MIRA INFORM REPORT

 

 

Report Date :

06.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SVP PACKING INDUSTRY PRIVATE LIMITED

 

 

Registered Office :

4, Guru Krupa, 1st Floor, 514/22, S V P Road, Opera House, Mumbai - 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.03.2000

 

 

Com. Reg. No.:

11-125361

 

 

Capital Investment / Paid-up Capital :

Rs.2.002 Millions

 

 

CIN No.:

[Company Identification No.]

U25206MH2000PTC125361

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS46953E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Magic Seal Bags (Reclosable Bags), Zipper Profiles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems slight dip in profitability of the company during the year 2013.

 

However, general financial positions of the company is sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Sujata

Designation :

Account Head

Contact No.:

91-8377804754

Date :

05.11.2014

 

 

LOCATIONS

 

Registered Office :

4, Guru Krupa, 1st Floor, 514/22, S V P Road, Opera House, Mumbai - 400004, Maharashtra, India

Tel. No.:

91-22-66351516 / 66351517/ 24945116/ 24945117

Mobile No.:

91-8377804754 (Ms. Sujata)

Fax No.:

91-22-23888652 / 24945118

E-Mail :

info@svpmagicseal.com

svppi@vsnl.com

svppi@mtnl.net.in

prs@svmagicseal.com

Website :

http://www.svpmagicseal.com

 

 

Head Office :

Unit No.21, 2nd Floor, Mahalaxmi Industrial Estate, Dainik Shivner Road, Gandhinagar, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Factory  :

Plot No. 60-62, Village Waliv Vasai (East), District Thane – 401208, Maharashtra, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Chhotalal Velji Shah

Designation :

Director

Address :

B-303, Shreeji Ville, Opposite Nitin Casting Company, Dr. Almeida Road, Panchpakadi, Thane - 400602, Maharashtra, India

Date of Birth/Age :

03.07.1951

Date of Appointment :

09.05.2008

DIN No.:

00896974

 

 

Name :

Mr. Pradip Ramanlal Shah

Designation :

Chairman

Address :

4, Guru Krupa, 514/22, SVP Road, Mumbai - 400004, Maharashtra, India

Date of Birth/Age :

15.01.1941

Date of Appointment :

27.03.2000

DIN No.:

01960775

 

 

Name :

Mr. Saunil Bipin Shah

Designation :

Director

Address :

4, Guru Krupa, 514/22, SVP Road, Mumbai - 400004, Maharashtra, India

Date of Birth/Age :

02.12.1959

Date of Appointment :

27.03.2000

DIN No.:

01960798

 

KEY EXECUTIVES

 

Name :

Ms. Sujata

Designation :

Account Head

 

 

Name :

Ms. Megha

Designation :

Marketing Executive

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Pradip Ramanlal Shah jointly with Bipin Ramanlal Shah and Saunil Bipin Shah

41499

Sudha Pradip Shah jointly with Bipin Ramanlal Shah and Saunil Bipin Shah

500

Bharati Bipin Shah jointly with Bipin Ramanlal Shah and Saunil Bipin Shah

19450

Saunil Bipin Shah jointly with Bipin Ramanlal Shah

63950

Jitendra Ratilal Shah jointly with Meena Jitendra Shah and Kapil Jitendra Shah

13340

Sudha Pradip Shah jointly with Pradip Ramanlal Shah and Saunil Bipin Shah

41400

Chhotalal Velji Shah jointly with Indu Chhotalal Shah

16824

Indu Chhotalal Shah jointly with Chhotalal Velji Shah

16336

Viral Chhotalal Shah jointly with Rashmi Viral Shah

100

Rashmi Vira Shah jointly with Viral Shah

100

Pradip Ramanlal Shah jointly with Bipin Ramanlal Shah and Virendra H. Shah

1

Total

213500

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Magic Seal Bags (Reclosable Bags), Zipper Profiles.

 

 

Products :

  • Zipper Bags
  • Zipper Profiles
  • Attached Zipper Bags
  • Slider Bags
  • Retail Pack

 

 

Exports :

 

Countries :

  • UAE
  • South Africa
  • UK

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • The Shamrao Vithal Co-operative Bank Limited, H/2, Anandashram, Shamrao Vithal Marg, Mumbai - 400007, Maharashtra, India
  • The Shamrao Vithal Co-operative Bank Limited, Procter Road Branch, Mumbai - 400007, Maharashtra, India
  • ICICI Bank Limited
  • HDFC Bank Limited

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

ICIC Bank Limited

(Secured against vehicles)

0.483

0.833

SHORT TERM BORROWINGS

 

 

The S.V.C. Bank Limited

(Secured against inventory and Book Debt)

16.230

13.777

Total

16.713

14.610

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Narendra Bhat

Chartered Accountant 

Address :

