MIRA INFORM REPORT

 

 

Report Date :

08.11.2014

 

IDENTIFICATION DETAILS

 

Name :

AJAY BIO-TECH (INDIA) LIMITED

 

 

Registered Office :

Office No 2, 1st Floor, Tara Icon, Pune-Mumbai Road, Wakdewadi, Pune – 411003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.01.1990

 

 

Com. Reg. No.:

11-055033

 

 

Capital Investment / Paid-up Capital :

Rs. 20.856 Millions 

 

 

CIN No.:

[Company Identification No.]

U73100PN1990PLC055033

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Bio-chemicals and Bio-fertilizers.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Inderjeet

Designation :

Accountant

Contact No.:

91-20-66463555

Date :

07.11.2014

 

 

LOCATIONS

 

Registered Office :

Office No 2, 1st Floor, Tara Icon, Pune-Mumbai Road, Wakdewadi, Pune – 411003, Maharashtra, India

Tel. No.:

91-20-32309200, 32309300

Mobile No.:

 

Fax No.:

91-20-25824300

E-Mail :

neemajaybio@gmail.com

info@ajaybio.in

Website :

http://ajaybio.in

 

 

Factory 1 :

At Post Khalad, Taluka Purandor, District, Pune – 412001, Maharashtra, India

 

 

Factory 2 :

Located at

 

  • Himachal Pradesh, India

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Dhanalakshmi Sriramaprasad

Designation :

Director

Address :

Flat No.2/A, 4SNo.137/2, Ayikar Society, Paud Road, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

20.05.1971

Date of Appointment :

30.09.2008

DIN No.:

00930271

 

 

Name :

Mr. Sujit Sohanlal Jain

Designation :

Managing Director

Address :

7, New Bazar Khadki, Pune – 411003, Maharashtra, India

Date of Birth/Age :

10.01.1976

Date of Appointment :

04.10.2003

DIN No.:

01463586

 

 

Name :

Mr. Makarand Narayan Nagpure

Designation :

Whole-Time Director

Address :

15, Neelratna Society, 1103/B, Model Colony, Pune – 411016, Maharashtra, India 

Date of Birth/Age :

03.09.1946

Date of Appointment :

27.01.2014

DIN No.:

06797072

 

 

KEY EXECUTIVES

 

Name :

Mr. Inderjeet

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

SHAREHOLDING DETAILS FILE ATTACHED

 

As on 28.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

37.00

Directors or relatives of Directors

23.47

Other top fifty shareholders

29.90

Others

9.63

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bio-chemicals and Bio-fertilizers.

 

 

Exports :

 

Countries :

South Africa

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash / Advance Payment

 

 

Purchasing :

Cash / Advance Payment

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

  • Vidya Sahakari Bank Limited, H.O.1355,Plot No.72,Natu Baug,Shukrawar Peth, Pune, Through Its Senapati Bapat Road Branch,, Pune - 411016, Maharashtra, India
  • IDBI Bank Limited, Rajas Apartments, Plot No. 13, Abhimanshree Road, Aundh, Pune- 411007, Maharashtra, India

 

 

Facilities :

Cash Credit Rs.20.000 Millions (From IDBI Bank)

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loan from Bank

2.446

0.776

Loan from Other

5.000

0.000

Short Term Borrowing

 

 

Vidya Sahakari Bank Limited Cash Credit A/C

(2.377)

13.305

IDBI Bank Limited, Cash Credit A/C

(2.488)

0.000

Total

2.581

14.081

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

MSDN and Associates

Chartered Accountants

Address :

6,Mrunmayee Society, 43/6, Erandwane Nal Stop, Behind Bank Of India,Karve Road, Pune – 411004, Maharashtra, India

PAN No.:

AAFFG4767K

 

 

Associates :

  • Netsurf Communication Private Limited
  • Shade Life Styles (India) Private Limited
  • Netsurf Reseach Lab Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,500,000

Equity Shares

Rs.6/- each

Rs.21.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,476,025

Equity Shares

Rs.6/- each

Rs.20.856 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.856

20.856

20.856

(b) Reserves & Surplus

52.364

40.066

25.856

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

73.220

60.922

46.712

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.437

20.767

19.991

(b) Deferred tax liabilities (Net)

3.435

3.685

4.067

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.481

3.335

2.737

Total Non-current Liabilities (3)

34.353

27.787

26.795

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

-4.865

13.305

14.672

(b) Trade payables

26.664

31.647

13.755

(c) Other current liabilities

3.337

2.694

3.212

(d) Short-term provisions

1.966

2.719

1.594

Total Current Liabilities (4)

27.102

50.365

33.233

 

 

 

 

TOTAL

134.675

139.074

106.740

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.351

30.499

27.405

(ii) Intangible Assets

0.421

0.192

0.051

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.842

3.096

3.912

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

35.114

34.287

31.868

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.604

17.175

16.448

(c) Trade receivables

61.420

67.667

43.712

(d) Cash and cash equivalents

14.850

14.706

9.136

(e) Short-term loans and advances

1.755

1.198

0.903

(f) Other current assets

3.932

4.041

4.673

Total Current Assets

99.561

104.787

74.872

 

 

 

 

TOTAL

134.675

139.074

106.740

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

132.285

141.331

118.338

 

 

Other Income

1.466

1.695

0.380

 

 

TOTAL                        

133.751

143.026

118.718

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

50.417

47.275

44.320

 

 

Purchases of Stock-in-Trade

8.186

28.796

10.254

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.912

(2.232)

(0.471)

 

 

Employees benefits expense

17.636

17.097

13.617

 

 

Other expenses

31.433

27.527

25.256

 

 

TOTAL                        

108.584

118.463

92.976

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

25.167

24.563

25.742

 

 

 

 

 

Less

FINANCIAL EXPENSES           

4.815

3.310

4.406

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

20.352

21.253

21.336

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

3.655

3.303

2.906

 

 

 

 

 

 

PROFIT BEFORE TAX

16.697

17.950

18.430

 

 

 

 

 

Less

TAX                 

4.367

3.714

3.938

 

 

 

 

 

 

Prior Period Items

0.032

0.026

0.086

 

 

 

 

 

 

PROFIT AFTER TAX

12.298

14.210

14.406

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.237

-1.973

-16.379

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.535

12.237

-1.973

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.54

4.09

4.14

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.30

10.05

12.17

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.02

17.38

21.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.44

12.95

17.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.29

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.56

0.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.67

2.08

2.25

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.856

20.856

20.856

Reserves & Surplus

25.856

40.066

52.364

Net worth

46.712

60.922

73.220

 

 

 

 

long-term borrowings

19.991

20.767

27.437

Short term borrowings

14.672

13.305

-4.865

Total borrowings

34.663

34.072

22.572

Debt/Equity ratio

0.742

0.559

0.308

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

118.338

141.331

132.285

 

 

19.430

(6.401)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

118.338

141.331

132.285

Profit

14.406

14.210

12.298

 

12.17%

10.05%

9.30%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loan from Associates

19.991

19.991

Total

19.991

19.991

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10525655

03/09/2014 *

20,000,000.00

IDBI BANK

RAJAS APARTMENTS, PLOT NO. 13, ABHIMANSHREE ROAD, AUNDH, PUNE, MAHARASHTRA - 411007, INDIA

C30293211

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Equipment
  • Company
  • Furniture and Fixtures
  • Vehicle
  • Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.98.00

Euro

1

Rs.76.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.