MIRA INFORM REPORT

 

 

Report Date :

06.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SUPERKING MANUFACTURERS (TYRE) PRIVATE LIMITED

 

 

Registered Office :

B-14/1, Jhilmil Indl.Area, New Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.03.1982

 

 

Com. Reg. No.:

55-013287

 

 

Capital Investment / Paid-up Capital :

Rs. 9.980 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1982PTC013287

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS02800A

 

 

PAN No.:

[Permanent Account No.]

AAACS0481J

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of Tyres.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration company moderate financial risk profile and low profit margin of the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default

Date

19.12.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety. It carry very high credit risk

Date

19.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Josef

Designation :

Personal Assistant to Managing Director

Contact No.:

91-11-22583435

Date :

31.10.2014

 

 

LOCATIONS

 

Registered Office :

B-14/1, Jhilmil Indl.Area, New Delhi – 110002, India

Tel. No.:

91-11-22583435/22582202/22585310/22587448/47772444

Fax No.:

91-11-22579090/22150178

E-Mail :

info@jpc.co.in

skmt1982@gmail.com

roc@jpc.co.in

Website :

http://www.superking-tyre.com

Location :

Owned

 

 

Factory :

Located at Sahibabad, Uttar Pradesh, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Madhusudan Lal Dhawan

Designation :

Managing Director

Address :

D-185, Vivek Vihar, Shahdara, Delhi – 110095, India

Date of Birth/Age :

17.04.1937

Date of Appointment :

15.03.1982

DIN No.:

00374491

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1982PTC013287

SUPERKING MANUFACTURERS (TYRE) PRIVATE LIMITED

Managing director

15-03-82

15-03-82

-

Active

NO

2

U74899DL1986PTC024272

ROHTAS AUTOWARE ENTERPRISES PRIVATE LIMITED

Director

20-05-86

20-05-86

-

Active

NO

3

U25190DL2007PTC166457

BHAVYA RUBBER RECLAIMATION PRIVATE LIMITED

Director

31-07-07

31-07-07

-

Active

NO

4

U17291DL2007PTC171245

REDSTONE INDUSTRIES (INDIA) PRIVATE LIMITED

Director

10-12-07

10-12-07

-

Active

NO

 

 

Name :

Mrs. Pushpa Dhawan

Designation :

Director

Address :

D-185, Vivek Vihar, Shahdara, Delhi – 110095, India

Date of Birth/Age :

10.10.1988

Date of Appointment :

15.03.1982

DIN No.:

00374507

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1982PTC013287

SUPERKING MANUFACTURERS (TYRE) PRIVATE LIMITED

Director

15-03-82

15-03-82

-

Active

NO

2

U74899DL1986PTC024586

PUNEET INDUSTRIAL COMPANY PRIVATE LIMITED

Managing director

23-06-86

23-06-86

-

Active

NO

 

 

Name :

Mr. Puneet Dhawan

Designation :

Director

Address :

D-185, Vivek Vihar, Shahdara, Delhi – 110095, India

Date of Birth/Age :

23.07.1980

Date of Appointment :

18.09.2006

DIN No.:

00374523

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC024586

PUNEET INDUSTRIAL COMPANY PRIVATE LIMITED

Director

01-04-98

01-04-98

-

Active

NO

2

U74899DL1982PTC013287

SUPERKING MANUFACTURERS (TYRE) PRIVATE LIMITED

Director

18-09-06

18-09-06

-

Active

NO

3

U17291DL2007PTC171245

REDSTONE INDUSTRIES (INDIA) PRIVATE LIMITED

Director

10-12-07

10-12-07

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Josef

Designation :

Personal Assistant to Managing Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Madhusudan Lal Dhawan

 

35490

Pushpa Dhawan

 

31690

Puneet Industry Company Private Limited, India

 

1620

M.L. Dhawan Sons, India

 

30000

Puneet Dhawan

 

1000

Total

 

99800

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

1.62

Directors or relatives of Directors

98.38

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Tyres 

 

 

Products :

·         Agricultural Tractor Drive Wheel Tyres

·         Agriculture Tractor Steering Wheel and Trailer Tyres

·         Agricultural Implement Tyres (I-1) and Non Traction-Traction

·         Flotation Tyres

·         Otr Tyres

·         Industrial, Skid Steer and Dumper Tyres

·         Truck Trailer And Bus Tyres

·         Light Commercial Vehicle Tyre

·         Jeep and Van Tyres

·         Passenger Tyres

·         Two, Three Wheeler and Motorcycle Tyres

·         Butyl Tubes

 

 

Exports :

 

Products :

Finish Goods

Countries :

  • USA
  • UK
  • European Countries,
  • Middle East,
  • Pakistan
  • Bangladesh

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Malaysia
  • Taiwan
  • Korea

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Union Bank of India, Overseas Branch,26-28D, Connaught Circus, New Delhi - 110001, India

Tel. No.: 91-11-23354234

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Cash Credit form Bank

Cash Credit facility from union Bank of India is repayable on demand. It carries an interest rate of Base rate plus 4.50% p.a. Cash credit facility is secured by first exclusive charge on the stock –in-trade, book debts both present and future, collateral security as immovable properties and personal guarantee of director  

