MIRA INFORM REPORT

 

 

Report Date :

07.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SUPER URECOAT INDUSTRIES

 

 

Registered Office :

Shed No. C1B/1201, 1216/43, 1216/44, 629 Phase IV, GIDC Naroda, 
Ahmedabad – 382330 Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.08.1997

 

 

Capital Investment / Paid-up Capital :

Rs.84.481 Millions

 

 

IEC No.:

0898003687

 

 

TIN No.:

24575200269

 

 

PAN No.:

[Permanent Account No.]

AAJFS4790A

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer, Exporter and Importer of Chemicals

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having file track record.

 

Financial position of the concern seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The concern can be considered good for business dealings at usual trade terms and conditions.    

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kirit Patel

Designation :

Partner

Contact No.:

91-9824098318

Date :

06.11.2014

 

 

LOCATIONS

 

Registered Office/ Factory / Administrative Office :

Shed No. C1B/1201, 1216/43, 1216/44, 629 Phase IV, GIDC Naroda, 
Ahmedabad – 382330 Gujarat, India

Tel. No.:

91-79-22812370 / 22810297

Mobile No.:

91-9824098318 (Mr. Kirit Patel)

Fax No.:

91-79-22822031

E-Mail :

urecoat@dataone.in
contact@superurecoat.com

Website :

www.superurecoat.com

www.superurecoat.co.in

www.orgtitanate.com

Area :

39600 Sq. Ft.

Location :

Owned

 

 

PARTNERS

 

Name :

Mr. Kirit Patel

Designation :

Partner

Address :

14, Krishna Kunj, Apartment, Opposite Maninagar Police Station, Ahmedabad – 380008, Gujarat, India

Qualification :

M.Sc Ph.D

PAN No.:

AFHPP3388L

 

 

Name :

Mr. Mehul Patel

Designation :

Partner

Address :

14, Krishna Kunj, Apartment, Opposite Maninagar Police Station, Ahmedabad – 380008, Gujarat, India

Qualification :

B.E. (Mechanical)

PAN No.:

ALMPP1805D

 

 

Name :

Mrs. Sapnaben Patel

Designation :

Partner

Address :

14, Krishna Kunj, Apartment, Opposite Maninagar Police Station, Ahmedabad – 380008, Gujarat, India

Qualification :

B. Com

PAN No.:

ACWPP0962C

 

 

Name :

Mr. Sarthak Patel

Designation :

Partner

Address :

14, Krishna Kunj, Apartment, Opposite Maninagar Police Station, Ahmedabad – 380008, Gujarat, India

Qualification :

M. Tech, Ph. D.

PAN No.:

AGVPP2009D

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Chemicals

 

 

Exports :

 

Products :

Chemical

Countries :

  • Japan
  • Korea
  • China
  • USA
  • Indonesia
  • Taiwan

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Taiwan
  • Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (As on 31.03.2012)

 

Particulars

Actual Output

Production Capacity

% Utilized

Tetra Butyl Titanate

131

300

43.65

Tetra Isopropyl Titanate

105

300

35.13

Various Type of Organic Titanate

99

300

32.85

Modified Urethane Compound

252

600

42.03

Polyester Resins

07

150

4.39

 

 

GENERAL INFORMATION

 

Suppliers :

  • Air N Gas Process Technologies
  • Ashok Roadways
  • Dharmik Motors
  • Dinesh Packers
  • D.K. Scientific Industries
  • D.K. Scientific Technology
  • Kanish Product Technology
  • Leelam Engineering
  • Meghnaben M Patel
  • Milan Enterprise
  • National Chemicals
  • Raval Textile
  • Shree Maruti Courier Services
  • Shree Padmavati Traders

 

 

Customers :

  • Ashoka Insulation
  • Embee Corporation
  • Essex Company
  • FCC Limited
  • Fibro Power Connect
  • Kiran Udyog
  • P K. Enterprise
  • Polymer Casing
  • Precision Wire India Limited
  • Roopa Engineers
  • Shaha Chemicals Industries
  • Shraddha Chemicals
  • Shree Gurukripa Inks and Allies
  • Shree Krishna Roll Industries
  • Thanawala Insulating Material Company

