MIRA INFORM REPORT

 

 

Report Date :

11.11.2014

 

IDENTIFICATION DETAILS

 

Name :

RAHIL FOAM PRIVATE LIMITED

 

 

Formerly Known As :

JEMSONS FOODS PRIVATE LIMITED (O/N.JEMSONS DEHYDRATES PRIVATE LIMITED)

 

 

Registered Office :

Plot No 2B Survey No. 34, National Highway 8-B, Near Olympic Plastic, Shapar-Veraval, Rajkot - 360004, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.02.1993

 

 

Com. Reg. No.:

04-018925

 

 

Capital Investment / Paid-up Capital :

Rs.5.900 Millions

 

 

CIN No.:

[Company Identification No.]

U15400GJ1993PTC018925

 

 

PAN No.:

[Permanent Account No.]

AAACJ5595A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Products. 

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has incurred a loss from its operations during 2013.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vishal Lalitbhai Kagathara

Designation :

Director

Contact No.:

91-9879355055

Date :

10.11.2014

 

 

LOCATIONS

 

Registered Office :

Plot No 2B Survey No. 34, National Highway 8-B, Near Olympic Plastic, Shapar-Veraval, Rajkot-360 004, Gujarat, India 

Tel. No.:

91-2827-254441/ 42

Mobile No.:

91-9879355055 (Mr. Vishal Lalitbhai Kagathara)

Fax No.:

91-2827-254443

E-Mail :

info@rhynofoam.com

Website :

http://www.rhynofoam.com

Area :

30000 Sq. ft.

Location :

Owned

 

 

Factory :

Survey No. 31, Village Depaliya, Taluka Paddhari, Raikot – 360110, Gujarat, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Lalitbhai Karamshibhai Kagathara

Designation :

Director

Address :

Karam, Paras Society, Kalawad Road, Nirmala Conve, Road, Rajkot - 360001, Gujarat, India

Date of Birth/Age :

01.08.1957

Qualification :

B.Com

Date of Appointment :

09.09.2003

DIN No:

00430652

 

 

Name :

Mr. Ramesh Khimji Bhalodi

Designation :

Director

Address :

Urmi, Ravi Ratna Chowk, Near Prarthna Apartment, University Road, Rajkot - 360001, Gujarat, India

Date of Birth/Age :

17.10.1953

Qualification :

B.Com

Date of Appointment :

09.09.2003

DIN No:

00430680

 

 

Name :

Mr. Vishal Lalitbhai Kagathara

Designation :

Director

Address :

Karam, Paras Society, Kalawad Road, Nirmala Conve, Road, Rajkot - 360001, Gujarat, India

Date of Birth/Age :

27.09.1983

Qualification :

B.Com

Date of Appointment :

06.05.2008

DIN No:

00980720

 

 

Name :

Mr. Vimalkumar Rameshchandra Bhalodi

Designation :

Director    

Address :

Urmi, Ravi Ratna Chowk, Near Prathana Apartment, University Road, Rajkot - 360001, Gujarat, India

Date of Birth/Age :

02.10.1977

Qualification :

B.Com

Date of Appointment :

24.06.2008

DIN No:

02230843

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Kiran Kagathara

 

14500

Vishal Kagathara

 

40600

Lalit Kagathara

 

125300

Ilaben Kagathara

 

63200

Ravi Kagathara

 

43400

ramesh Bholdi

 

104500

Sitanshu Bhalodi

 

43100

Vimal Bhalodi

 

45100

Ashok Patel

 

14500

Gitaben Patel

 

14500

Maltiben Gashiya

 

14500

Maganbhai Kagathara

 

40000

Vidhiben Kagathara

 

16800

Archanaben Bhalodi

 

10000

 

 

 

Total

 

 

590000

 

 

AS ON 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Products.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Nepal
  • Sri Lanka

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Korea
  • Thailand

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Reliance Industries Limited

Contact Person: Mr. Sohail [Purchase Manager]

Contact No.: 91-9375705200

Since how long known: Since 1993

Experience: Very Good experience, no complaints

Maximum limit dealt: Rs. 15.000 Millions

 

 

Customers :

·         Wallmart Meditex

Contact Person: Mr. Digvijay [Logistic Manager]

Contact No.: 91-9325894425

Since how long known: 2 Years

Experience: Good experience till now

Maximum limit dealt: Rs. 7.000 Millions

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         The Co-Operative Bank of Rajkot Limited

University Road Branch, Near Indira Circle, Rajkot - 360007, Gujarat, India

 

·         Small Industries Development Bank of India

1st Floor, Nirmal, 7 Ramkrishna Nagar Corner, Opposite Municipal Commissioner’s Banglow, Yagnik Road, Rajkot, Gujarat - 360001, India

 

·         Bank of India

Pachnath Branch, M.G. Road, Near G.P.O., Rajkot – 360001, Gujarat, India

Contact Person: Mr. Nitin Sharma [Credit Manager]

Contact No.: 91-281-2456150

Banker Report: He informed account is good, no issue.

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

From Banks Loan A/C

61.205

0.000

HDFC Bank Car Loan 

0.844

0.000

SHORT TERM BORROWINGS

 

 

Working capital finance

0.000

49.646

Raj Bank CC A/c No.00245

50.481

0.000

Raj Bank CC A/c No. 00258

9.979

0.000

Cholamandlam Invest and Finance Limited

0.151

0.387

 

 

 

Total

 

122.660

50.033



 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. K. Doshi and Company

Chartered Accountants

Address :

212, Aditya Centre, 2nd Floor, Opposite Phulchhab Chowk, Rajkot-360 001, Gujarat, India

Tel. No.:

91-281-2448970/ 2447642

Fax No.:

91-281-2476118

E-Mail :

ca@rkdoshi.com

PAN No.:

AAIFR8841C

 

 

Related Parties :

·         Rahil Air Bubbles Private Limited

Address: Plot No 2B, Survey No. 34, National Highway 8-B, Near Olympic Plastic, Shapar-Veraval, Rajkot-360 004, Gujarat, India

Line of Business: Manufacturer and Exporter of Expanded Polyethylene Foam.

