|
Report Date : |
12.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
PRIME URBAN DEVELOPMENT INDIA LIMITED (w.e.f.05.07.2010) |
|
|
|
|
Formerly Known
As : |
PRIME TEXTILES LIMITED |
|
|
|
|
Registered
Office : |
110, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
16.11.1936 |
|
|
|
|
Com. Reg. No.: |
18-000001 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.45.487
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L70200TZ1936PLC000001 |
|
|
|
|
IEC No.: |
Not divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not divulged |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Real Estate Developer and also Exporter of Cotton Yarns. |
|
|
|
|
No. of Employees
: |
20 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 450000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating is constrained on account of continuous losses incurred by
the company. However, trade relations are reported as fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = (B/Stable) |
|
Rating Explanation |
High Risk of Default |
|
Date |
11.09.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = (A4) |
|
Rating Explanation |
Minimal Degree of Safety it Carry Very High Credit Risk. |
|
Date |
11.09.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Guruprasad |
|
Designation : |
Account Department |
|
Contact No.: |
91-421-2470065 |
|
Date : |
10.11.2014 |
LOCATIONS
|
Registered Office : |
110, Avanashi Road, Gandhi Nagar Post, Tirupur – 641 603, Tamil Nadu |
|
Tel. No.: |
91-421-2470065/ 4307800 |
|
Fax No.: |
91-421-2471463 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office: |
307, Regent Chamber, Nariman Point, Mumbai – 400 021, Maharashtra,
India |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Purusottamdas Patodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
72, Mount Unique, 62 A, Peddar Raod, Mumbai – 400026, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.02.1938 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity Card No: |
MT/04/02/4258951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00032088 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manoj Kumar Patodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Vice Chairman and Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
61, Mount Unique, 62 A, Peddar Raod, Mumbai – 400026, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.01.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity Card No: |
MT/04/024/258176 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00026455 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anuj Patodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
72, Mount Unique, 62 A, Peddar Raod, Mumbai – 400026, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.02.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity Card No: |
MT/04/024/258957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00026458 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. N K Bafna |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
43, Jolly Maker Aprtment No. 2, 94 Cuffe Parade, Opposite World Trade
centre, Mumbai – 400005, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.07.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.08.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity Card No: |
MT/04/019/039181 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00019372 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Banwari Lal Singhal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
599B, O Block, New Alopore, Kolkata – 700053, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.04.1947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.08.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00006433 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkatchalam Arakoni Ramaswamy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director (w .e.f. 26.7.201 1) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
142, 14th Floor, Beach Tower, P Balu Road, Prabahdevi,
Mumbai – 400025, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.08.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.08.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00008509 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Guruprasad |
|
Designation : |
Account Department |
|
|
|
|
Name : |
Ramani and Shankar |
|
Designation : |
Advocate |
SHAREHOLDING PATTERN
As on 31.06.2014
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as
a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
2993006 |
13.16 |
|
|
12019350 |
52.85 |
|
|
15012356 |
66.01 |
|
|
|
|
|
Total shareholding of Promoter and Promoter
Group (A) |
15012356 |
66.01 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
3750 |
0.02 |
|
|
3750 |
0.02 |
|
|
|
|
|
|
1145606 |
5.04 |
|
|
|
|
|
|
3528461 |
15.51 |
|
|
2151887 |
9.46 |
|
|
901540 |
3.96 |
|
|
50413 |
0.22 |
|
|
64652 |
0.28 |
|
|
16772 |
0.07 |
|
|
768703 |
3.38 |
|
|
1000 |
0.00 |
|
|
7727494 |
33.98 |
|
Total Public shareholding (B) |
7731244 |
33.99 |
|
Total (A)+(B) |
22743600 |
100.00 |
|
(C) Shares held by Custodians and against
which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
22743600 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Real Estate Developer and also Exporter of Cotton Yarns. |
|
|
|
|
Products : |
Not divulged |
|
|
|
|
Brand Names : |
Not divulged |
|
|
|
|
Agencies Held : |
Not divulged |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
Not divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
Not divulged |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
20 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Central Bank of India, No.2, Court Street, Tirupur
– 641 601, Tamil Nadu, India ·
Industrial Development Bank of India, Stock
Exchange Building, 683-686, Trichy Road, Coimbatore – 641 005, Tamil Nadu,
India ·
Export-Import Bank of India, Centre one Building,
Floor-21, World, Trade Centre Complex, Cuffe Parade, Mumbai – 400 005,
Maharashtra, India ·
Canara Bank, Industrial Finance Branch, T. V.
