MIRA INFORM REPORT

 

 

Report Date :

12.11.2014

 

IDENTIFICATION DETAILS

 

Name :

GUFIC BIOSCIENCES LIMITED (w.e.f.20.07.2000)

 

 

Formerly Known As :

CENTRAL FINANCE LIMITED

 

 

Registered Office :

37, First Floor, Kamala Bhavan ll, s. Nityananad Road, Andheri (East), Mumbai – 400 069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.07.1984

 

 

Com. Reg. No.:

11-033519

 

 

Capital Investment / Paid-up Capital :

Rs. 77.350 Millions

 

 

CIN No.:

[Company Identification No.]

L65990MH1984PLC033519

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG06173G

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Bulk Drugs, Pharmaceutical and Herbal Products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 740000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans  (BB+)

Rating Explanation

Moderate risk of default

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non co-operative (91-22-67261000)

 

 

LOCATIONS

 

Registered Office :

37, First Floor, Kamala Bhavan ll, s. Nityananad Road, Andheri (East), Mumbai – 400 069, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

gufic@guficbio.com

Website :

http://www.guficbio.com

 

 

Corporate Office :

2ND Floor, 'Dorr Oliver' House, B. D. Sawant Marg, Chakala, Andheri (East), Mumbai – 400099, Maharashtra, India.

Tel. No.:

91-22-67261000

Fax No.:

91-22-67261067 /68

 

 

Factory  :

National Highway No. 8, Near Grid, Kabilpore Navsari - 396 424, Gujarat, India 

Tel. No.:

91-2637-239946 / 329424

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Jayesh P. Choksi

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Pranav J. Choksi

Designation :

Executive Director

 

 

Name :

Dr. M.G. Dhapalapur

Designation :

Executive Director

 

 

Name :

Dr. Sharat S. Gandhi

Designation :

Non-executive Independent Director

 

 

Name :

Mr. Ashok M. Tarale

Designation :

Non-executive Independent Director

 

 

Name :

Mr. Pankaj J. Gandhi

Designation :

Executive Wholetime Director

 

 

Name :

Mr. Jagdish D. Shah

Designation :

Non-executive Independent Director

 

 

Name :

Mr. Khantilal N. Sanghavi

Designation :

Non-executive Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Santoshkumar J. Sharma

Designation :

Company Secretary and Compliance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

28273358

36.71

http://www.bseindia.com/include/images/clear.gifBodies Corporate

25854287

33.57

http://www.bseindia.com/include/images/clear.gifSub Total

54127645

70.28

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

54127645

70.28

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

240

0.00

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

1199517

1.56

http://www.bseindia.com/include/images/clear.gifSub Total

1199757

1.56

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

8749378

11.36

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

10896529

14.15

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1310716

1.70

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

734057

0.95

http://www.bseindia.com/include/images/clear.gifClearing Members

274039

0.36

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

235095

0.31

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

186944

0.24

http://www.bseindia.com/include/images/clear.gifMarket Maker

37979

0.05

http://www.bseindia.com/include/images/clear.gifSub Total

21690680

28.16

Total Public shareholding (B)

22890437

29.72

Total (A)+(B)

77018082

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

77018082

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bulk Drugs, Pharmaceutical and Herbal Products.

 

 

Products :

ITC Code No.

Product Descriptions

300490.01

Ayurvedic Medicine

294200.90

Bulk Drug-Lidocaine

560110.00

Sanitary Napkins

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

Products :

 

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • The Saraswat Co-operative Bank Limited
  • State Bank Of India
  • ICICI Bank
  • Corporation Bank
  • Bank of Baroda

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Bank

 

 

(a) Term Loan

85.034

116.268

(b)  Vehicle Loans

 

 

(i)   Axis Bank Ltd

0.122

1.523

(ii)  HDFC Bank Ltd (Ford Flgo Car  

      Loan)

0.000

0.085

(iii)  HDFC Bank Ltd - (Fortuner)

0.667

1.077

(iv)  HDFC Bank Ltd - (Audi Load)

2.856

0.000

(v) Kotak Mahindra Prime (Magna)

0.000

0.051

Term Loan From a Company

13.057

18.239

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on Demand

 

 

From a Bank Rupee Loan

147.664

137.368

Total

249.400

274.611

 

SHORT TERM BORROWINGS

 

Details of Security: For Rupee Loan

 

Hypothecation of stocks and book debts. The facilities granted to the company are further secured by Equitable / Legal mortgage of land and factory building of Gufic Private Limited - company in which directors are interested, situated at Navsari, against the credit facilities sanctioned to the company. The loans are secuered by personal guarantee of Managing Director and Executive Director and the loan are secured by a corporate guarantee of Gufic Private Limited. They carry interest @ 14.25%.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S H R and  Company

Chartered Accountants

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Re.1/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

77350000

Equity Shares

Re.1/- each

Rs. 77.350 Millions

 

 

 

 

 

Reconciliation of the number of shares and amount outstanding at the Beginning and at the end of the reporting period:

 

 

Equity Shares

31st  March 2014

 

No of Shares

Rs. in Million

Shares outstanding at the Beginning of the year

77350000

77.350

Changes during the year

--

--

Shares outstanding at the end of the year

77350000

77.350

 

 

TERMS / RIGHTS ATTACHED TO SHARES:

 

The Company has only one class of equity shares having a par value of Rs. 1 per shares. Each holder of equity share is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting except in case of interim dividend. In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholder.