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

  • Citi Bank, Main Branch, Ahmedabad, Gujarat, India
  • Citi Bank, C.G. Road, Ahmedabad, Gujarat, India
  • Bank of Baroda, I.E. Branch, GIDV, Naroda, Ahmedabad, Gujarat, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Shashikant J. Shah

Chartered Accountant

Address :

108, Hemkoot Building, Near Gandhigram Railway Station, Ashram Road, Ahmedabad – 380009, Gujarat, India

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Capital Investment :

 

Owned :

Rs.84.481 Millions

Borrowed :

--

Total :

Rs.84.481 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Capital A/c

84.481

84.887

37.193

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

84.481

84.887

37.193

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.997

1.946

0.000

TOTAL BORROWING

0.997

1.946

0.000

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

85.478

86.833

37.193

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

16.679

17.494

10.981

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

21.650

23.925

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

22.603

17.243

18.617

 

Sundry Debtors

22.488

16.654

10.235

 

Cash & Bank Balances

7.949

18.723

9.820

 

Other Current Assets

0.000

0.000

5.345

 

Loans & Advances

13.113

16.653

0.000

Total Current Assets

66.153

69.273

44.017

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

17.438

22.736

10.659

 

Other Current Liabilities

1.566

1.123

7.146

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

19.004

23.859

17.805

Net Current Assets

47.149

45.414

26.212

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

85.478

86.833

37.193

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

199.770

199.239

65.990

 

 

Other Income

13.144

14.492

0.140

 

 

TOTAL                                         (A)

212.914

213.731

66.130

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

117.284

127.378

 

 

 

Custom Clearing Expenses

1.559

1.612

 

 

 

Electricity Expenses

1.612

1.724

 

 

 

Excise Duty (Utilized)

12.005

11.343

 

 

 

Freight Export Charges

3.033

3.325

 

 

 

Sales Tax Paid

2.443

2.151

 

 

 

Wages and Salaries

2.659

2.823

 

 

 

Employee Remuneration and Benefit

0.567

0.282

 

 

 

General insurance Expenses

0.236

0.253

 

 

 

Legal and Professional Fees

1.797

1.363

 

 

 

Loading Unloading and Forwarding

0.276

0.278

 

 

 

Miscellaneous Expenses

0.241

0.260

 

 

 

Postage and Telephone Expenses

0.158

0.143

 

 

 

Rates and Taxes

0.267

0.234

 

 

 

Repairs and Maintenance Charges

0.213

0.093

 

 

 

Sales and Administrative Expenses

0.578

2.585

 

 

 

Travelling, Petrol and Conveyance

0.806

1.162

 

 

 

interest and Remuneration To Partner

40.200

33.474

 

 

 

Other Expense

0.452

0.473

 

 

 

TOTAL                                         (B)

186.386

190.956

56.748

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.528

22.775

9.382

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.355

0.762

2.396

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

26.173

22.013

6.986

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.206

2.108

1.261

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

23.967

19.905

5.725

 

Expected Sales (2014-2015): Rs.190.000 to 200.000 Millions

 

The above information has been parted by Mr. Kirit Patel

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

12.00

9.99

8.68

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.28

11.43

14.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.93

22.94

10.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.23

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.02

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.48

2.90

2.47

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

37.193

84.887

84.481

Reserves & Surplus

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

37.193

84.887

84.481

 

 

 

 

Secured Loans

0.000

0.000

0.000

Unsecured Loans

0.000

1.946

0.997

Total borrowings

0.000

1.946

0.997

Debt/Equity ratio

0.000

0.023

0.012

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

65.990

199.239

199.770

 

 

201.923

0.267

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

65.990

199.239

199.770

Profit

4.464

19.905

23.967

 

6.76%

9.99%

12.00%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

 

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Kiritbhai S. Patel (H.U.F.)

0.997

1.946

Total

0.997

1.946

 

 

BACKGROUND:

 

 Subject was established in the year 1997 as a partnership concern by Mr. Kirit Patel, Mr. Mehul Patel, Mrs. Sanpaben Patel and Mr. Sarthak Patel.

 

In the year 2010, group / related entity “SIKANE” a partnership firm was merged with the subject.

 

As present management of the subject is vested in hands of Mr. Kirit Patel, Mr. Mehul Patel and Mr. Sarthak Patel.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.