Samy Road, R.S. Puram, Coimbatore – 641 002, Tamil Nadu, India ·
Bank of India, SME Branch, Kumar Nagar, Avinashi
Road, Tirpur – 641 603, Tamilnadu, India
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
M.S. Jagannathan and Visv Anathan Chartered Accountants |
|
Address : |
Coimbatore, Tamilnadu, India |
|
|
|
|
Wholly owned subsidiaries: |
·
ATL Textile Processors Limited ·
Manoj Yarn Processors Limited ·
Pee Dee Yarn Processors Limited ·
Prime Hitech Admin Services LLP |
|
|
|
|
Associates: |
·
Aadarsh Jann
Aawaash Limited ·
Prime Developers ·
Prime Mall Developers ·
Prime New Line
AOP |
|
|
|
|
Enterprises Having Common Key Management Personnel: |
·
Pat Credit Limited ·
Anjana Syntex Company Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
62500000 |
Equity Shares |
Rs.2/- each |
Rs.125.000 Millions |
|
750000 |
Preferences Shares |
Rs.100/- each |
Rs.75.000 Millions |
|
|
TOTAL
|
|
Rs.200.000
Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
22744300 |
Equity Shares |
Rs.2/- each |
Rs.45.489
Millions |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
22743600 |
Equity Shares |
Rs.2/- each |
Rs.45.487
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
45.487 |
45.487 |
45.487 |
|
(b) Reserves & Surplus |
1540.105 |
1547.090 |
1567.197 |
|
(c) Money received against
share warrants |
4.875 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1590.467 |
1592.577 |
1612.684 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
55.957 |
56.400 |
54.570 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
127.011 |
|
(c) Other long term
liabilities |
127.011 |
127.011 |
0.000 |
|
(d) long-term provisions |
4.564 |
4.044 |
3.96 |
|
Total
Non-current Liabilities (3) |
187.532 |
187.455 |
185.541 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
213.825 |
146.270 |
91.418 |
|
(b) Trade payables |
22.103 |
29.118 |
13.228 |
|
(c) Other current liabilities |
8.478 |
26.949 |
11.425 |
|
(d) Short-term provisions |
0.365 |
0.553 |
0.000 |
|
Total
Current Liabilities (4) |
244.771 |
202.890 |
116.071 |
|
|
|
|
|
|
TOTAL |
2022.770 |
1982.922 |
1914.296 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1576.546 |
1577.954 |
1577.107 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
72.983 |
72.983 |
73.003 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
18.745 |
19.953 |
10.933 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
1668.274 |
1670.890 |
1661.043 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
6.357 |
0.000 |
2.175 |
|
(b) Inventories |
118.596 |
120.328 |
127.498 |
|
(c) Trade receivables |
5.570 |
46.600 |
1.331 |
|
(d) Cash and cash equivalents |
24.794 |
3.336 |
13.955 |
|
(e) Short-term loans and
advances |
133.299 |
93.684 |
61.25 |
|
(f) Other current assets |
65.880 |
48.084 |
47.044 |
|
Total
Current Assets |
354.496 |
312.032 |
253.253 |
|
|
|
|
|
|
TOTAL |
2022.770 |
1982.922 |
1914.296 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
654.267 |
243.924 |
266.598 |
|
|
Other Income |
2.329 |
1.719 |
4.511 |
|
|
TOTAL
(A) |
656.596 |
245.643 |
271.109 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
13.101 |
3.825 |
94.947 |
|
|
Purchases of Stock-in-Trade |
529.465 |
188.737 |
86.16 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(11.369) |
3.345 |
5.529 |
|
|
Employees benefits expense |
21.805 |
19.264 |
18.478 |
|
|
Exceptional Expenses |
5.938 |
0.000 |
44.5 |
|
|
Other expenses |
67.902 |
29.250 |
31.531 |
|
|
TOTAL
(B) |
626.842 |
244.421 |
281.145 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
29.754 |
1.222 |
(10.036) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
30.902 |
16.664 |
18.677 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(1.148) |
(15.442) |
(28.713) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
1.938 |
2.056 |
1.996 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
(3.086) |
(17.498) |
(30.709) |
|
|
|
|
|
|
|
Less |
TAX
(I) |
3.899 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
