MIRA INFORM REPORT

 

 

Report Date :

07.11.2014

 

IDENTIFICATION DETAILS

 

Name :

TITAN PAINTS AND CHEMICALS LIMITED

 

 

Registered Office :

114-A, Senthottam, Sowripalayam. Coimbatore- 641 028, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.07.1945

 

 

Com. Reg. No.:

18-000222

 

 

Capital Investment / Paid-up Capital :

Rs. 1.900 Millions

 

 

CIN No.:

[Company Identification No.]

U24222TZ1945PLC000222

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBT03133E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Paints and Powder Coatings

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating reflects sound financial risk profile marked by decent liquidity position of the company.

 

Trade relations are reported to be fair. Business is active. Payment are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh

Designation :

Finance Head

Contact No.:

91-422-2319841

Date :

01.11.2014

 

 

LOCATIONS

 

Registered Office :

114-A, Senthottam, Sowripalayam. Coimbatore- 641 028, Tamilnadu, India

Tel. No.:

91-422-2319841 / 2319861

Fax No.:

91-422-2317005

E-Mail :

adwaitham@eth.net

ramesh@titanpaints.in

Website :

www.titanpaints.in

 

 

Works:

305/191A, Pollachi Road, Industrial Estate, Post Sundarapuram, Coimbatore-641 028, Tamilnadu, India

Tel. No.:

91-422-2672897/2672493

Fax No.:

91-422-2674490

E-Mail :

tittanpaints@vsnl.net

 

 

Branches:

Located At:

 

·         Bangalore

·         Chennai

·         Hyderabad

 

 

DIRECTORS

 

As on 11.08.2014

 

Name :

Mr. Ravi Sam

Designation :

Director

Address :

89/190, Vankatasamy Road, Coimbatore - 641 002, Tamilnadu, India

Date of Birth/Age :

31.03.1956

Date of Appointment :

29.01.1987

DIN No.:

00007465

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1956PLC000203

ADWAITH TEXTILES LIMITED

Managing director

19/05/2012

12/06/1974

-

Active

NO

2

U24222TZ1945PLC000222

TITAN PAINTS AND CHEMICALS LIMITED

Director

29/01/1987

29/01/1987

-

Active

NO

3

L17111TZ1981PLC001109

SUPER SALES INDIA LIMITED

Director

30/06/1989

30/06/1989

-

Active

NO

4

U51397TZ1991PLC003477

ESHAAN ENTERPRISES LIMITED

Director

23/10/1991

23/10/1991

-

Active

NO

5

U27109TZ1991PLC003510

ADWAITH LAKSHMI INDUSTRIES LIMITED

Managing director

01/04/2013

18/11/1991

-

Active

NO

6

U27310TZ1992PLC003812

INTEGRATED ELECTRICAL CONTROLS INDIA LIMITED

Nominee director

29/04/1993

29/04/1993

-

Active

NO

7

U65993TN1977PLC070246

MURUGAPPA HOLDINGS LIMITED

Director

27/08/1997

27/08/1997

09/02/2012

Active

NO

8

U17301TZ2001PLC009933

ADWAITH LAKSHMI CONSTRUCTIONS LIMITED

Director

18/10/2001

18/10/2001

-

Under Process of Striking off

NO

9

U17111TZ1979PTC000894

SRI KAMAKOTI KAMAKSHI ENTERPRISES PRIVATE LIMITED

Director

23/01/2002

23/01/2002

-

Active

NO

10

U17111TZ1974PLC000712

LAKSHMI RING TRAVELLERS (COIMBATORE) LIMITED

Director

26/05/2004

26/05/2004

-

Active

NO

11

U24222TZ2006PLC012639

LAKSHMI ECO RESINS INDIA LIMITED

Director

09/03/2006

09/03/2006

-

Strike off

NO

12

U28112TZ2006PLC012935

SHRI KARA ENGINEERING LIMITED

Director

17/07/2006

17/07/2006

-

Active

NO

13

U17111TZ2006PLC013009

ADWAITH LAKSHMI KNITS AND WOVENS LIMITED

Director

18/08/2006

18/08/2006

-

Strike off

NO

14

U17111TZ2007PLC013789

LAKSHMI CAIPO INDUSTRIES LIMITED

Director

12/06/2007

12/06/2007

-

Active

NO

15

U24220TZ2008PLC014436

TITAN HMG PAINTS INDIA LIMITED

Director

30/04/2008

30/04/2008

-

Active

NO

16

U01132TN2011PLC079800

PARRY AGRO INDUSTRIES LIMITED

Director

21/07/2014

03/03/2012

-

Active

NO

 

 

Name :

Ms. Uttara Ravi

Designation :

