MIRA INFORM REPORT

 

 

Report Date :

10.11.2014

 

IDENTIFICATION DETAILS

 

Name :

AQUATIC REMEDIES PRIVATE LIMITED

 

 

Registered Office :

218/219, Kailash Plaza, Vallabh Baug Lane, Ghatkopar (East), Mumbai – 400075, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.03.1996

 

 

Com. Reg. No.:

11-097828

 

 

Capital Investment / Paid-up Capital :

Rs.96.700 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1996PTC097828

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA11886A

 

 

PAN No.:

[Permanent Account No.]

AABCA3876G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Pharmaceutical Raw Materials and Bulk Active Ingredients.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vishal

Designation :

Senior Accountant

Contact No.:

91-22-67255555

Date :

10.11.2014

 


 

LOCATIONS

 

Registered Office :

218/219, Kailash Plaza, Vallabh Baug Lane, Ghatkopar (East), Mumbai – 400 075, Maharashtra, India

Tel. No.:

91-22-67255555 (5 Lines) / 55958111

Mobile No.:

91-9821262142 (Mr. Bharat N Mehta)

Fax No.:

91-22-67991766

E-Mail :

forum_1979@rediffmail.com

afil@vsnl.net

forum.fga@gmail.com

kirti@aquaticremedies.net

bharat@aquaticremedies.net

aquaticremedies@msn.com

Website :

http://www.aquaticremedies.net

Area :

1000 Sq. Ft. Super build up 

Location :

Owned

 

 

Corporate Office / Branch Office:

36, Amul Estate, Near Railway Crossing, Sarkhej, Ahmedabad – 382210, Gujarat, India

Area :

500 Sq. Ft.

Location :

Owned

 

 

Warehouse :

Bhiwandi Sobhagya Ware Housing Complex, Godown No. 108, 109, 110, Rahanal Village, Bhiwandi, Thane – 421302, Maharashtra India

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Bharat Nyalchand Mehta

Designation :

Chairman cum Managing Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

24.10.1960

Qualification :

B Pharm

Date of Appointment :

04.03.1996

DIN No :

00580554

 

 

Name :

Mr. Hitendra Nyalchand Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

09.09.1969

Qualification :

BE

Date of Appointment :

04.03.1996

DIN No :

00580562

 

 

Name :

Mr. Kirti Bhogilal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

31.12.1970

Qualification :

B.Com

Date of Appointment :

04.03.1996

DIN No :

00580572

 

 

Name :

Mr. Darshan Bhogilal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

07.07.1977

Qualification :

B.Com

Date of Appointment :

04.03.1996

DIN No :

00580585

 

 

Name :

Mr. Hemant Bhogilal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

31.05.1979

Date of Appointment :

30.09.2010

DIN No :

00580653

 

 

Name :

Mr. Bhogilal Maneklal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

27.06.1945

Date of Appointment :

30.09.2010

DIN No :

00580668

 

 

Name :

Mr. Nyalchand Maneklal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

23.03.1936

Date of Appointment :

30.09.2010

DIN No.:

02728277

 

 

KEY EXECUTIVES

 

Name :

Mr. Vishal

Designation :

Senior Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Bharat Mehta

 

278735

Hitendra Nyalchand Mehta

 

226370

Kirti Bhogilal Mehta

 

371870

Darshan Bhogilal Mehta

 

429870

Daksha B. Mehta

 

145500

Priti H Mehta

 

128000

Bijal K Mehta

 

146460

Nyalchand M Mehta

 

379870

Bhogilal M Mehta

 

359825

Jayshree Mehta

 

132500

Chandrika B Mehta

 

143000

Purvi Mehta

 

115000

Aquatic Formulations Private Limited, India

 

2790000

Hemant Mehta

 

472500

Bijal Hemant Mehta

 

100000

Bharat Mehta (HUF)

 

299500

Kirti Mehta  (HUF)

 

351500

Nyalchand M Mehta (HUF)

 

349500

Bhogilal M Mehta (HUF)

 

350000

Hitendra Mehta (HUF)

 

315000

Darshan Mehta (HUF)

 

105000

Kishorekuar Bavishi

 

230000

R. N. Damania

 

240000

Mahesh Bavishi

 

200000

Anand Kamdar

 

190000

Monica Sharma

 

105000

Manoj Ajmera

 

145000

Saurabh Kamdar

 

250000

Nilesh Bavishi

 

120000

Ramila Ajmera

 

200000

Total

 

9670000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

28.85

Directors or relatives of Directors

53.78

Other top fifty shareholders

17.37

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importers of Pharmaceutical Raw Materials and Bulk Active Ingredients.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Pharmaceutical Drugs

2900

 

  • Antiasthmatic
  • Antibiotics / Antibacterial
  • Anti-Cancer
  • Anticonvulsant
  • Anti-diabetic
  • Antidepressant
  • Antifungal
  • Antihistamine
  • Antihypertensive
  • Anti-inflammatory / Analgesic
  • Antimalarials
  • Antiprotozoal
  • Antiretroviral
  • Anti-Tuberculosis

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged  

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged 

 

 