 

 

DETAILS OF SHARES HELD BY EACH SHAREHOLDER HOLDING MORE THAN 5% SHARES:

 

Name of Shareholders

31.03.2014

 

No of Shares

%

Zircon Finance and Leasing Private Limited

20523330

26.53%

Jayesh Pannalal Choksi

18010259

23.28%

Sambhav Properties Private Limited

7741550

10.01%

Pranav Jayesh Choksi

6975826

9.02%

Gufic Private Limited

5330957

6.89%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

77.350

77.350

77.350

(b) Reserves & Surplus

184.737

146.589

117.792

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

262.087

223.939

195.142

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

148.880

184.395

43.180

(b) Deferred tax liabilities (Net)

30.169

29.469

24.150

(c) Other long term liabilities

53.688

9.550

10.150

(d) long-term provisions

13.529

11.868

9.973

Total Non-current Liabilities (3)

246.266

235.282

87.453

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

147.664

137.368

153.197

(b) Trade payables

317.963

201.395

222.156

(c) Other current liabilities

112.769

77.425

64.228

(d) Short-term provisions

24.707

20.355

19.102

Total Current Liabilities (4)

603.103

436.543

458.683

 

 

 

 

TOTAL

1111.456

895.764

741.278

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

301.861

267.767

172.696

(ii) Intangible Assets

0.425

0.531

4.409

(iii) Capital work-in-progress

0.000

29.766

10.654

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.093

0.093

0.092

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

83.365

76.247

54.886

(e) Other Non-current assets

32.669

19.152

0.518

Total Non-Current Assets

418.413

393.556

243.255

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

261.154

199.959

169.094

(c) Trade receivables

282.071

200.148

225.715

(d) Cash and cash equivalents

25.414

12.782

9.627

(e) Short-term loans and advances

124.404

89.319

86.086

(f) Other current assets

0.000

0.000

7.501

Total Current Assets

693.043

502.208

498.023

 

 

 

 

TOTAL

1111.456

895.764

741.278

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1230.112

1001.441

835.651

 

Other Income

6.253

3.860

3.677

 

TOTAL (A)

1236.365

1005.301

839.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

519.433

328.768

258.885

 

Purchases of Stock-in-Trade

137.703

192.199

195.339

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.086

(10.775)

(4.622)

 

Employees benefits expense

119.434

54.485

46.028

 

Other expenses

329.141

329.291

268.878

 

TOTAL (B)

1109.797

893.968

764.508

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

126.568

111.333

74.820

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

39.157

36.907

26.307

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

87.411

74.426

48.513

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

24.677

21.795

18.812

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

62.734

52.631

29.701

 

 

 

 

 

Less

TAX (H)

20.091

19.339

14.430

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

42.643

33.292

15.271

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

131.868

103.071

92.295

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.000

 

Dividend

3.868

3.868

3.868

 

Tax on Dividend

0.627

0.627

0.627

 

Total (K)

4.495

4.495

4.495

 

 

 

 

 

 

Balance Carried to the B/S (I+J-K)

170.016

131.868

103.071

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

92.288

116.946

87.138

 

TOTAL EARNINGS

92.288

116.946

87.138

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials / Merchant Goods

179.032

67.944

29.309

 

Finished Goods

5.300

0.000

0.000

 

Capital Goods

0.000

36.230

0.000

 

TOTAL IMPORTS

184.332

104.174

29.309

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.55

0.43

0.20

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

3.47

3.32

1.83

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.29

11.12

8.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.64

6.08

4.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.24

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.13

1.44

1.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.15

1.09

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

77.350

77.350

77.350

Reserves & Surplus

117.792

146.589

184.737

Net worth

195.142

223.939

262.087

 

 

 

 

long-term borrowings

43.180

184.395

148.880

Short term borrowings

153.197

137.368

147.664

Total borrowings

196.377

321.763

296.544

Debt/Equity ratio

1.006

1.437

1.131

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

835.651

1001.441

1230.112

 

 

19.840

22.834

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

835.651

1001.441

1230.112

Profit

15.271

33.292

42.643

 

1.83%

3.32%

3.47%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

-----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL HIGHLIGHTS:

 

During the year the sales increased to Rs. 1236.365 Millions in comparison to previous year's Rs. 1001.441 Millions an increased of 22.83%. PBIDT increased by 13.68% and PBT increased by 19.19% PAT increased by 28.08%.

