :

II-K/37, Lajpat Nagar, New Delhi – 110 024, India

Date of Birth/Age :

28.12.1949

Qualification:

M.Sc. (Gold Medallist)

Date of Appointment :

28.09.2000

DIN No.:

00203888

PAN No.;

AIGPS0795Q

 

 

Name :

Mr. Ashok Kumar Sharma

Designation :

Director

Address :

76, Vinay Nagar, Opposite Nemi Nagar Jain Colony, RTO Road, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

21.09.1956

Qualification:

C.A.

Date of Appointment :

13.10.2003

DIN No.:

00936007

 

 

Name :

Mr. Vishesh Shahra

Designation :

Whole-time director

Address :

29, Old Palasia, A.B. Road, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

13.07.1983

Date of Appointment :

13.08.2013

DIN No.:

00203546

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 04.09.2013

 

Names of Shareholders

 

 

No. of Shares

Kailash Chandra Shahra

 

40

Santosh Kumar Shahra

 

40

A.C. Patel

 

40

Suresh Shahra

 

40

Manish Shahra

 

40

Umesh Shahra

 

40

Ashok Sharma

 

40

National Steel Industries Limited, India

 

320

Ruchi Power Corporation Limited, India

 

520000

Ruchi Integrated Steels (India) Limited, India

 

600000

NSIL Power Limited, India

 

400000

NSIL Finance Limited, India

 

280000

Divine lnfracreation and Trading Private Limited, India

 

100000

NSIL lnfotech Limited, India

 

100000

Total

 

2000600

 

Equity Share Break up (Percentage of Total Equity)

 

As on 04.09.2013

 

Category

Percentage

Bodies corporate

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of all kinds of steel founders, steel makers, convertors, scientific, industrial, surgical instruments, agricultural implements, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

IDBI Bank Limited, Specialized Corporate Branch, Upper Ground Floor, Captain C.S. Nayudu Arcade, 10/2, Old Palasia, Indore – 452 001, Madhya Pradesh, India

HDFC Bank Limited

IndusInd Bank Limited, 2401, Gen Thimmayya Road Cantonment, Pune – 411 001, Maharashtra, India

State Bank of India, Commercial Branch, Near G.P.O., Indore - 452001, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans taken for fixed assets

1.539

2.999

Short-term borrowings

 

 

Working capital loans from banks

316.136

229.838

Total

317.675

232.837

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Manoj Khatri and Company

Chartered Accountants

Address :

218, Silver Sanchora Castle, 7-8, R.N.T. Marg, Indore – 452 001, Madhya Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAOFM2409D

 

 

Other related parties where control exists:

  • Shreeyam Power and Steel Industries Limited
  • National Steel and Agro Industries Limited, India [L27100MH1985PLC140379]
  • NSIL InfoTech Limited
  • NSIL Power Limited
  • Shahra Brothers Private Limited
  • Ruchi Integrated Steel (India) Limited
  • Ruchi power corporation Limited
  • Shri Mahadeo Shahra Sukrat Trust
  • NSIL Finance Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000600

Equity Shares

Rs.10/- each

Rs. 20.006 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.006

20.006

20.006

(b) Reserves & Surplus

575.122

513.385

459.851

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

595.128

533.391

479.857

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.539

2.999

4.348

(b) Deferred tax liabilities (Net)

0.220

0.308

0.224

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.759

3.307

4.572

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

316.136

229.838

139.918

(b) Trade payables

353.475

637.578

526.028

(c) Other current liabilities

18.789

11.322

45.521

(d) Short-term provisions

20.246

6.671

15.971

Total Current Liabilities (4)

708.646

885.409

727.438

 

 

 

 

TOTAL

1305.533

1422.107

1211.867

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.140

8.117

9.833

(ii) Intangible Assets

0.038

0.046

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.000

5.000

5.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.230

0.180

0.000

Total Non-Current Assets

12.408

13.343

14.833

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

452.932

664.419

345.542

(c) Trade receivables

611.339

537.726

400.321

(d) Cash and cash equivalents

79.435

76.966

157.553

(e) Short-term loans and advances

147.076

125.646

291.159

(f) Other current assets

2.343

4.007

2.459

Total Current Assets

1293.125

1408.764

1197.034

 

 

 

 

TOTAL

1305.533

1422.107

1211.867

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3871.375

3335.247

3141.944

 

Other Income

0.000

3.019

5.340

 

TOTAL (A)

3871.375

3338.266

3147.284

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3655.979

3156.992

2981.301

 

Employees benefits expense

7.149

5.541

4.959

 

