MIRA INFORM REPORT

 

 

Report Date :

07.11.2014

 

IDENTIFICATION DETAILS

 

Name :

NUOVA GIDUE S.R.L.

 

 

Registered Office :

Via Fratelli Cervi, 76 Capalle,

50013 - Campi Bisenzio (FI) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

23.02.2005

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

Manufacture of machinery for printing and binding (including spare parts and accessories)

 

 

No of Employees :

From 36 to 50

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 


 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA


COMPANY NAME & ADDRESS

 

NUOVA GIDUE S.R.L.

 

Via Fratelli Cervi, 76 CAPALLE

 

50013 - Campi Bisenzio (FI) -IT-

 

 

Summary

 

Fiscal Code

:

05512550483

Legal Form

:

Sole-Member Limited Liability Company

Start of Activities

:

23/02/2005

Equity

:

2.000.000

Turnover Range

:

25.000.000/35.000.000

Number of Employees

:

From 36 to 50

 

 

Activity

 

Manufacture of machinery for printing and binding (including spare parts and accessories)

 

Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 05512550483

 

Foreign Trade Reg. no. : FI074067 since 13/04/2006

 

Chamber of Commerce no. : 302072 of Como

 

Chamber of Commerce no. : 552140 of Firenze since 01/03/2005

 

V.A.T. Code : 05512550483

 

Establishment date

: 23/02/2005

Start of Activities

: 23/02/2005

Legal duration

: 31/12/2030

Nominal Capital

: 110.000

Subscribed Capital

: 110.000

Paid up Capital

: 110.000

 

Members

 

D'annunzio

Federico

 

Born in Roma

(RM)

on 18/03/1964

- Fiscal Code : DNNFRC64C18H501P

 

Residence:

T. Minniti

, 182

- 21040

Cislago

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

24/04/2008

Sole partner

 

No Prejudicial events are reported

 

No Protests registered

 

Ciapponi

Magda

 

Born in Saronno

(VA)

on 03/12/1959

- Fiscal Code : CPPMGD59T43I441R

 

Residence:

Dante

, 243

- 22070

Rovello Porro

(CO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/04/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Cardinotti

Matteo

 

Born in Viareggio

(LU)

on 22/10/1975

- Fiscal Code : CRDMTT75R22L833V

 

Residence:

Fratelli Cervi

, 76

- 50013

Campi Bisenzio

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

13/01/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

D'annunzio

Federico

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Gidue S.p.a. In Liquidazione

Turate (CO) - IT -

02473490122

Chairman

Withdrawn

In liquidation

Gidue S.p.a. In Liquidazione

Turate (CO) - IT -

02473490122

Managing Director

Withdrawn

In liquidation

Gidue S.p.a. In Liquidazione

Turate (CO) - IT -

02473490122

Board Chairman

Withdrawn

In liquidation

Gidue Re S.r.l. In Liquidazione

Turate (CO) - IT -

02982920130

Sole Director

Withdrawn

Registered

Tec Tecnologie Per L Industria Di D Annunzio Federico

Milano (MI) - IT -

DNNFRC64C18H501P

Proprietor

Withdrawn

Ceased

Aquaflex Italia Sas Di Ferlini Mauro EC.

Pogliano Milanese (MI) - IT -

10534430151

Limited Partner

Withdrawn

Ceased

Fedeto Societa' Semplice

Milano (MI) - IT -

97349730156

Partner

Withdrawn

Registered

Tofede Societa' Semplice

Milano (MI) - IT -

97349720157

Partner

Withdrawn

Registered

Tofecri Societa' Semplice

Milano (MI) - IT -

97349710158

Partner

Withdrawn

Registered

Fedeto Management E Consulting S.a.s. Di Federico D'annunzio E C.

Milano (MI) - IT -

03993450968

Acting partner (in work)

Withdrawn

Ceased

Servizi Amministrativi S.a.s. Di Cristina Toffolo De Piante

Milano (MI) - IT -

05174580968

Limited Partner

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

D'annunzio Federico

Cislago - IT -

DNNFRC64C18H501P

100,00

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Fratelli Cervi

, 76

- 50013

- Campi Bisenzio

(FI)

- IT -

 

-

Branch

(Administrative office)

since 01/09/2009

 

Matteotti

, 10

- 22078

- Turate

(CO)

- IT -

 

PHONE

: 029668181

 

FAX

: 0296681842

 

Employees

: 45

 

Fittings and Equipment for a value of 17.000

Eur

 

Stocks for a value of 3.640.000

Eur

 

 

Historical Information and/or Firm's Status

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

NUOVA CASTAGNOLI S.R.L.