Director

Address :

89/190, Vankatasamy Road, Coimbatore - 641 002, Tamilnadu, India

Date of Birth/Age :

15.03.1966

Date of Appointment :

26.02.1999

DIN No.:

00007486

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1974PLC000712

LAKSHMI RING TRAVELLERS (COIMBATORE) LIMITED

Managing director

01/04/2013

06/06/1988

-

Active

NO

2

U52599TN1991PLC021857

LAKSHMI CARGO COMPANY LIMITED

Director

13/12/1991

13/12/1991

-

Active

NO

3

U63040TZ1981PLC007191

STARLINE TRAVELS LIMITED

Director

14/07/1992

14/07/1992

-

Active

NO

4

U29191TZ1980PLC000905

MAHALAKSHMI ENGINEERING HOLDINGS LIMITED

Director

18/11/1995

18/11/1995

-

Active

NO

5

U27109TZ1991PLC003510

ADWAITH LAKSHMI INDUSTRIES LIMITED

Director

30/09/1998

30/09/1998

-

Active

NO

6

U17111TZ1956PLC000203

ADWAITH TEXTILES LIMITED

Director

18/11/1998

18/11/1998

-

Active

NO

7

U24222TZ1945PLC000222

TITAN PAINTS AND CHEMICALS LIMITED

Director

26/02/1999

26/02/1999

-

Active

NO

8

U17111TZ2000PLC009487

SUN SPINTEX INDIA LIMITED

Director

15/09/2000

15/09/2000

-

Amalgamated

NO

9

U55101TZ1990PLC002853

WALZER HOTELS AND RESORTS LIMITED

Director

07/02/2001

07/02/2001

-

Active

NO

10

U17111TZ1979PTC000894

SRI KAMAKOTI KAMAKSHI ENTERPRISES PRIVATE LIMITED

Director

23/02/2002

23/02/2002

-

Active

NO

11

U51909TZ2004PLC011211

VENKATAVARADHAA AGENCIES LIMITED

Director

28/06/2004

28/06/2004

-

Active

NO

12

U24222TZ2006PLC012639

LAKSHMI ECO RESINS INDIA LIMITED

Director

09/03/2006

09/03/2006

-

Strike off

NO

13

U17111TZ2006PLC013009

ADWAITH LAKSHMI KNITS AND WOVENS LIMITED

Director

18/08/2006

18/08/2006

-

Strike off

NO

14

U17111TZ2007PLC013789

LAKSHMI CAIPO INDUSTRIES LIMITED

Director

12/06/2007

12/06/2007

-

Active

NO

15

U24220TZ2008PLC014436

TITAN HMG PAINTS INDIA LIMITED

Director

30/04/2008

30/04/2008

-

Active

NO

16

U51397TZ1991PLC003477

ESHAAN ENTERPRISES LIMITED

Director

31/08/2012

07/11/2011

-

Active

NO

17

U29100TZ2012PLC018665

LAKSHMI ENERGY AND ENVIRONMENT DESIGNS LIMITED

Director

22/08/2012

22/08/2012

-

Active

NO

 

 

Name :

Mr. Nagaraj R.

Designation :

Whole Time Director

Address :

No.8, Maniakarathotyam Peelamedupudur, Coimbatore - 641 002, Tamilnadu, India

Date of Birth/Age :

02.11.1952

Date of Appointment :

01.08.2013

DIN No.:

00009261

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ2000PLC009487

SUN SPINTEX INDIA LIMITED

Director

26/09/2001

26/09/2001

-

Amalgamated

NO

2

U17301TZ2001PLC009933

ADWAITH LAKSHMI CONSTRUCTIONS LIMITED

Director

18/10/2001

18/10/2001

01/04/2008

Under Process of Striking off

NO

3

U51909TZ2004PLC011211

VENKATAVARADHAA AGENCIES LIMITED

Director

28/06/2004

28/06/2004

-

Active

NO

4

U00292TZ2005PLC011689

RAMAKRISHNA COMPONENTS MANUFACTURING LIMITED

Director

30/03/2005

30/03/2005

-

Active

NO

5

U24222TZ1945PLC000222

TITAN PAINTS AND CHEMICALS LIMITED

Whole-time director

01/08/2013

24/04/2005

-

Active

NO

6

U27109TZ1991PLC003510

ADWAITH LAKSHMI INDUSTRIES LIMITED

Director

31/07/2008

19/08/2005

-

Active

NO

7

U28112TZ2006PLC012935

SHRI KARA ENGINEERING LIMITED

Director

17/07/2006

17/07/2006

-

Active

NO

8

U17111TZ2006PLC013009

ADWAITH LAKSHMI KNITS AND WOVENS LIMITED

Director

18/08/2006

18/08/2006

-

Strike off

NO

9

U24220TZ2008PLC014436

TITAN HMG PAINTS INDIA LIMITED

Director

30/04/2008

30/04/2008

-

Active

NO

10

U17111TZ1956PLC000203

ADWAITH TEXTILES LIMITED

Director

25/08/2014

10/02/2014

-

Active

NO

 