(6.985) |
(17.498) |
(30.709) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
47.474 |
64.972 |
1.996 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
(44.500) |
|
|
Transfer from Business
Reconstruction Reserves |
0.000 |
0.000 |
44.500 |
|
|
Total
(M) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
40.489 |
47.474 |
64.972 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
510.820 |
62.982 |
85.383 |
|
|
TOTAL
EARNINGS |
510.820 |
62.982 |
85.383 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
|
|
|
|
-
Basic |
(0.05) |
(0.77) |
(0.61) |
|
|
-
Diluted |
(0.31) |
(0.77) |
(1.35) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(1.07) |
(7.17) |
(11.52) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
4.55 |
0.50 |
(3.76) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.16) |
(0.92) |
(1.67) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00 |
(0.01) |
(0.02) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.17 |
0.13 |
0.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.45 |
1.54 |
2.18 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
45.487 |
45.487 |
45.487 |
|
Reserves & Surplus |
1567.197 |
1547.090 |
1540.105 |
|
Money received against share
warrants |
0.000 |
0.000 |
4.875 |
|
Net worth |
1612.684 |
1592.577 |
1590.467 |
|
|
|
|
|
|
long-term borrowings |
54.570 |
56.400 |
55.957 |
|
Short term borrowings |
91.418 |
146.270 |
213.825 |
|
Total
borrowings |
145.988 |
202.670 |
269.782 |
|
Debt/Equity
ratio |
0.091 |
0.127 |
0.170 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
266.598 |
243.924 |
654.267 |
|
|
|
(8.505) |
168.226 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
266.598 |
243.924 |
654.267 |
|
Profit |
(30.709) |
(17.498) |
(6.985) |
|
|
(11.52%) |
(7.17%) |
(1.07%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
Yes |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED
LOAN
(Rs.
In Millions)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Deposits from Public |
0.000 |
0.050 |
|
Loans and advances from Related Parties |
51.696 |
51.740 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
From Public |
12.697 |
8.617 |
|
From Corporate |
160.640 |
125.232 |
|
|
|
|
|
Total |
225.033 |
185.639 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10315611 |
20/10/2011 |
100,000,000.00 |
CORPORATION BANK |
NARIMAN POINT BRANCH, Earnest House, 1st Floor, Nariman Point, MUMBAI, Maharashtra - 400021, INDIA |
B24519027 |
|
2 |
90008742 |
03/02/2014 * |
300,000,000.00 |
CENTRAL BANK OF INDIA |
NO.2, COURT STREET, TIRUPUR, Tamil Nadu - 641601, INDIA |
B96721840 |
* Date of charge modification
STATEMENT OF
UNAUDITED RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER
2014
|
Sr. No |
Particulars |
Standalone |
||
|
Quarter Ended |
||||
|
30.09.2014 |
30.06.2014 |
|||
|
Unaudited |
Unaudited |
|||
|
1 |
Income From
Operations |
|
|
|
|
|
a. Net Sales/ Income from Operations (Net of Excise Duty) |
96.886 |
97.899 |
|
|
|
b. Other Operating Income |
- |
- |
|
|
|
Total Income from Operations
(Net) |
96.886 |
97.899 |
|
|
2 |
Expenditure |
|
|
|
|
|
a. Cost of material Consumed |
- |
- |
|
|
|
b. Purchase of Stock-in trade |
99.774 |
72.566 |
|
|
|
c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade |
(18.242) |
(11.369) |
|
|
|
d. Employees Benefit Expenses |
5.857 |
5.286 |
|
|
|
e. Depreciation and Amortisation Expenses |
00.435 |
0.527 |
|
|
|
f. Other expenses |
13.356 |
13.182 |
|
|
|
Total Expenses |
101.179 |
102.929 |
|
|
3 |
Profit from Operations
before Other Income, Interest and Exceptional Items |
(4.293) |
(5.030) |
|
|
4 |
Other Income |
1.454 |
0.335 |
|
|
5 |
Profit from
ordinary activities before finance cost & exceptional items |
(2.840) |
(4.695) |
|
|
6 |
Finance Costs |
(8.583) |
(8.012) |
|
|
7 |
Profit from
ordinary activities after finance costs & exceptional items |
(11.423) |
(12.707) |
|
|
8 |
Exceptional items |
- |
- |
|
|
9 |
Profit from