Nuova Gidue Srl

21/01/2009

 

EX-MEMBERS / EX-POSITIONS:

 

Unione Fiduciaria S.p.a. Societa' Fiduci

Aria E Di Servizi Delle Banche Popolari

 

- Fiscal Code : 01513210151

 

Residence:

Amedei

, 4

- 20123

Milano

(MI)

- IT -

 

Ex-Postions

Sole partner

 

CEASINGS/INCORPORATIONS/MERGES:

 

The subj. took over by rent the activities of

 

Gidue S.p.a. In Liquidazione

 

Matteotti

, 10

, 22078

, Turate

(CO)

- IT -

 

Fiscal Code: 02473490122

 

Date

:

21/01/2009

 

The firm took over the activity of

 

Castagnoli Form Consulta - S.R.L.

 

VIA DEL GIGLIO 6

, 50100

, Firenze

(FI)

- IT -

 

Fiscal Code: 04434790483

 

Date

:

19/07/2007

 

Protests

 

Protests checking on the subject firm has given a negative result.


Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

The company is active since 2005

Balance sheets for the years 2011, 2012 and 2013 were analyzed.

During the last years, it achieved profits (r.o.e. 14,77% on 2013) with a remarkable upward trend (+15,16% on 2013 compared to 2012 and +24,95% on 2012 compared to 2011).

The operating result was positive in the last financial year (3,36%) falling within the field's average.

An operating result of Eur. 401.815 has been registered. with a -71,77% fall as against the year 2012.

The G.O.M. amounted to Eur. 787.557 showing a drop (-56,87%).

The analysis shows a fair financial position as the indebtedness volume is acceptable (3,36) and decreasing as against 2012.

Subject can manage an equity capital funds for an amount of Eur. 1.758.469 , stable in comparison with the value of the previous year.

During the last financial year total debts volume reached Eur. 9.482.797 (Eur. 200.000 were m/l term ones) with no important change.

Moderate recourse to bank credit while the exposure towards suppliers is rather high even if it still falls within the sector's average.

Liquidity is good (1,21)

As to due from customers, the average terms are 42,68 days. , a better value than the sector's average.

The financial management generated a cash flow of Eur. 429.795.

Subordinate employment cost is of Eur. 2.940.029, i.e. 12,03% on total production costs. , whereas the incidence of such costs on sales revenues is equal to 11,38%.

No incidence of financial charges as lower than the incomes.

 


Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

25.838.606

Profit (Loss) for the period

259.686

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

22.436.029

Profit (Loss) for the period

877.894

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

17.954.704

Profit (Loss) for the period

343.137

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

15.382.277

Profit (Loss) for the period

38.075

 

Complete balance-sheet for the year

al 31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

8.100.940

Profit (Loss) for the period

190.751

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

14.491

3.614

7.228

. . Research,develop. and advert.expens.

6.487

. . Industrial patent rights

19.284

80

10.349

. . Concessions,licenses,trademarks,etc.