 

Name :

Mr. Swarna K. Reddy

Designation :

Director

Address :

No.15, Circuit House, Road, Coimbatore-641 018, Tamilnadu, India

Date of Birth/Age :

06.09.1964

Date of Appointment :

10.09.2009

DIN No.:

02220635

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17301TZ2001PLC009933

ADWAITH LAKSHMI CONSTRUCTIONS LIMITED

Director

28/02/2003

28/02/2003

-

Under Process of Striking off

NO

2

U24222TZ1945PLC000222

TITAN PAINTS AND CHEMICALS LIMITED

Director

10/09/2009

24/01/2009

-

Active

NO

 

 

Name :

Mr. Ramesh Rudrapppan

Designation :

Director

Address :

No.1/1, G D Street, Race Cource, Coimbatore-641 018, Tamilnadu, India

Date of Birth/Age :

03.03.1955

Date of Appointment :

10.09.2009

DIN No.:

00008325

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28939TZ1966PLC000559

LAKSHMI PRECISION TOOLS LIMITED

Director

04/03/1981

04/03/1981

21/05/2011

Active

NO

2

U27310TZ1994PLC004884

TULYA ALLOY CASTINGS LIMITED

Director

27/08/1998

27/08/1998

-

Active

NO

3

U24222TZ1945PLC000222

TITAN PAINTS AND CHEMICALS LIMITED

Director

10/09/2009

24/01/2009

-

Active

NO

4

L31200TZ1981PLC001124

LAKSHMI ELECTRICAL CONTROL SYSTEMS LIMITED

Director

08/08/2014

23/05/2011

-

Active

NO

 

 

Name :

Ms. Arya Sam

Designation :

Additional Director

Address :

89/190, Venkatasamy Road, R. S. Puram, Coimbatore-641 002, Tamilnadu, India

Date of Birth/Age :

28.03.1992

Date of Appointment :

26.08.2010

DIN No.:

03179804

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.08.2014

 

Names of Shareholders

 

No. of Shares

S. Ganesh

 

80

U. K. Vyasa Rao

 

10

Balchandra Gofhardha

 

4

Aruna Arvibhai Desai And Savitrhri

 

160

S. N. Thambake

 

20

Uttar Ravi

 

188800

Ravi Sam

 

100

Ramesh Rudrappan

 

100

G. Ratnavel

 

100

K. A. Subrananiam

 

2

K. R. Venkataramanan

 

2

George Paul

 

100

Vinayak Kamath

 

251

Nagendranath Kamath

 

251

R. Nagaraj Joint Holding With Uttara Ravi

 

10

K. Mohana Kumarswamy Joint Holding With Uttara Ravi

 

10

Total

 

190000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.50

Other top fifty shareholders

0.50

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paints and Powder Coatings.

 

 

Exports :

 

Products :

  • Finished Goods

Countries :

  • Bangladesh
  • Europe

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Thailand
  • China 

 

 

Terms :

 

Selling :

Cash, L\C and Credit

 

 

Purchasing :

Cash, L\C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Indian Bank, Coimbatore Main Branch, 31, Variety Hall Road, Coimbatore-641 001, Tamilnadu, India
  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan from Bank

1.819

4.533

Deferred Payment Liabilities

0.000

0.300

Vehicle Finance

0.000

0.186

 

 

 

SHORT TERM BORROWING

 

 

Loan Repayable on Demand from Bank

(the above buyer credit loan is primarily secured by hypothecation of inventories and book debt of the company)

57.905

42.149

Loan Repayable on Demand from Bank

(The above buyer credit loan is primarily secured by hypothecation of inventories and book debt of the company)

2.343

12.024

Total

62.067

59.192

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

G. Ramaswamy and Company

Chartered Accountants

Address :

GR Chambers, 66, Logamanya Street, R. S. Puram, Coimbatore-641 002, Tamilnadu, India

PAN No.:

AACFG4855B

 

 

 

 

Other Related Party :

  • Adwaith Lakshmi Industries Limited
  • Adwaith Textiles Limited
  • Lakshmi Ring Travellers ( Cbe ) Limited
  • Lakshmi Machine Works Limited
  • Lakshmi Electrical Drives Limited
  • Ramakrishna Componenets Manufacturing Limited
  • Starline Travels Limited
  • Lakshmi Cargo Company Limited - Cbe
  • Lmw Machinery Limited

 

 

Joint Venture and Associates: 

  • Titan HMG Paints India Limited

 

 

CAPITAL STRUCTURE

 

As on 11.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs. 3.000  Millions

700000

Preference Shares

Rs.10/- each

Rs. 7.000 Millions

 

Total

 

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

190000

Equity Shares

Rs.10/- each

Rs. 1.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions].

