MIRA INFORM REPORT

 

 

Report Date :

10.11.2014

 

IDENTIFICATION DETAILS

 

Name :

WESTERN THOMSON (INDIA) LIMITED (w.e.f. 19.01.1988)

 

 

Formerly Known As :

WESTERN THOMSON (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Riviera Park,11, 4th Main Roadextension, Kotturpuram, Chennai-600085, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.01.1967

 

 

Com. Reg. No.:

18-005474

 

 

Capital Investment / Paid-up Capital :

Rs. 7.654 Millions

 

 

CIN No.:

[Company Identification No.]

U26109TN1967PLC005474

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Thermostats for The Automobile Industry

 

 

No. of Employees :

Information decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s below average operational performance marked by loss incurred from operational activities and moderate liquidity profile of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating =  “BB+”

Rating Explanation

Inadiquate credit quality and high credit risk

Date

20.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel. No. 91-044-2447330)

 

 

LOCATIONS

 

Registered Office :

Riviera Park,11, 4th Main Roadextension, Kotturpuram, Chennai-600085, Tamilnadu, India

Tel. No.:

91-44-24473306 / 24473307

Fax No.:

91-44-24473311

E-Mail :

sales@westrern2westernthomsonindia.com

Iqbal@nti.co.in

Website :

http://www.westernthomsonindia.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kameshwaran Tanjore Krishnan

Designation :

Director

Address :

Flat No. 10, Apartment “A”, Raja Bhavan, 81, Royapettah High Road, Chennai-600014, India

Date of Birth/Age :

18.02.1942

Date of Appointment :

03.02.2003

DIN No.:

01975662

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309TN1994PLC027555

NIPPON THERMOSTAT (INDIA) LIMITED

Director

24-02-01

24-02-01

-

Active

NO

2

U70101TN1996PTC036579

MAYFLOWER PROPERTIES PRIVATE LIMITED

Director

24-08-01

24-08-01

29-08-11

Active

NO

3

U74999TN1998PTC039977

GB INTERNATIONAL PRIVATE LIMITED

Director

24-08-01

24-08-01

29-08-11

Active

NO

4

U26109TN1967PLC005474

WESTERN THOMSON (INDIA) LIMITED

Director

03-02-03

03-02-03

-

Active

NO

5

U27320TN2006PTC061402

AUSTENITIC CASTINGS PRIVATE LIMITED

Director

30-09-09

31-12-08

29-08-11

Active

NO

6

U31103TN2006PTC060090

PRECIALP PRECISION INDIA PRIVATE LIMITED

Alternate director

30-12-10

26-03-10

18-07-14

Active

NO

 

 

Name :

Mr. Seetha Chidambaram

Designation :

Whole-time director

Address :

Riviera, 11, View Road, Kotturpuram, Chennai-600085, Tamilnadu, India

Date of Birth/Age :

03.03.1945

Date of Appointment :

03.02.2003

DIN No.:

02179050

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309TN1994PLC027555

NIPPON THERMOSTAT (INDIA) LIMITED

Whole-time director

03-02-13

03-02-03

-

Active

NO

2

U26109TN1967PLC005474

WESTERN THOMSON (INDIA) LIMITED

Whole-time director

03-02-13

03-02-03

-

Active

NO

3

U74999TN1978PTC007601

RIVIERA CAPITAL CONSULTING AND RESEARCH PRIVATE LIMITED

Director

10-07-09

10-07-09

-

Active

NO

 

 

Name :

Mr. Venkatachalam Chidambaram

Designation :

Director

Address :

34, Mayubury Court, Marylebone, London

Date of Birth/Age :

18.03.1974

Date of Appointment :

01.10.1999

DIN No.:

02300612

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309TN1994PLC027555

NIPPON THERMOSTAT (INDIA) LIMITED

Director

01-10-99

01-10-99

-

Active

NO

2

U26109TN1967PLC005474

WESTERN THOMSON (INDIA) LIMITED

Director

01-10-99

01-10-99

-

Active

NO

3

U31103TN2006PTC060090

PRECIALP PRECISION INDIA PRIVATE LIMITED

Director

05-06-06

05-06-06

-

Active

NO

4

U74999TN1978PTC007601

RIVIERA CAPITAL CONSULTING ANDRESEARCH PRIVATE LIMITED

Additional director

30-03-12

30-03-12

-

Active

NO

 

 

Name :

Mr. Swaminadhan Subramanian

Designation :

Whole-time director

Address :

B1, Dhruvanivas, old No. 23, South Mada Street, Srinagar Nagar Colony, Saidpet. Chennai-600028, Tamilnadu, India

Date of Birth/Age :

25.06.1956

Date of Appointment :

24.12.2009

DIN No.:

02927909

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309TN1994PLC027555

NIPPON THERMOSTAT (INDIA) LIMITED

Director

24-12-09

24-12-09

-

Active

NO

2

U26109TN1967PLC005474

WESTERN THOMSON (INDIA) LIMITED

Whole-time director

24-12-12

24-12-09

-

Active

NO

3

U31103TN2006PTC060090

PRECIALP PRECISION INDIA PRIVATE LIMITED

Director

30-12-11

30-12-11

-

Active

NO

 

 

Name :

Mr. Raam Vairavan Ramanathan

Designation :

Alternate director

Address :

21, Anandham Colony, Mandaveli, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

01.03.1971

Date of Appointment :

16.12.2000

DIN No.:

02972191

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Seeta Chidambaram

284773

Riviera Capital Consulting and Research Private Limited

80010

A. R. Thaigrajan

9

V. Varadrajan

10

T. Govindrajan

10

Riviera Capital

380529

S. Renganathan

10

Riviera Auto Components

20000

TOTAL

765351

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

13.00

Directors or relatives of Directors

87.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Thermostats for The Automobile Industry

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information decline by the management

 

 

Bankers :

Indian Overseas Bank, Haddows Road Branch, Prince Towers, Nungambakkam, College Road, Chennai - 600006, Tamil Nadu, India

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Term Loan From Banks

16.809

11.486

SHORT TERM BORROWINGS

 

 

Term Loan From Banks

10.060

10.060

Cash Credit

112.178

90.948

Total

139.047

112.494

 

Banking Relations :

---

 

 

Auditors :

 

Name :

P. B. Vijayaraghavan And Company

Chartered Accountant

Address :

New No. 14 Old No 27, Cathedral Garden Road, Nungambakkam, Chennai-600034, Tamil Nadu, India

Tel. No.:

91-44-28263918 / 3490

Mobile No.:

91-9840188734

Fax No.:

91-44-28276519

E-Mail :

Admin@pbv.co.in

PAN No.:

AAASV3332L

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

1500000

Preference Share

Rs. 10/- each

Rs. 15.000 Millions

 

 

 

Rs. 25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

765351

Equity Shares

Rs.10/- each

Rs. 7.654 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.654

7.654

7.654

(b) Reserves & Surplus

45.871

74.296

61.845

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.300

0.300

0.300

Total Shareholders’ Funds (1) + (2)

53.825

82.250

69.799

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

32.812

24.923

18.239

(b) Deferred tax liabilities (Net)

9.519

8.668

7.507

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

42.331

33.591

25.746

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

129.830

101.008

74.218

(b) Trade payables

159.603

170.077

224.837

(c) Other current liabilities

7.895

12.015

15.223

(d) Short-term provisions

1.549

12.983

7.362

Total Current Liabilities (4)

298.877

296.083

321.640

 

 

 

 

TOTAL

395.033

411.924

417.185

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

89.809

81.144

67.969

(ii) Intangible Assets

0.837

1.255

1.673

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

17.123

17.077

15.270

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

107.769

99.476

84.912

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.070

0.070

0.070

(b) Inventories

89.908

99.834

75.673

(c) Trade receivables

91.866

100.440

119.485

(d) Cash and cash equivalents

17.613

20.487

5.457

(e) Short-term loans and advances

87.807

91.617

131.588

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

287.264

312.448

332.273

 

 

 

 

TOTAL

395.033

411.924

417.185

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

319.827

542.710

482.284

 

 

Other Income

1.346

0.752

0.163

 

 

TOTAL                                     (A)

321.173

543.462

482.447

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

230.955

400.673

367.640

 

 

Employees benefits expense

38.838

40.790

34.412

 

 

 

0.332

0.348

0.202

 

 

 

1.202

1.334

1.097

 

 

 

5.628

8.281

6.070

 

 

Other expenses

40.190

45.706

43.675

 

 

TOTAL                                     (B)

317.145

497.132

453.096

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

4.028

46.330

29.351

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

25.550

20.388

15.803

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(21.522)

25.942

13.548

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.052

5.152

4.665

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(27.574)

20.790

8.883

 

 

 

 

 

Less

TAX                                                                  (H)

0.851

7.450

2.522

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(28.425)

13.340

6.361

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

48.208

37.258

33.286

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

0.765

0.765

 

 

Tax on Dividend

0.000

0.124

0.124

 

BALANCE CARRIED TO THE B/S

19.784

48.208

37.258

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

TOTAL EARNINGS

58.348

72.127

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

62.590

150.158

148.259

 

 

Capital Goods

6.961

3.814

0.137

 

TOTAL IMPORTS

69.551

153.972

148.396

 

 

 

 

 

 

Earnings Per Share (Rs.)

(22.00)

17.00

17.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(8.89)

2.46

1.32

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.26

8.54

6.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.98)

5.05

2.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.51)

0.25

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.02

1.53

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

1.06

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.654

7.654

7.654

Reserves & Surplus

61.845

74.296

45.871

Share Application money pending allotment

0.300

0.300

0.300

Net worth

69.799

82.250

53.825

 

 

 

 

long-term borrowings

18.239

24.923

32.812

Short term borrowings

74.218

101.008

129.830

Total borrowings

92.457

125.931

162.642

Debt/Equity ratio

1.325

1.531

3.022

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

482.284

542.710

319.827

 

 

12.529

(41.069)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

482.284

542.710

319.827

Profit

6.361

13.340

(28.425)

 

1.32%

2.46%

(8.89%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Other Loans and Advances

16.003

13.437

 

 

 

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

7.592

0.000

Total

23.595

13.437

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90289112

22/05/2013 *

163,724,705.00

INDIAN OVERSEAS BANK

HADDOWS ROAD BRANCH, PRINCE TOWERS, NUNGAMBAKKAM, 
COLLEGE ROAD, CHENNAI, TAMIL NADU - 600006, INDIA

B78911229

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land and Building
  • Plant and Equiepment
  • Furniture and Fixture
  • Vehicles
  • Office Equiepment
  • Electrical Installer
  • Computer
  • Software’s
  • Air Conditioner
  • Tools
  • Typewriter

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.52

UK Pound

1

Rs. 97.39

Euro

1

Rs. 76.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.