1.399

6.076

15.284

. . Goodwill

187.224

226.050

264.875

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

298.203

30.531

20.965

. Total Intangible Fixed Assets

527.088

266.351

318.701

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

9.542

11.872

14.630

. . Industrial and commercial equipment

7.809

569

. . Other assets

59.403

37.958

41.054

. . Assets under construction and advances

. Total Tangible fixed assets

76.754

50.399

55.684

. FINANCIAL FIXED ASSETS

. . Equity investments

50.662

50.662

3.594

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

50.662

50.662

3.594

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

50.662

50.662

3.594

Total fixed assets

654.504

367.412

377.979

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

3.636.058

4.721.778

2.817.024

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

3.636.058

4.721.778

2.817.024

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.938.510

3.166.004

3.582.413

. . Beyond 12 months

102.733

43.850

140.641

. . Trade receivables

3.063.095

2.707.494

2.948.674

. . . . Within 12 months

3.063.095

2.707.494

2.948.674

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

499.604

69.008

206.015

. . . . Within 12 months

499.604

69.008

206.015

. . . . Beyond 12 months

. . Receivables for anticipated taxes

65.122

85.396

92.115

. . . . Within 12 months

10.635

46.446

52.292

. . . . Beyond 12 months

54.487

38.950

39.823

. . Receivables due from third parties

413.422

347.956

476.250

. . . . Within 12 months

365.176

343.056

375.432

. . . . Beyond 12 months

48.246

4.900

100.818

. Total Credits not held as fixed assets

4.041.243

3.209.854

3.723.054

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

193.994

167.087

160.823

. Total Financial Assets

193.994

167.087

160.823

. LIQUID FUNDS

. . Bank and post office deposits

3.377.476

1.968.393

946.864

. . Checks

. . Banknotes and coins

2.134

2.757

2.474

. Total Liquid funds

3.379.610

1.971.150

949.338

Total current assets

11.250.905

10.069.869

7.650.239

ADJUSTMENT ACCOUNTS

. Discount on loans

36.523

38.835

54.107

. Other adjustment accounts

Total adjustments accounts

36.523

38.835

54.107

TOTAL ASSETS

11.941.932

10.476.116

8.082.325

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

110.000

110.000

110.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

22.000

22.000

11.442

. Reserve for Own shares

. Statute reserves

. Other reserves

1.366.783

488.889

156.310

. Accumulated Profits (Losses)

. Profit( loss) of the year

259.686

877.894

343.137

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

1.758.469

1.498.783

620.889

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

256.779

277.714

167.092

Total Reserves for Risks and Charges

256.779

277.714

167.092

Employee termination indemnities

422.556

402.014

346.221

ACCOUNTS PAYABLE

. . . . Within 12 months

9.282.797

8.288.056

6.941.479

. . . . Beyond 12 months

200.000

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

301.253

69.123

389.455

. . . . Within 12 months

101.253

69.123

389.455

. . . . Beyond 12 months

200.000

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

1.390.945

388.350

569.064

. . . . Within 12 months

1.390.945

388.350

569.064

. . . . Beyond 12 months

. . Trade payables

6.116.908

5.798.384

4.457.064

. . . . Within 12 months

6.116.908

5.798.384

4.457.064

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

84.448

286.215

271.210

. . . . Within 12 months

84.448

286.215

271.210

. . . . Beyond 12 months

. . Due to social security and welfare inst.

140.551

118.896

93.644

. . . . Within 12 months

140.551

118.896

93.644

. . . . Beyond 12 months

. . Other payables

1.448.692

1.627.088

1.161.042

. . . . Within 12 months

1.448.692

1.627.088

1.161.042

. . . . Beyond 12 months

Total accounts payable

9.482.797

8.288.056

6.941.479

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

21.331

9.549

6.644

Total adjustment accounts

21.331

9.549

6.644

TOTAL LIABILITIES

11.941.932

10.476.116

8.082.325

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

376.025

720.719

527.739

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

25.838.606

22.436.029

17.954.704

. Changes in work in progress

-1.085.720

1.904.754

750.126

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

85.594

84.867

91.299

. . Contributions for operating expenses

. . Different income and revenues

85.594

84.867

91.299

Total value of production

24.838.480

24.425.650

18.796.129

PRODUCTION COSTS

. Raw material,other materials and consum.

15.212.864

15.807.705

11.993.279

. Services received

. Leases and rentals

5.684.280

4.302.692

3.625.631

. Payroll and related costs

2.940.029

2.382.840

2.040.165

. . Wages and salaries

2.181.889

1.760.898

1.523.631

. . Social security contributions

620.389

503.986

403.656

. . Employee termination indemnities

103.958

91.728

91.490

. . Pension and similar

. . Other costs

33.793

26.228

21.388

. Amortization and depreciation

170.109

124.932

129.699

. . Amortization of intangible fixed assets

118.813

69.924

82.866

. . Amortization of tangible fixed assets

35.904

41.402

32.015

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

15.392

13.606

14.818

. Changes in raw materials

. Provisions to risk reserves

215.633

277.714

167.092

. Other provisions

. Other operating costs

213.750

106.392

105.035

Total production costs

24.436.665

23.002.275

18.060.901

Diff. between value and cost of product.