2, 2nd Floor, Asgar Manzil, 49, Janmabhoomi Marg, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-66954731 / 4

PAN No.:

AAIPB6824H

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

950000

Equity Shares

Rs.10/- each

Rs.9.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

213500

Equity Shares

Rs.10/- each

Rs.2.135 Millions

13340

Less: Buy Back of Equity Shares

Rs.10/- each

Rs.0.133 Million

 

Total

 

Rs.2.002 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.002

2.135

2.135

(b) Reserves & Surplus

77.700

76.792

63.308

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

79.702

78.927

65.443

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.483

0.833

1.029

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.483

0.833

1.029

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

26.282

23.383

24.207

(b) Trade payables

15.129

4.965

3.944

(c) Other current liabilities

5.632

3.263

3.143

(d) Short-term provisions

0.569

1.822

3.896

Total Current Liabilities (4)

47.612

33.433

35.190

 

 

 

 

TOTAL

127.797

113.193

101.662

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

48.187

28.671

30.475

(ii) Intangible Assets

0.050

0.050

0.050

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.503

0.503

0.503

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.289

24.722

17.178

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

53.029

53.946

48.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

41.014

31.991

32.768

(c) Trade receivables

20.164

20.944

14.559

(d) Cash and cash equivalents

5.410

0.241

0.736

(e) Short-term loans and advances

8.068

5.950

5.218

(f) Other current assets

0.112

0.121

0.175

Total Current Assets

74.768

59.247

53.456

 

 

 

 

TOTAL

127.797

113.193

101.662

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

TOTAL REVENUE/ SALES

225.900

200.400

193.700

 

 

 

 

 

 

TOTAL EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

18.000

21.100

23.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

7.97

10.53
11.98

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

14.14

18.72
22.93

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.27
0.35

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.34

0.31
0.39

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.57

1.77
1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.135

2.135

2.002

Reserves & Surplus

63.308

76.792

77.700

Net worth

65.443

78.927

79.702

 

 

 

 

long-term borrowings

1.029

0.833

0.483

Short term borrowings

24.207

23.383

26.282

Total borrowings

25.236

24.216

26.765

Debt/Equity ratio

0.386

0.307

0.336

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

193.700

200.400

225.900

 

 

3.459

12.725

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

193.700

200.400

225.900

Profit

23.200

21.100

18.000

 

11.98%

10.53%

7.97%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE :

Registered Office of the company has been shifted from 2 2nd Floor, Asger Manzil, 49 Janmabhoomi Marg, Fort, Mumbai-400001, Maharashtra, India to the present address w.e.f. 01.06.2009

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

HDFC Bank Limited

0.552

0.106

From Shareholders

9.500

9.500

Total

10.052

9.606

 

 

BUSINESS ACTIVITY

 

The working during the year resulted in total revenue of Rs. 225.900 Millions against Rs.200.400 Millions in the previous year, thus registering a growth of about 13% for the year. The Profit before Tax amounted to Rs. 18.000 Millions against Rs. 21.100 Millions in the previous year. Increase in the cost of various overheads during the year put margins under pressure as compared to the last year. The depreciating rupee is resulting in increased raw material cost as significant part of the Company’s raw material is imported. All efforts are being made to contain the various overhead cost.

 

During the year the Company paid interim dividend amounting to Rs. 20 per share on 2,00,160 equity shares. Directors do not recommend any final dividend for the year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

CHARGE HOLDER

ADDRESS

Service Request Number (SRN)

1

10451338

19/08/2013

45,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

H/2, ANANDASHRAM, SHAMRAO VITHAL MARG, MUMBAI, MAHARASHTRA - 400007, INDIA

B85860682

2

80004791

13/05/2011 *

45,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

H/2, ANANDASHRAM, SHAMRAO VITHAL MARG, MUMBAI,  MAHARASHTRA - 400007, INDIA

B15201726

3

90141001

15/03/2002

15,906,000.00

THE SHAMRAO VITHAL CO-OP BANK LIMITED

SHAMRAO VITHAL BRANCH, MUMBAI, MAHARASHTRA - 400007, INDIA

-

4

90147649

13/05/2011 *

25,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

H/2, ANANDASHRAM, SHAMRAO VITHAL MARG, MUMBAI, MAHARASHTRA - 400007, INDIA

B15205065

5

90143310

28/03/2003 *

2,000,000.00

THE SHAMRAO VITHAL CO-OP BANK LIMITED

PROCIER ROAD BRANCH, MUMBAI, MAHARASHTRA - 400007, 
INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Building
  • Machinery
  • Furniture
  • Office Equipment
  • Computer
  • Vehicles
  • Fire Extinguisher
  • Crates

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.38

UK Pound

1

Rs. 98.00

Euro

1

Rs. 76.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.