MIRA INFORM REPORT

 

 

Report Date :

07.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ACCORD TOOLS AND ACCESSORIES PRIVATE LIMITED

 

 

Registered Office :

Plot No.12, 2nd Floor, District Centre, Purnnagar, Kudal Wadi, Chikhali, Pune - – 411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.07.2004

 

 

Com. Reg. No.:

11-019512

 

 

Capital Investment / Paid-up Capital :

Rs. 3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29119PN2004PTC019512

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA07016C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Tools.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ganesh Jamgaonkar

Designation :

Director

Contact No.:

91-9970400501

Date :

06.11.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.12, 2nd Floor, District Centre, Purnnagar, Kudal Wadi, Chikhali, Pune - – 411019, Maharashtra, India

Tel. No.:

91-2135-261438 / 261439

Mobile No.:

91-9970400501 (Mr. Ganesh)

Fax No.:

Not Available

E-Mail :

sales@accordtools.com

Website :

http://www.accordtools.com

 

 

Factory :

Gat No. 150, Pune – Nashik Highway, Opposite Chimbli Phata, Khed, Chakan – 410501, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Dillipkumar Harekrishna Mekap

Designation :

Whole Time Director

Address :

Flat No. 12, Plot No. 123/8 Kalpataru, Purnanagar Near Chikhali Exchange, Chinchwad, Pune – 411019, Maharashtra, India

Date of Appointment :

15.07.2004

DIN No.:

02789863

 

 

Name :

Mr. Ganesh Jamgaonkar

Designation :

Whole Time Director

Address :

Building F-303, Empire Estate, Bombay Pune Highway, Chinchwad, Pune – 411019, Maharashtra, India

Date of Appointment :

15.07.2004

DIN No.:

01788613

 

 

Name :

Mrs. Ritarani Dillip Mekap

Designation :

Whole Time Director

Address :

Flat No. 12, Kalpataru, Purnanagar Chinchwad, Pune – 411019, Maharashtra, India

Date of Appointment :

15.07.2004

DIN No.:

02730734

 

 

Name :

Mrs. Anuja Jamgaonkar

Designation :

Whole Time Director

Address :

Building F-303, Empire Estate, Bombay Pune Highway, Chinchwad, Pune – 411019, Maharashtra, India

Date of Appointment :

15.07.2004

DIN No.:

01788661

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay D. Satav

Designation :

Company Secretary

Address :

63/4 Ketan Building, Masulkar Colony, Pimpri, Pune – 411018, Maharashtra, India

Tel No. :

91-20-27461226

Mobile No. :

91-9850761856

Qualification :

B.Com,., LL.B, F.C.S

E-mail :

ajaydsatav@yahoo.co.in

 


 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Dillip Harekrishna Mekap

 

7500

Ganesh Jamgaonkar

 

7500

Ritarani Dillip Mekap

 

7500

Anuja Jamgaonkar

 

7500

 

 

 

Total

 

30000

 

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Tools.

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • Spain
  • Turkey
  • US

 

 

Terms :

 

Selling :

Cash, Advance and Payment

 

 

Purchasing :

Cash and Advance

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

  • Central Bank of India, 'B' WING, 1st Floor, "Jewel of Pimpri",, Kamla cross Road, Opp. P.C.M.C. Bhavan, Pimpri,, Pune, Maharashtra- 411018, INDIA
  • Indusind Bank Limited, 2401, Gen. Thimmayya Road (Cantonment), Pune – 411001, Maharashtra, India
  • HDFC Bank

 

 

Facilities :

Cash Credit = Rs 23.000 Millions (from Indusind Bank Limited)

 

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan from Barclays Finance

0.000

0.400

Loan from HDFC Bank

0.000

0.491

Loan from TATA Capital

0.000

0.410

Loan from Bajaj Finance Limited

0.256

0.841

Loan from Edelweiss Finance Limited

0.718

1.400

Loan from Megma Fincrop Limited

0.270

0.877

Loan from Religare Finvest Limited

0.655

1.348

 