401.815

1.423.375

735.228

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

21.142

16.232

5.058

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

21.142

16.232

5.058

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

21.142

16.232

5.058

. Interest and other financial expense

-15.777

-6.275

-43.988

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

15.777

6.275

43.988

Total financial income and expense

5.365

9.957

-38.930

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

108.840

53.099

21.843

. . Gains on disposals

. . Other extraordinary income

108.840

53.099

21.843

. Extraordinary expense

-4.080

-55.437

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-4.080

-55.437

Total extraordinary income and expense

104.760

53.099

-33.594

Results before income taxes

511.940

1.486.431

662.704

. Taxes on current income

252.254

608.537

319.567

. . current taxes

252.254

608.537

319.567

. . differed taxes(anticip.)

. Net income for the period

259.686

877.894

343.137

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

259.686

877.894

343.137

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,05

0,04

0,05

0,18

Elasticity Ratio

Units

0,94

0,96

0,95

0,80

Availability of stock

Units

0,30

0,45

0,35

0,24

Total Liquidity Ratio

Units

0,64

0,51

0,60

0,48

Quick Ratio

Units

0,30

0,20

0,14

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

3,36

4,21

9,65

3,25

Self Financing Ratio

Units

0,15

0,14

0,08

0,19

Capital protection Ratio

Units

0,79

0,34

0,27

0,63

Liabilities consolidation quotient

Units

0,07

0,05

0,05

0,19

Financing

Units

5,39

5,53

11,18

3,80

Permanent Indebtedness Ratio

Units

0,20

0,18

0,12

0,36

M/L term Debts Ratio

Units

0,05

0,04

0,04

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,63

CORRELATION

Fixed assets ratio

Units

3,64

5,17

2,56

1,75

Current ratio

Units

1,21

1,21

1,10

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,82

0,65

0,70

0,81

Structure's primary quotient

Units

2,69

4,08

1,64

1,03

Treasury's primary quotient

Units

0,38

0,26

0,16

0,06

Rate of indebtedness ( Leverage )

%

679,11

698,97

1301,73

516,42

Current Capital ( net )

Value

1.968.108

1.781.813

708.760

422.465

RETURN

Return on Sales

%

1,66

4,47

2,63

3,35

Return on Equity - Net- ( R.O.E. )

%

14,77

58,57

55,27

5,13

Return on Equity - Gross - ( R.O.E. )

%

29,11

99,18

106,73

14,77

Return on Investment ( R.O.I. )

%

3,36

13,59

9,10

4,16

Return/ Sales

%

1,56

6,34

4,09

4,11

Extra Management revenues/charges incid.

%

64,63

61,68

46,67

28,57

Cash Flow

Value

429.795

1.002.826

472.836

122.482

Operating Profit

Value

401.815

1.423.375

735.228

144.752

Gross Operating Margin

Value

787.557

1.826.021

1.032.019

241.990

MANAGEMENT

Credits to clients average term

Days

42,68

43,44

59,12

111,85

Debts to suppliers average term

Days

105,38

103,80

102,73

128,30

Average stock waiting period

Days

50,66

75,76

56,48

80,43

Rate of capital employed return ( Turnover )

Units

2,16

2,14

2,22

1,08

Rate of stock return

Units

7,11

4,75

6,37

4,45

Labour cost incidence

%

11,38

10,62

11,36

19,12

Net financial revenues/ charges incidence

%

0,02

0,04

-0,22

-1,08

Labour cost on purchasing expenses

%

12,03

10,36

11,30

19,02

Short-term financing charges

%

0,17

0,08

0,63

2,68

Capital on hand

%

46,22

46,69

45,02

91,91

Sales pro employee

Value

283.940

303.189

284.995

198.432

Labour cost pro employee

Value

32.308

32.200

32.383

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

965.388

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 5.242.

The insolvency index for the region is 0,70, , while for the province it is 0,55.

Total Bankrupt companies in the province : 6.520.

Total Bankrupt companies in the region : 20.423.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.98               

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.