ordinary activities before tax |
|
|
|
|
10 |
Tax Expense |
|
|
|
|
|
- Income Tax |
- |
- |
|
|
|
- Deferred Tax |
- |
- |
|
|
11 |
Net Profit from
ordinary activity after tax |
(11.423) |
(12.707) |
|
|
12 |
Extraordinary Items |
- |
- |
|
|
13 |
Net Profit After
Tax |
(11.423) |
(12.707) |
|
|
14 |
Paid-up equity share capital (face value of Rs.10 per share) |
45.487 |
45.487 |
|
|
15 |
Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year |
- |
- |
|
|
16 |
Earning Per Share (of Rs.10 each) (not annualized) |
|
|
|
|
|
Basic EPS |
(0.50) |
(0.56) |
|
|
|
Diluted EPS |
|
|
|
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
17 |
Public Shareholding |
|
|
|
|
|
- No. of shares |
7731244 |
7731244 |
|
|
|
- Percentage of shareholding |
33.99% |
33.99% |
|
|
18 |
Promoter & Promoter
Group Shareholding |
|
|
|
|
|
a)
Pledged/Encumbered |
|
|
|
|
|
- No. of shares |
Nil |
Nil |
|
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
Nil |
Nil |
|
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
Nil |
Nil |
|
|
|
b) Non-encumbered |
|
|
|
|
|
- No. of shares |
15012356 |
15012356 |
|
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
100% |
100% |
|
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
66.01% |
66.01% |
|
|
B |
INVESTOR COMPLAINTS |
Quarter Ended 30.09.2014 |
|
|
Pending at the beginning of the year |
Nil |
|
|
Received during the quarter |
Nil |
|
|
Disposed of during the quarter |
Nil |
|
|
Remaining unresolved at the end of the
quarter |
Nil |
UNAUDITED SEGMENT WIE REVENUE, RESULTS AND
CAPITAL EMPLOYED
(Rs. In Millions)
|
Particulars |
Quarter
Ended (
Unaudited) |
|
|
|
30.09.2014 |
30.06.2014 |
|
a.
Information about Primary Business Segments |
|
|
|
1.
Segment Revenue |
|
|
|
a.
Segment - Realty |
7.053 |
5.805 |
|
b.
Segment - Textiles |
89.833 |
92.094 |
|
Total |
96.886 |
97.899 |
|
|
|
|
|
2.
Segment Result |
|
|
|
Profit/(Loss)
before tax, and extraordinary items from each segment |
|
|
|
a.
Segment - Realty |
(4.648) |
(6.631) |
|
b.
Segment - Textiles |
1.859 |
2.016 |
|
Total |
(2.789) |
(4.615) |
|
|
|
|
|
Less
: |
|
|
|
Interest Expenditure |
(8.584) |
(8.012) |
|
Exceptional Items |
- |
- |
|
Unallocable Expenditure |
(0.050) |
(0.080) |
|
Profit/(Loss) before tax and extraordinary
items |
(11.423) |
(12.707) |
|
Less : Extraordinary Items |
- |
- |
|
Profit/(Loss) before tax |
(11.423) |
(12.707) |
|
|
|
|
|
3. Capital
Employed (Segment Assets-Segment Liabilities) |
|
|
|
a.
Segment - Realty |
1714.064 |
1703.017 |
|
b.
Segment - textiles |
147.787 |
126.265 |
|
Total |
1861.851 |
1829.282 |
Note :
REVIEW OF OPERATIONS:
The
Company has two reportable segments, the Realty and Textiles.
OVERVIEW:
Prime
Urban Development India Limited is a Government Recognized Star Export House.
It has two business segments- Realty Segment and Textile Segment.
BUSINESS ANALYSIS:
The Realty Division of the company has been developing
various residential/commercial projects on its lands owned by the Company. With
the realty business being the core activity of the company, the Division is
expected to achieve new heights. The Company has been imparting high level of
professionalism in all its construction activities.
1. "Prime Enclave Vistas" the
multi- storied prestigious residential complex is almost occupied and the
construction of further apartments has been commenced during the year. The
construction of a commercial mall adjacent to the residential complex is yetto
be taken up. The above projects are in a partnership firm in which the company
holds a stake of 50%.
2.
The construction of luxury villas which is a signature project in Tirupur is
undnrprogress. The project is designed with international standard for the
luxury life style of living. There is an evinced good response from the
prospective buyers.
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.55 |
|
|
1 |
Rs.97.53 |
|
Euro |
1 |
Rs.76.48 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.