MIRA INFORM REPORT

 

 

Report Date :

12.11.2014

 

IDENTIFICATION DETAILS

 

Name :

HVK INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

FC 9020, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.01.2011

 

 

Com. Reg. No.:

11-211918

 

 

Capital Investment / Paid-up Capital :

Rs.956.965 Millions

 

 

CIN No.:

[Company Identification No.]

U51398MH2011PTC211918

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCH5713N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Diamond.

 

 

No. of Employees :

2500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

July 16, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A3

Rating Explanation

Have moderate degree of safety and carry very high credit risk.

Date

July 16, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

INFORMATION PARTED BY

 

Name :

Mr. Jipsu

Designation :

Accounts Executive

Contact No.:

91-22-40233900

Date :

04.06.2014

 

 

LOCATIONS

 

Registered Office/ Head/ Sales Office :

FC 9020, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Mumbai – 400051, Maharashtra, India 

Tel. No.:

91-22-40233900

Fax No.:

91-22-40233901

E-Mail :

sales@hvkonline.com

hvinodkumar@hvinodkumar.com

info@hvkonline.com 

Website :

http://www.hvkonline.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

Plot No.314, Behind Patel Faliya, Katar Gam Road, Surat – 395004, Gujarat, India

 

 

Jewellery Manufacturing / Sales Office :

Plot No. 87, Road No. 15, Opposite Tara Showroom, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-28356014 / 15

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Dineshbhai Dhayalal Koradia

Designation :

Director

Address :

Flat No. 203, 2nd Floor, Divyalok Co-Operative Hosing Society, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

01.06.1965

Date of Appointment :

06.01.2011

PAN No.:

ACUPK3696A

DIN No.:

00109934

 

 

Name :

Mr. Hareshbhai Mohanbhai Sakariya

Designation :

Director

Address :

502, Kripanidhi Association, JVPD Scheme, Gulmohar X Road No.4, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

01.04.1962

Date of Appointment :

06.01.2011

PAN No.:

ALLPS9142H

DIN No.:

01308305

 

 

Name :

Mr. Nagji Bhai Mohan Bhai Sakariya

Designation :

Director

Address :

9, Dayanand Society, B/H Navyug College, Rander Road, Surat – 395009, Gujarat, India

Date of Birth/Age :

01.04.1960

Date of Appointment :

06.01.2011

PAN No.:

ABEPP7995G

DIN No.:

00109980

 

 

Name :

Mr. Sunny Nagji Bhai Sakariya

Designation :

Director

Address :

502, Kripanidhi Association, JVPD Scheme, Gulmohar X Road No.4, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

25.12.1983

Date of Appointment :

06.01.2011

PAN No.:

BBTPS4006B

DIN No.:

01029758

 

 

KEY EXECUTIVES

 

Name :

Mr. Jipsu

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Haresh Bhai M. Sakariya

31804400

37.71

Dinesh D. Koradia

15886050

18.84

Nagjibhai M. Sakariya

29387400

34.85

Sunny N. Sakariya

1435375

1.70

Odhavji bhai M. Sakariya

1435375

1.70

Kanchanben H. Sakariya

717690

0.85

Meenaben Nagjibhai Sakariya

717690

0.85

Niruben D. Koradia

717690

0.85

LEO DIAM FZC

2231234

2.65

 

 

 

Total

84332904

100.00

 

 

 

As on 05.10.2013

 

Names of Allottee

No. of Shares

Dinesh D. Koradia

2272727

Haresh Bhai M. Sakariya

4545454

Nagjibhai M. Sakariya

4545454

 

 

Total

11363635

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.27

Directors or relatives of Directors

99.73

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Diamond.

 

 

Products :

Item Code No. (ITC Code)

Product Description

710239.01

Cut and Polished Diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polish Diamond

Countries :

  • UAE
  • Hong Kong
  • Thailand
  • USA

 

 

Imports :

 

Products :

Rough Diamonds

Countries :

  • Belgium
  • USA
  • Russia
  • Israel
  • Belgium

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

  • Diamond Trading Company, Botswana
  • Alrosa, Russia  

Report

Denied to provided contact details

 

 

Customers :

End Users

 

Company Name :

  • Brilliant – Diamond, Dubai
  • HVK HK Limited, Hong Kong

Report

Denied to provided contact details

 

 

No. of Employees :

2500 (Approximately)

 

 

Bankers :

  • Andhra Bank, 9/15 Mama Paramanand Marg, Queen's Road, Mumbai - 400004, Maharashtra, India

 

  • State Bank of India, Diamond Branch, D/3, West Core, G Block, Bharat Diamond Bourse, B. K. C. Bandra (East), Mumbai - 400051, Maharashtra, India

 

  • Bank of India – Lead Bank, Opera House Branch, Hermes House, Mumbai – 400004, Maharashtra, India

Contact No.: 91-22-23646093

Contact Person: Mr. Antony Manuel (AGM)

Report: the Company having very good track record for banking transaction. 