 

 

LISTING DETAILS:

 

 

Subject Stock Code :

 

BSE : 509079

 

 

NSE : GUFICBIO

 

ISIN  : INE742B01025

 

 

Stock Exchange Place :

  • Bombay Stock Exchange Limited
  • National Stock Exchange of India Limited

 

 

MANAGEMENT DISCUSSION & ANALYSIS REPORT

 

Gobal Pharma Industry – an overview

 

The Global Pharma scenario remains dynamic and challenging. They are witnessing various new developments that make one believe that the ensuing years for pharma companies will be challenging.

 

The pharmaceutical industry is facing the 'Innovation Challenge' characterized by the drastic decrease in productivity in its R and D and marketing of new molecules. The decrease in innovation capacity of Big Pharmaceutical companies threatens their short and long term economic performance. Another important trend that is being witnessed is the regulatory environment in developed and developing countries. While developed countries are constantly raising the bar, the developing countries are rapidly changing guidelines to bring them on par with the developed countries' regulatory framework. The increased scrutiny from regulators will continue to enforce renewed commitment to quality from the industry.

 

Further, the disease burden shift towards chronic diseases is rapidly happening. The patients are becoming increasingly empowered and going ahead, will be responsible for an increased portion of healthcare costs due to ever increasing pressure on governments. The value of patent expiries will increase, but the composition of value will shift from small molecule to biologics.

 

Total global spending on medicines will exceed one trillion US dollars for the first time in 2014 and forecast to reach almost US$1.2 trillion in 2017 up from US$ 956 billion in 2011.The market is forecasted to grow at a compounded annual growth rate (CAGR) of 3-6% over 2013-17. Of this increase, over 70% is expected to come from Pharmerging1 markets, which are expected to grow at 12-15%, while the rest of the growth is expected from the Developed3 markets, which could grow at 1-4% per annum. Sales in the largest pharmaceutical market, i.e., the United States of America (USA), is expected to be US$ 350-380 billion by 2017, with growth in the range of 1 4% per annum. Sales in Japan, the second largest pharmaceutical market is expected to be in the range of US$ 105-110 billion by 2017, reflecting a CAGR of 2-5% during the period 2013-17. The top 5 European markets are expected to grow at a CAGR of 0-3% for the period 2013-17, as compared to 2% CAGR for 2008-12, to achieve sales in the range of US$ 145-160 billion. Pharmerging market sales, with their higher rate of growth, are expected to match or slightly exceed those in the USA pharmaceutical market by 2017, in value terms.

 

 

The Indian pharmaceutical industry revenue is expected to expand at a CAGR of 17% during 2008-16 and reach US$ 36 billion. The generics market is expected to grow to US$ 26 billion by 2016.

 

India's pharmaceutical industry accounts for about 1.4% of the global pharmaceutical industry in value terms and 10% in volume terms. Around 25.5% of the Indian pharmaceutical exports in FY13 were to the USA, making it the single largest destination. Indian exports to the USA have also grown at the highest CAGR of 30% over FY09-FY13 (Source: CMIE). Exports to Africa have increased at a CAGR of 21% during the same period, contributed mainly by export of anti-malarial and anti-retroviral drugs. With a more modest growth rate of 12%, exports to European countries from India have been on the decline. While the pharmaceuticals industry has contributed to the growth of exports in the past, the focus in the future may be on the faster growth Pharmerging markets compared to the developed markets where prices may be greater under threat and the competition may be higher.

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10516590

12/08/2014

10,000,000.00

The Saraswat Cooperative Bank Ltd

SME Vile Parle Branch, Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai, Maharashtra 
- 400057, INDIA

C18027672

2

10433270

14/06/2013

15,000,000.00

The Saraswat Cooperative Bank Ltd

SME Vile Parle Branch, Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai, Maharashtra 
- 400057, INDIA

B78060076

3

10398265

05/01/2013

4,500,000.00

The Saraswat Cooperative Bank Ltd

SME Vile Parle Branch, Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai, Maharashtra 
- 400057, INDIA

B66272576

4

10397211

20/08/2014 *

120,000,000.00

The Saraswat Cooperative Bank Ltd

SME Vile Parle Branch, Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai, Maharashtra 
- 400057, INDIA

C19255330

5

10398262

21/08/2014 *

54,500,000.00

The Saraswat Cooperative Bank Ltd

SME Vile Parle Branch, Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai, Maharashtra 
- 400057, INDIA

C19586841

6

10397209

14/08/2014 *

152,500,000.00

The Saraswat Cooperative Bank Ltd

SME Vile Parle Branch, Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai, Maharashtra 
- 400057, INDIA

C18027979

7

10397210

21/12/2012

85,000,000.00

The Saraswat Cooperative Bank Ltd

SME Vile Parle Branch, Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai, Maharashtra 
- 400057, INDIA

B65966905

8

10363676

21/06/2012

25,800,000.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi - 
110019, INDIA

B42886622

9

90216128

02/02/1985

2,000,000.00

THE MEMON CO-OP.; BANK LTD.