 

·         Rhyno Thermopack Industries

Address: Plot No 2B, Survey No. 34, National Highway 8-B, Near Olympic Plastic, Shapar-Veraval, Rajkot-360 004, Gujarat, India

Line of Business: Manufacturer and Exporter of Expanded Polyethylene Foam.

 

·         Karan Multi pack Private Limited

Address: Plot No 2B, Survey No. 34, National Highway 8-B, Near Olympic Plastic, Shapar-Veraval, Rajkot-360 004, Gujarat, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

590000

Equity Shares

Rs.10/- each

Rs.5.900 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.900

5.900

5.900

(b) Reserves & Surplus

(1.062)

8.616

6.594

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

13.531

13.031

0.000

Total Shareholders’ Funds (1) + (2)

18.369

27.547

12.494

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

77.902

13.591

13.516

(b) Deferred tax liabilities (Net)

4.711

0.633

0.631

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

82.613

14.224

14.147

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.612

50.033

35.291

(b) Trade payables

12.369

12.328

2.407

(c) Other current liabilities

30.645

0.245

0.798

(d) Short-term provisions

0.829

1.831

1.455

Total Current Liabilities (4)

104.455

64.437

39.951

 

 

 

 

TOTAL

205.437

106.208

66.592

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

138.890

44.413

23.806

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.00

(d)  Long-term Loan and Advances

3.871

18.449

2.706

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

142.761

62.862

26.512

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.900

7.602

7.393

(c) Trade receivables

32.011

32.969

28.120

(d) Cash and cash equivalents

3.121

0.626

1.351

(e) Short-term loans and advances

4.334

1.990

3.070

(f) Other current assets

4.310

0.159

0.146

Total Current Assets

62.676

43.346

40.080

 

 

 

 

TOTAL

205.437

106.208

66.592

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                         (A)

178.536

169.021

159.599

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

170.484

158.387

149.669

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8.052

10.634

9.930

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.280

5.617

5.606

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(0.228)

5.017

4.324

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

5.373

1.908

1.513

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)     

(5.601)

3.109

2.811

 

 

 

 

 

Less

TAX                                                                  (H)

4.076

1.088

0.685

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(9.677)

2.021

2.126

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.615

6.594

4.468

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1.062)

8.615

6.594

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

33.981

NA

NA

 

 

Plant and Machinery

90.706

NA

NA

 

TOTAL IMPORTS

124.687

NA

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(16.40)

3.43

3.60

 

PARTICULARS

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

200.000

 

 

 

 

 

The above information has been parted by Mr. Vishal Lalitbhai Kagathara

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(2.73)

2.93

4.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.30)

0.11

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

7.54

2.31

3.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.60

0.67

1.00

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.900

5.900

5.900

Reserves & Surplus

6.594

8.616

(1.062)

Share Application money pending allotment

0.000

13.031

13.531

Net worth

12.494

27.547

18.369

 

 

 

 

Long Term borrowings

13.516

13.591

77.902

Short Term borrowings

35.291

50.033

60.612

Total borrowings

48.807

63.624

138.514

Debt/Equity ratio

3.906

2.310

7.541

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

159.599

169.021

178.536

 

 

5.904

5.629

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

159.599

169.021

178.536

Profit/ (Loss)

2.126

2.021

(9.677)

 

1.33%

1.20%

(5.42%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10486091

27/03/2014

39,900,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

1ST FLOOR, NIRMAL, 7 - RAMKRISHNA NAGAR CORNER, OP. MUNICIPAL COMMISIONER'S BANGLOW, YAGNIK ROAD, RAJKOT, GUJARAT - 360001, INDIA

C00911487

2

10376753

19/02/2014 *

117,500,000.00

THE CO-OPERATIVE BANK OF RAJKOT LIMITED

UNIVERSITY ROAD BRANCH,, NEAR INDIRA CIRCLE, RAJKOT, GUJARAT - 360007, INDIA

C04058202

3

10364948

29/06/2012

72,566,000.00

THE CO-OPERATIVE BANK OF RAJKOT LIMITED

UNIVERSITY ROAD BRANCH,, NEAR INDIRA CIRCLE, RAJKOT, GUJARAT - 360007, INDIA

B43389295

4

10363843

28/06/2012 *

70,000,000.00

THE CO-OPERATIVE BANK OF RAJKOT LIMITED

UNIVERSITY ROAD BRANCH,, NEAR INDIRA CIRCLE, RAJKOT, GUJARAT - 360007, INDIA

B43388495

 

* Date of modification Charges

 

 

UNSECURED LOANS:

 

PARTICULARS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

From directors and Relative

1.787

1.020

From shareholders

1.231

12.571

Others

12.836

0.000

 

 

 

Total

 

15.854

13.591

 

 

FUTURE OUTLOOK AND PROSPECTS:

 

During the year turnover and other income of the company has increased from Rs.169.022 millions from Rs.178.583 millions in the previous year.

 

Barring unforeseen circumstances the directors are hopeful of a better performance in the next year.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.45

UK Pound

1

Rs. 97.76

Euro

1

Rs. 76.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.