13.329

13.156

Packing Credit

Packing Credit from union Bank of India is repayable on demand. It carries an interest rate. Packing credit facility is secured by first exclusive charge on the stock –in-trade, book debts both present and future, collateral security as immovable properties and personal guarantee of director  

39.566

39.999

Export Bills Purchase

Export Bills Purchase facility from union Bank of India is repayable on demand. It carries an Fluctuating interest rate. It is secured by first exclusive charge on the export bills, collateral security as immovable properties and personal guarantee of director  

7.431

20.897

Total

60.326

74.052

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

J P Chawla and Company

Chartered Accountants

Address :

43, Daryaganj, New Delhi – 110002, India

Tel. No.:

91-11-23243456 / 2361010 / 23276542

Fax No.:

91-11-23289314

E-Mail :

info@jpc.co.in

Website :

http://www.jpc.co.in

PAN No.:

AAAFJ2213J

 

 

Entitles Controlled by key management or their relatives :

  • Redstone Industrial Company Private Limited
  • Puneet Industrial Company Private Limited
  • Dhawan Engineering Works
  • Redstone Industries (India)
  • Superking Type Marketing Company

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99800

Equity Shares

Rs.100/- each

Rs.9.980 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.980

9.980

9.980

(b) Reserves & Surplus

427.719

424.418

421.803

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

437.699

434.398

431.783

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.042

15.724

15.921

(b) Deferred tax liabilities (Net)

0.705

1.061

1.341

(c) Other long term liabilities

42.721

42.073

29.542

(d) long-term provisions

2.806

2.657

2.380

Total Non-current Liabilities (3)

67.274

61.515

49.184

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.326

74.052

64.253

(b) Trade payables

68.773

49.783

43.664

(c) Other current liabilities

28.094

72.887

54.142

(d) Short-term provisions

2.059

1.724

0.747

Total Current Liabilities (4)

159.252

198.446

162.806

 

 

 

 

TOTAL

664.225

694.359

643.773

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

434.183

436.299

435.603

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.220

3.126

3.404

(e) Other Non-current assets

3.693

1.503

1.423

Total Non-Current Assets

441.096

440.928

440.430

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

127.809

135.863

109.694

(c) Trade receivables

46.214

53.622

35.918

(d) Cash and cash equivalents

12.351

14.537

11.791

(e) Short-term loans and advances

36.755

49.409

45.940

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

223.129

253.431

203.343

 

 

 

 

TOTAL

664.225

694.359

643.773

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

608.118

570.196

416.970

 

 

Other Income

 

 

 

 

 

TOTAL                                    

608.118

570.196

416.970

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

594.579

557.206

406.379

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

594.579

557.206

406.379

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

13.539

12.990

10.591

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.536

8.771

8.703

 

 

 

 

 

 

PROFIT BEFORE TAX

5.003

4.219

1.820

 

 

 

 

 

Less

TAX                             

1.703

1.455

0.633

 

 

 

 

 

 

PROFIT AFTER TAX

3.300

2.764

1.187

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

397.953

371.068

202.440

 

TOTAL EARNINGS

397.953

371.068

202.440

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase

61.369

13.555

18.823

 

TOTAL IMPORTS

61.369

13.555

18.823

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.07

27.70

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.54

0.48

0.30

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.23

2.28

2.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.75

0.61

0.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.19

0.21

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.28

1.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.980

9.980

9.980

Reserves & Surplus

421.803

424.418

427.719

Net worth

431.783

434.398

437.699

 

 

 

 

long-term borrowings

15.921

15.724

21.042

Short term borrowings

64.253

74.052

60.326

Total borrowings

80.174

89.776

81.368

Debt/Equity ratio

0.186

0.207

0.186

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

416.970

570.196

608.118

 

 

36.747

6.651

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

416.970

570.196

608.118

Profit

1.187

2.764

3.300

 

0.28%

0.48%

0.54%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Term Loan

The Indian rupee loan form Axis Bank Limited Carried a interest @10% p.a. It was repayable in 36 mouthy  installments of Rs.64,535/- each along with interest from the date of loan

1.201

0.000

Term Loan

The Indian rupee loan from HDFC Bank Limited carried a interest @18.5% repayable in equal monthly installments.

0.000

0.056

Term Loan

The Indian rupee loan form Magma Fincorp Limited Carried a interest @18% p.a. It was repayable in 36 mouthy  installments of Rs.42,304/- each along with interest from the date of loan

0.169

0.000

Other Loan

The Indian rupee loan form Director / Director’s Interested Entities: They are repayable after 31.03.2013.

19.672

15.668

Total

21.042

15.724

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10428306

17/05/2013

207,500,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001,  INDIA

B75950865

2

10104211

28/05/2008

715,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A39065693

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture
  • Vehicles
  • Office Equipment
  • Computer
  • Moulds
  • Cycle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.102.06

Euro

1

Rs.84.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.