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From Bank

 

 

Foreign currency loan

981.531

2898.061

Rupee loan

3323.721

1114.740

 

 

 

Total

4305.252

4012.801

 

NOTE: Long term details are not available

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. N. Vaidya and Associated

Chartered Accountants

Address :

Gr. 4th Floor, Vaidya Bhavan, 92, Atmaram Merchant Road, 2, Anant Wadi, Mumbai – 400002, Maharashtra, India

Tel No. :

91-22-22087849

Email :

Bnv1964@yahoo.co.in

 

 

Subsidiaries

¨       H.V. Diam BVBA (Belgium)

¨       HVK Jewels DMCC

¨       HVK HK Limited

 

 

Sub Subsidiaries:

¨       HVK Jewels Inc

¨       HVK (Shanghai) Limited

¨       KPH Inc

 

 

Enterprises in which key management personnel have significant influence :

¨       HVK Jewls Private Limited, Mumbai

¨       Adhira Diamonds and Jewellery Private Limited, Delhi

¨       Deval Jewels (Partnership Firm), Surat

 

 

CAPITAL STRUCTURE

 

 

After 05.10.2013

 

Authorised Capital : Rs. 1000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 997.874 Millions

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95696539

Equity Shares

Rs.10/- each

Rs.956.965 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

956.965

843.329

843.329

(b) Reserves & Surplus

1807.634

975.627

801.634

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

90.000

250.000

0.000

Total Shareholders’ Funds (1) + (2)

2854.599

2068.956

1644.963

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.482

182.321

14.989

(b) Deferred tax liabilities (Net)

37.855

51.502

18.185

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.974

7.624

5.959

Total Non-current Liabilities (3)

66.311

241.447

39.133

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4344.624

4017.631

2652.585

(b) Trade payables

2794.650

2672.358

1660.826

(c) Other current liabilities

23.767

62.433

73.095

(d) Short-term provisions

172.000

92.500

58.351

Total Current Liabilities (4)

7335.041

6844.922

4444.857

 

 

 

 

TOTAL

10255.951

9155.325

6128.953

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

808.061

507.739

428.140

(ii) Intangible Assets

1.831

1.585

2.385

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

79.541

67.867

84.782

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

65.849

70.707

62.942

(e) Other Non-current assets

54.131

0.091

0.084

Total Non-Current Assets

1009.413

647.989

578.333

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4369.521

2426.177

2338.720

(c) Trade receivables

4350.869

5801.613

3002.441

(d) Cash and cash equivalents

255.066

49.816

185.776

(e) Short-term loans and advances

269.381

217.553

22.770

(f) Other current assets

1.701

12.177

0.913

Total Current Assets

9246.538

8507.336

5550.620

 

 

 

 

TOTAL

10255.951

9155.325

6128.953

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

14574.846

11430.551

8781.330

 

 

Other Income

(63.125)

147.716

66.308

 

 

TOTAL                                    

14511.721

11578.267

8847.638

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

10502.436

8395.953

5939.216

 

 

Purchases of Stock-in-Trade

111.834

593.122

731.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(368.596)

(649.790)

109.245

 

 

Employees benefits expense

377.106

284.086

220.108

 

 

Other expenses

2969.911

2290.046

1324.555

 

 

TOTAL                                    

13592.691

10913.417

8324.124

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

919.030

664.850

523.514

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

299.230

299.009

254.912

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

619.800

365.841

268.602

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

71.461

66.032

54.636

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

548.339

299.809

213.966

 

 

 

 

 

Less

TAX                                                                 

164.518

125.817

93.305

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

383.821

173.992

120.661

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on F.O.B. basis

12965.378

10266.318

7480.095

 

 

Sale of Foreign / Investment

0.000

19.228

0.000

 

TOTAL EARNINGS

12965.378

10285.546

7480.095

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

56.761

81.678

32.962

 

 

Raw Materials

10870.596

7594.075

6320.299

 

 

Consumables

8.457

1.973

0.00

 

TOTAL IMPORTS

10935.814

7677.726

6353.261

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.27

2.06

1.68

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

2.64

1.50

1.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.76

2.62

2.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.39

3.30

3.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.14

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.53

2.03

1.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.24

1.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

843.329

843.329

956.965

Reserves & Surplus

801.634

975.627

1807.634

Share Application money pending allotment

0.000

250.000

90.000

Net worth

1644.963

2068.956

2854.599

 

 

 

 

long-term borrowings

14.989

182.321

18.482

Short term borrowings

2652.585

4017.631

4344.624

Total borrowings

2667.574

4199.952

4363.106

Debt/Equity ratio

1.622

2.030

1.528

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8781.330

11430.551

14574.846

 

 

30.169

27.508

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8781.330

11430.551

14574.846

Profit

120.661

173.992

383.821

 

1.37%

1.52%

2.63%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The Registered Office of the company has been shifted from Block A/1, Dreamland Building, 3rd Floor, Mama Parmanand Marg, Opera House, Mumbai – 400004, Maharashtra, India to the present address w.e.f. 14.02.2013.

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From bank

 

 

Bank overdraft

37.517

2.975

Loans from shareholders

1.855

1.855

 

 

 

Total

39.372

4.830

 

NOTE: Long term details are not available

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10461857

31/10/2013

250,000,000.00

ANDHRA BANK

9/15 MAMA PARAMANAND MARG, QUEEN'S ROAD, MUMBAI, Maharashtra - 400004, INDIA

B90158213

2

10311781

04/10/2011

219,000,000.00

Bank of India

Opera House Branch, Hermes House,, Mama Parmanand
Marg, Opera House, Mumbai, Maharashtra - 400004, INDIA

B23160815

3

10310644

16/09/2011

40,000,000.00

ANDHRA BANK

OPERA HOUSE BRANCH,9/15, MAMA PARAMANAND, MARG,
QUEEN'S ROAD, OPERA HOUSE, MUMBAI, Maharashtra -
400004, INDIA

B22731368

4

10268250

28/01/2013 *

3,960,000,000.00

Bank of India - Lead Bank

Opera House Branch, Hermes House,, Mama Parmanand
Marg, Opera House, Mumbai, Maharashtra - 400004, INDIA

B71445241

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ  Land – Freehold

œ  Building

œ  Plant and Machinery

œ  Furniture and Fixture

œ  Vehicles

œ  Computer

œ  Office Equipment

œ  Windmills

œ  Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.55

UK Pound

1

Rs.97.53

Euro

1

Rs.76.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.