1.899

5.767

SHORT TERM BORROWING

 

 

Indusland Bank CC A/c

19.443

20.192

Indusland Adhoc CC Account No. 617013974972

(Both are secured by hypothecation of Debtors, Stocks and Personal Guarantee by Directors)

0.023

0.000

 

 

 

 

 

 

Total

21.365

25.959

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Rakesh Gupta and Associates

Chartered Accountant

Address :

Office No.69-71, Ground Floor, Fusion Park, Opposite Ajmera Garden, Ajmera, Pune, Maharashtra, India 

PAN No.:

AAOFR2662M

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000

Equity Shares

Rs.100/- each

Rs. 3.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.100/- each

Rs. 3.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

12.229

10.704

9.376

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.229

13.704

12.376

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.899

5.767

4.043

(b) Deferred tax liabilities (Net)

0.097

0.074

0.078

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.996

5.841

4.121

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.171

24.897

15.513

(b) Trade payables

28.356

16.185

14.661

(c) Other current liabilities

8.572

10.889

8.381

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

61.099

51.971

38.555

 

 

 

 

TOTAL

78.324

71.516

55.052

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.824

14.486

5.701

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.061

0.467

0.766

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.885

14.953

6.467

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.098

16.409

11.758

(c) Trade receivables

37.430

31.102

31.242

(d) Cash and cash equivalents

2.244

3.110

1.757

(e) Short-term loans and advances

4.527

5.802

3.778

(f) Other current assets

0.140

0.140

0.050

Total Current Assets

65.439

56.563

48.585

 

 

 

 

TOTAL

78.324

71.516

55.052

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TOTAL REVENUE

114.570

81.820

95.075

 

 

 

 

 

Less

EXPENSES

104.737

74.488

86.441

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

9.833

7.332

8.634

 

 

 

 

 

Less

FINANCIAL EXPENSES

5.896

4.887

4.740

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.937

2.445

3.894

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.702

0.509

0.564

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.235

1.936

3.330

 

 

 

 

 

Less

TAX

0.705

0.607

1.092

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.530

1.329

2.238

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

51.00

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.34

1.62

2.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.86

2.72

6.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.14

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.71

2.24

1.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.09

1.26

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.000

3.000

3.000

Reserves & Surplus

9.376

10.704

12.229

Net worth

12.376

13.704

15.229

 

 

 

 

long-term borrowings

4.043

5.767

1.899

Short term borrowings

15.513

24.897

24.171

Total borrowings

19.556

30.664

26.070

Debt/Equity ratio

1.580

2.238

1.712

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Revenue

95.075

81.820

114.570

 

 

(13.942)

40.027

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Revenue

95.075

81.820

114.570

Profit

2.238

1.329

1.530

 

2.35%

1.62%

1.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Current Maturity of Long Term Debt = Not Available

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE :

The registered office address of the company has been shifted from G/P – 121, Shahunagar G Block MIDC, Chinchwad, Pune – 411019, Maharashtra, India to present address w.e.f. 03.03.2007.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

From Directors / Relative and Others unsecured

 

 

Chadulal Jamgoankar

0.705

0.705

Kamla Gupta

0.500

0.500

Rinkesh Gupta

1.150

1.150

Divya Gupta

1.750

1.750

Ritu Gupta

(This Loans are secured by postdated Cheque of company)

0.600

0.600

 

 

 

Total

4.705

4.705

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10343466

28/02/2012

20,000,000.00

INDUSIND BANK LIMITED

2401,Gen. Thimmayya Road (Cantonment), Pune, Maharashtra - 411001, INDIA

B35556885

 

* Date of charge modification

 

 

FIXED ASSETS

  • Car
  • Computer
  • Computer Monitor
  • Computer Software
  • Office Equipments
  • Furniture
  • Telephone Bill
  • Mobile
  • Printer
  • Hero Honda
  • Laptop
  • Scooty
  • Electrical Scale
  • Scanner Laser
  • Skoda Vehicle
  • Land

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.