Other expense

81.818

58.793

56.436

 

TOTAL (B)

3744.946

3221.326

3042.696

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

126.429

116.940

104.588

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

31.909

31.470

23.361

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

94.520

85.470

81.227

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.981

1.394

1.508

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

93.539

84.076

79.719

 

 

 

 

 

Less

TAX (I)

31.802

30.542

31.797

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

61.737

53.534

47.922

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

372.328

318.794

270.872

 

 

 

 

 

 

Balance Carried to the B/S

434.065

372.328

318.794

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

728.420

782.226

770.738

 

 

 

 

 

 

Value of Imports on CIF basis

141.510

553.651

726.427

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.86

26.76

23.95

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin PAT/ Sales

(%)

1.59

1.61

1.53

 

 

 

 

 

PBIDT / Sales

(%)

3.27

3.51

3.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.19

5.93

6.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.16

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.53

0.44

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.59

1.65

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.006

20.006

20.006

Reserves & Surplus

459.851

513.385

575.122

Net worth

479.857

533.391

595.128

 

 

 

 

long-term borrowings

4.348

2.999

1.539

Short term borrowings

139.918

229.838

316.136

Total borrowings

144.266

232.837

317.675

Debt/Equity ratio

0.301

0.437

0.534

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3141.944

3335.247

3871.375

 

 

6.152

16.075

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3141.944

3335.247

3871.375

Profit

47.922

53.534

61.737

 

1.53%

1.61%

1.59%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

1.460

1.460

1.460

 

 

 

 

Total

1.460

1.460

1.460

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

CASE DETAILS

BENCH:-BOMBAY

 

Lodging No.:-

ITXAL/1339/2014

Filing Date:-

17/07/2014

 

 

Petitioner:-

THE COMMISSIONER OF INCOME TAX - 3

Respondent:-

NSIL EXPORTS LTD.

 

Petn.Adv.:-

PADMA DIVAKAR (I3287)

Resp.Adv.:-

VISHNU S HADADE (RESPONDENT) (I2009)

 

District:-

MUMBAI

 

 

Bench:-

SINGLE

Status:-

Pre-Admission

Category:-

TAX APPEALS

 

Last Date:-

30/10/2014

Stage:-

FOR REJECTION [ORIGINAL SIDE MATTERS]

 

Last Coram:-

REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

 

 

Act :-

Banking Regulation Act

Under Section:-

260A

 

PERFORMANCE

 

The Company’s top line performance was better than last year. The Company turnover was higher by 16% to Rs 3871.376 Millions in comparison to Rs 3338.266 Millions during the previous year. The Company achieved Exports turnover of Rs 952.962 Millions (previous year Rs 1061.413 Millions). The Company’s profit before tax was Rs 93.540 Millions as compared to Rs 84.076 Millions of previous year. The Company’s profit after tax increased to Rs 61.737 Millions as against Rs 53.534 Millions of previous year showing a growth of 15%.

 

The Company expects to continue the said performance during the current financial year.

 

The Directors do not recommend dividend for the period.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10081119

05/06/2013 *

446,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A.B. ROAD (NEAR G.P.O.), INDORE, MADHYA PRADESH - 452001, INDIA

B80826159

2

80057439

09/02/2004

300,000,000.00

STATE BANK OF TRAVANCORE

"RATNADEEP", NAVLAKHA, A.B. ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

-

3

80057440

26/10/2010 *

357,000,000.00

IDBI BANK LIMITED

SPECIALIZED CORPORATE BRANCH, UPPER GROUND FLOOR,
CAPTAIN C.S. NAYUDU ARCADE, 10/2 OLD PALASIA, INDORE, MADHYA PRADESH - 452001, INDIA

A99045981

 

* Date of charge modification

 

CONTINGENT LIABILITIES: (As on 31.03.2013)

 

The Company has given guarantees aggregating to Rs.0.400 Million ( Previous Year Rs.0.100 Million) to Banks on its behalf.

 

(B) Sundry Creditors includes Rs .256.991 Millions towards acceptances (Previous Year Rs. 549.616 Millions) and Rs. Nil (Previous year Rs.Nil) due to small scale and Ancillary Undertakings. This information and that given in Traded Payable regarding small scale Industrial undertakings have been determined to the extent such parties have been identified on the basis of information available with the company. This has been relied upon by the auditors.

 

In the absence of the necessary information with the company relating to the registration status of the suppliers under the Micro, Small and Medium Enterprises Development act 2006.

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.97.39

Euro

1

Rs.76.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.