Customers :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • ING Vysya Bank Limited, Unit No.2/3/4, Marathon Max Building, Opposite Nirmal Lifestyle, Mulund Goregaon Link Road (West), Mumbai-400080, Maharashtra, India
  • Bank of Maharashtra, Lokmangal 1501, Shivajinagar, Pune – 411005, Maharashtra, India
  • HDFC Bank Limited, Mumbai, Maharashtra, India
  • Bank of Maharashtra

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Vehicle loan from bank

0.277

1.304

SHORT TERM BORROWINGS

 

 

Buyers Credit

81.282

0.000

Total

81.559

1.304

 

Note :

 

Long Term Borrowings

 

Vehicle Loans from Banks are secured by way of hypothecation of vehicle on the immovable property situated at Ghatkopar. The Term Loans carries interest @ 9.40%per annum. The loan is repayable in 36 monthly installments of Rs.0.057 Million each inclusive of interest from the date of loan. Further, the loan has been secured by personal guarantee of Director of the Company.

 

Vehicle Loans from Banks are secured by way of hypothecation of vehicle on the immovable property situated at Ghatkopar. The Term Loans carries interest @ 18 %. The loan is repayable in 36 monthly installments of Rs.0.071 Million each inclusive of interest from the date of loan. Further, the loan has been secured by personal guarantee of Director of the Company.

 

Short Term Borrowings

 

Working Capital Loans

 

(a)   To the extent of Rs.250.142 Millions

 

Secured by: Equitable mortgage on Two Residential Flats, Lien on Fixed Deposit to the value of Rs.16.40Lacs, First pari passu charge on entire current assets of the company along with the other bank and further secured by personal guarantees of Directors of the company and Corporate Guarantee of Aquatic Formulations (India) Limited

 

Rate of interest : 13%

 

(b)   To the extent of Rs.56.140 Millions

 

Secured by: Equitable mortgage on Four Residential Flats, two office premises Lien on Fixed Deposit, First pari passu charge on entire current assets of the company along with the other bank and further secured by personal guarantees of Directors of the company and Corporate Guarantee of Aquatic Formulations (India) Limited

 

Rate of interest : 12.25%

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. B. Chhajed and Company

Chartered Accountants

Address :

DGP House, Ground Floor, 88-C, Old Prabhadevi Road, Mumbai-400025, Maharashtra, India

PAN No.:

AAAFC3565E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

  • Aquatic Formulations (India) Limited

CIN No.: U24230MH1999PLC122956

  • Oceanic Techno Chem Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9670000

Equity Shares

Rs.10/- each

Rs.96.700 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

96.700

96.700

96.700

(b) Reserves & Surplus

133.289

98.657

68.897

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

229.989

195.357

165.597

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.277

1.304

1.087

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.277

1.304

1.087

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

167.158

68.436

49.224

(b) Trade payables

693.340

747.974

516.105

(c) Other current liabilities

259.919

166.003

138.513

(d) Short-term provisions

0.487

5.869

0.320

Total Current Liabilities (4)

1,120.904

988.282

704.162

 

 

 

 

TOTAL

1,351.170

1,184.943

870.846

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.964

7.183

6.638

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

21.668

21.637

21.611

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.509

4.497

4.497

(e) Other Non-current assets

5.263

24.599

15.000

Total Non-Current Assets

37.404

57.916

47.746

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

155.183

109.602

97.027

(c) Trade receivables

1,061.090

941.227

678.067

(d) Cash and cash equivalents

54.049

50.018

32.682

(e) Short-term loans and advances

43.444

26.180

15.324

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1,313.766

1,127.027

823.100

 

 

 

 

TOTAL

1,351.170

1,184.943

870.846

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

INCOME

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

NA

45.060

30.073

 

 

 

 

 

 

TAX                                                     

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

34.632

29.760

19.973

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

98.657

68.897

48.924

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

133.289

98.657

68.897

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

1144.975

856.726

570.967

 

TOTAL IMPORTS

1144.975

856.726

570.967

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.58

3.08

2.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

NA

3.87

3.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.23

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.73

0.36

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.14

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

96.700

96.700

96.700

Reserves & Surplus

68.897

98.657

133.289

Share Application money pending allotment

165.597

195.357

229.989

Net worth

 

 

 

 

1.087

1.304

0.277

Long Term borrowings

49.224

68.436

167.158

Short Term borrowings

50.311

69.740

167.435

Total borrowings

0.304

0.357

0.728

Debt/Equity ratio

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

1.260

1.537

0.550

Total

1.260

1.537

0.550

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

46.042

31.557

Inter Corporate Deposits

 

 

Aquatic Formulations India Limited

24.828

22.968

Oceanic Techno Chem Private Limited

14.606

13.511

From Others

 

 

P.R. Pharma Source Private Limited

0.400

0.400

Total

85.876

68.436

 

 

OPERATING AND FINANCIAL RESULTS: -

 

The Financial result of the company shows a net profit after tax of sum of Rs.34.632 Millions which the directors propose to retain for business purposes.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10397079

30/11/2012

100,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India,, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra -
400018, India

B65923534

2

10194635

06/05/2014 *

445,000,000.00

ING Vysya Bank Limited

Unit No 2/3/4, Marathon Max Building,, Mulund Goregoan Link Road, Mulund West, Mumbai, Maharashtra - 400080, India   

C13569801

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.97.39

Euro

1

Rs.76.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.