MIRA INFORM REPORT

 

 

Report Date :

08.11.2014

 

IDENTIFICATION DETAILS

 

Name :

VASTRAM INDIA PRIVATE LIMITED

 

 

Registered Office :

411, R. D. Chambers, 16/11, Arya Smaj Road, Karol Bagh, New Delhi - 110005

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.04.1999

 

 

Com. Reg. No.:

55-099407

 

 

Capital Investment / Paid-up Capital :

Rs.13.075 Millions  

 

 

CIN No.:

[Company Identification No.]

U51311DL1999PTC099407

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELV02718C

 

 

PAN No.:

[Permanent Account No.]

AABCV1016B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Fabrics.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 154000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and low profitability levels of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = B+

Rating Explanation

Risk prone credit quality and carries very high credit risk

Date

06.05.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Mahesh Kumar Jain

Designation :

Director

Contact No.:

91-9811006937

Date :

07.11.2014

 

 

LOCATIONS

 

Registered Office :

411, R. D. Chambers, 16/11, Arya Smaj Road, Karol Bagh, New Delhi – 110005, India

Tel. No.:

91-11-28754966 / 28754967 / 28754968 / 28754969

Mobile No.:

91-9811006937 / 9971300046 (Mr. Mahesh Kumar Jain)

Fax No.:

Not Available

E-Mail :

vastram@rediffmail.com

 

 

Admin Office :

3/18, Geeta Colony, Delhi 110031, India

Tel. No.:

91-11-22524333

Fax No.:

91-11-22544333

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mahesh Kumar Jain

Designation :

Director

Address :

L-94, Sarita Vihar, New Delhi,- 110044, India

Date of Birth/Age :

09.06.1962

Date of Appointment :

21.04.1999

DIN No.:

00003257

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1992PLC049013

SUPREME SECURITIES LIMITED

Director

01/04/1997

01/04/1997

27/06/2009

Active

NO

2

U51311DL1999PTC099407

VASTRAM INDIA PRIVATE LIMITED

Managing director

21/04/1999

21/04/1999

-

Active

NO

3

U74899DL1986PTC023990

KHANDAAN PROPERTIES PRIVATE LIMITED

Director

18/01/2001

18/01/2001

07/09/2010

Active

NO

 

 

Name :

Mr. Pawan Kumar Jain

Designation :

Director

Address :

163, Urban Estate-II, Hisar - 125005, Haryana, India

Date of Birth/Age :

18.04.1951

Date of Appointment :

17.12.2001

DIN No.:

00003288

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Mahesh Kumar Jain

 

481000

Mukul Tayal

 

100

Divya Jain

 

20000

Neeraj Jain

 

30000

Vikas Jain

 

65000

Sudesh Jain

 

30000

Hardesh Jain

 

40000

Chetan Jain

 

38000

Santosh Jain

 

30000

Sant Rewari Singh

 

55000

Renu Jain

 

56900

O P Jain

 

215000

Shashi Jain

 

10000

Narender Jain

 

50000

Poonam Jain

 

30000

Promila Mohta

 

10000

Anjani Mohta

 

10000

Ravi Bhardwaj

 

32000

Mahesh Jain (HUF) – Mahesh Jain (Karta)

 

52000

R Ramachandran

 

55000

Nitin Agarwal

 

10000

Vinay Kedia

 

4000

Sushma Devi

 

2500

Hari Ram Kedia

 

400

Ram Phal

 

3500

Onkar Kedia and Sons HUF

 

3500

Total

 

1333900

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

76.85

Other top fifty shareholders

23.15

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Fabrics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Indian Bank, Chandini Chowk Branch, Delhi 110006, India
  • State Bank of India, Ajmal Khan Road Branch, 12/56, D B Gupta Road, Karol Bagh, New Delhi - 110005, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term Loan Form Bank

 

 

Working capital loans from bank

99.336

96.081

Total

99.336

96.081

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D C G and Company

Chartered Accountant

Address :

4819 / 24, Ansari Road, New Delhi 110002, India

E-Mail :

dcgcomp@gmail.vom

PAN No.:

AACFD8137F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10 each

Rs.15.000 Millions 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1337500

Equity Shares

Rs.10/- each

Rs.13.375 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.375

13.375

13.375

(b) Reserves & Surplus

40.846

37.491

34.717

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

54.221

50.866

48.092

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

141.461

151.406

124.018

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.220

0.220

0.190

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

141.681

151.626

124.208

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

119.185

82.445

31.241

(c) Other current liabilities

1.192

1.740

1.559

(d) Short-term provisions

1.450

1.203

0.232

Total Current Liabilities (4)

121.827

85.388

33.032

 

 

 

 

TOTAL

317.729

287.880

205.332

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.381

12.973

13.577

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.522

0.615

0.615

(c) Deferred tax assets (net)

0.107

0.083

0.024

(d)  Long-term Loan and Advances

0.387

0.387

3.541

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

14.397

14.058

17.757

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

58.682

84.313

51.885

(c) Trade receivables

232.341

182.720

134.570

(d) Cash and cash equivalents

1.254

1.832

0.776

(e) Short-term loans and advances

11.055

4.857

0.344

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

303.332

273.722

187.575

 

 

 

 

TOTAL

317.729

287.780

205.332

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

685.934

609.198

454.582

 

 

Other Income

2.304

1.196

 NA

 

 

TOTAL                        

688.238

610.394

 NA

 

 

 

 

 

Less

EXPENSES

682.857

605.821

 NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.381

4.573

1.307

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.611

0.665

0.660

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

4.770

3.908

0.647

 

 

 

 

 

Less

TAX                                                     

1.415

1.134

0.161

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3.355

2.774

0.486

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.266

8.492

8.006

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

14.621

11.266

8.492

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.51

2.07

0.36

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.49

0.46

0.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.51

1.36

0.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.08

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.61

2.98

2.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.49

3.21

5.68

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

13.375

13.375

13.375

Reserves & Surplus

34.717

37.491

40.846

Share Application money pending allotment

0.000

0.000

0.000

Net worth

48.092

50.866

54.221

 

 

 

 

Long Term borrowings

124.018

151.406

141.461

Short Term borrowings

0.000

0.000

0.000

Total borrowings

124.018

151.406

141.461

Debt/Equity ratio

2.579

2.977

2.609

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

454.582

609.198

685.934

 

 

34.013

12.596

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

454.582

609.198

685.934

Profit

0.486

2.774

3.355

 

0.11%

0.46%

0.49%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Rupee term loan from others

23.875

31.775

Loans from directors

1.000

1.000

Loans and advances form others

17.250

22.550

Total

42.125

55.325

 

 

OPERATIONS

 

The company has achieved a turnover of Rs.685.934 Millions during the year as compared to the last year turnover of Rs.609.198 Millions and managed to earn Net Profit after Tax of Rs.3.355 Millions this year as compared to the previous years' net profit of Rs.2.774 Millions. Directors are hopeful to achieve better results in near future, barring unforeseen circumstances.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10204437

08/03/2013 *

100,000,000.00

State Bank of India

Ajmal Khan Road Branch, 12/56, D B Gupta Road, Karol Bagh, New Delhi  - 110005, India

B74446261

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.76.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.