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.900

1.900

1.900

(b) Reserves & Surplus

123.115

115.507

105.315

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

125.015

117.407

107.215

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.819

5.020

6.592

(b) Deferred tax liabilities (Net)

0.659

0.597

1.185

(c) Other long term liabilities

0.000

0.004

1.316

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.478

5.621

9.093

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.248

54.173

45.880

(b) Trade payables

30.278

33.974

33.426

(c) Other current liabilities

14.894

9.306

14.788

(d) Short-term provisions

4.754

6.146

5.004

Total Current Liabilities (4)

110.174

103.599

99.098

 

 

 

 

TOTAL

237.667

226.627

215.406

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

73.579

55.090

59.983

(ii) Intangible Assets

3.380

4.247

4.631

(iii) Capital work-in-progress

1.146

6.623

0.469

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16.495

16.238

16.238

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.544

2.740

1.529

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

96.144

84.938

82.850

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.683

28.063

33.668

(c) Trade receivables

80.328

83.306

72.327

(d) Cash and cash equivalents

23.789

21.369

15.100

(e) Short-term loans and advances

12.078

8.397

9.590

(f) Other current assets

1.645

0.554

1.871

Total Current Assets

141.523

141.689

132.556

 

 

 

 

TOTAL

237.667

226.627

215.406

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

246.938

243.908

241.717

 

 

Other Income

7.706

8.225

9.764

 

 

TOTAL                                    

254.644

252.133

251.481

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

162.409

161.685

170.947

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3.219

0.853

(4.717)

 

 

Employees benefits expense

17.859

17.955

18.702

 

 

Other expenses

39.376

35.799

33.696

 

 

TOTAL (B)

222.863

216.292

218.628

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

31.781

35.841

32.853

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

9.907

8.855

9.306

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

21.874

26.986

23.547

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.479

11.445

11.294

 

 

 

 

 

 

PROFIT BEFORE TAX

12.395

15.541

12.253

 

 

 

 

 

Less

TAX                                                                 

4.788

5.349

4.684

 

 

 

 

 

 

PROFIT AFTER TAX

7.607

10.192

7.569

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

108.797

98.605

91.036

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

116.404

108.797

98.605

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

25.713

33.346

54.366

 

 

Capital Goods

0.000

2.966

0.000

 

TOTAL IMPORTS

25.713

36.312

54.366

 

 

 

 

 

 

Earnings Per Share (Rs.)

40.04

53.64

39.84

 

 

Expected Sales (2014-15): Rs. 300.000 Millions

 

The above information has been parted by Mr. Ramesh.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.08

4.18

3.13

 

 

 

 

 

Operating Profit Margin

(PBT/Sales)

(%)

12.87

14.69

13.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.63

7.63

6.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.13

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.50

0.50

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.37

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.900

1.900

1.900

Reserves & Surplus

105.315

115.507

123.115

Net worth

107.215

117.407

125.015

 

 

 

 

long-term borrowings

6.592

5.020

1.819

Short term borrowings

45.880

54.173

60.248

Total borrowings

52.472

59.193

62.067

Debt/Equity ratio

0.489

0.504

0.496

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

241.717

243.908

246.938

 

 

0.906

1.242

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

241.717

243.908

246.938

Profit

7.569

10.192

7.607

 

3.13%

4.18%

3.08%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10148003

12/01/2013 *

32,500,000.00

INDIAN BANK

COIMBATORE MAIN BRANCH, 31,VARIETY HALL ROAD, COI 
MBATORE, Tamil Nadu - 641001, INDIA

B67575803

2

80029235

19/03/2012 *

209,800,000.00

INDIAN BANK

COIMBATORE MAIN BRANCH, 31,VARIETY HALL ROAD, CO 
IMBATORE, Tamil Nadu - 641001, INDIA

B36426823

3

90007352

28/09/1972

315,000.00

STATE BANK OF INDIA

COIMBATORE, COIMBATORE, Tamil Nadu, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fittings
  • Office Equipments
  • Vehicles
  • Fire Fighting
  • Air Conditioner
  • Computer
  • Power House
  • Trade Mark 
  • Tools and Lab Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.38

UK Pound

1

Rs.98.00

Euro

1

Rs.77.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KLS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.