MOHAMEDALI ROAD, BOMBAY, Maharashtra - 400003, INDIA

-

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Directors and Related Parties

47.144

47.152

Total

47.144

47.152

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND 30.06.2014

 

Particulars

 

Year ended

30.06.2014

Unaudited

Income from Operations

 

(a) Net sates/income from operations (Net of excise duty)

390.805

(b) Other Operating Income

0.206

Total income from operations (net)

391.011

Expenses

 

(a) Cost of materials consumed

164.695

(b) Purchases of stock-in trade

55.344

(c) Changes in inventories of finished goods. work-in-progress and stock in trade

(0.165)

(d) Employee benefits expense

36.753

(e) Depreciation and Anmortisation Expenses

9.924

(f) Other Expenses

94.989

Total expenses

361.540

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items

29.470

Other Income

2.924

Profit/ (Loss) from operations before other income, finance costs and exceptional items

32.395

Finance Costs

10.585

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items

21.810

Exceptional items

0.000

Profit/ (Loss) from ordinary activities before tax

21.810

Tax expenses

 

Current Tax

7.500

Deferred tax

2.373

Short/(Excess) Tax Provisions of Earlier Years

0.000

Net Profit / (Loss) from ordinary activities after tax

11.937

Extraordinary item (net of tax expense)

0.000

Net Profit / (Loss) for the period

11.937

Paid up equity share capital (Face Value of Rs1/-each)

77.350

 

 

E.P.S

0.15

 

 

Public Shareholding

 

- Number of shares of Rs. 1/- each

23222355

- Percentage of shareholding

30.02%

 

 

Promoters and Promoter group shareholding

 

a) Pledged / Encumbered

 

- Number of shares of Rs. 1/- each

0

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

0.00%

- Percentage of shares (as a % of the total Share Capital of the Company)

0.00%

 

 

b) Non Encumbered

 

- Number of shares Rs. 1/- each

54127645

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

100.00%

- Percentage of shares (as a % of the total Share Capital of the Company)

69.98%

 

 

 

Segment wise Revenue Results and Capital Employed under clause 41 of the Listing Agreement

 

 

Particulars

 

Quarter Ended

30.06.2014

Unaudited

SEGMENT REVENUE

 

Sales and Service

 

Pharma

355.496

Consumer

35.309

Total

390.805

Unallocabel Income

3.130

Total Segment Revenue

393.935

 

 

SEGMENT RESULT

 

Pharma

69.320

Consumer

3.730

TOTAL

73.050

Less : Unallocated over heads

30.732

           Finance Charges

10.585

           Depreciation

9.924

           Tax Provision

9.873

Net Profit after Tax

11.937

 

 

Note:

 

The above interim financial results have been review/ed by the Audit Committee of the Board and approved by the Board of Directors in their meetings held on August 14, 2014. The same has been subjected to limited review by the Statutory Auditors.


For the preparation of these financial results, the company has followed the same accounting policies and generally accepted practices adopted for the preparation of audited financial statements for the year ended March 31, 2014, except for accounting of depreciation on fixed assets.


As per the requirement of the Companies Act, 2013 (Act), the company has reassessed the remaining useful life of the fixed assets taking into consideration the useful life prescribed in Schedule II of the Act. This has resulted in an additional charge of depreciation of Rs. 1.162 Millions for the quarter ended June 30, 2014. Further, the written down value of the assets of Rs. 28.828 Millions as on April 01, 2014 (net of deferred tax of Rs. 13.845 Millions) whose residual life is exhausted has been adjusted against the opening balance of Reserves and Surplus.

Corresponding previous period figures have been regrouped / rearranged wherever necessary to make them comparable with current period figures.


The figures of the last quarter of financial year 2013-2014 are the balancing figures between audited figures in respect of the full financial year upto March 31, 2014 and the unaudited published year - to - date figures upto December 31, 2013 which were subject to limited review.

 

 

FIXED ASSETS

  • Factory Building not owned the company
  • Plant and equipment
  • Furniture and Fixture
  • Vehicle
  • Office Equipment
  • Electrical Installation
  • Computer
  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.55

UK Pound

1

Rs. 97.52

Euro

1

Rs. 76.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.