MIRA INFORM REPORT
|
Report Date : |
10.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
BARATH BUILDING CONSTRUCTION (INDIA) PRIVATE LIMITED (w.e.f
13.05.2010) |
|
|
|
|
Formerly Known
As : |
BBC FOUNDATION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
New No. 20, Old No. 23/2, Mylai Ranganathan Street, T. Nagar, Chennai
– 600017, Tamil Nadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation
: |
28.08.2002 |
|
|
|
|
Com. Reg. No.: |
18-049499 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.40.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U70102TN2002PTC049499 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Builders and Developer. |
|
|
|
|
No. of Employees
: |
90 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 450000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The company has progressed well during 2013 general financial of the
company is good. Trade relations are reported as fair. Business is active. Payments
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of Investigation
books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: BBB- |
|
Rating Explanation |
Moderate degree of safety it carry moderate credit risk. |
|
Date |
11.03.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Ms. Hema |
|
Designation : |
Account Manager |
|
Contact No.: |
91-44-42126666 |
|
Date : |
07.11.2014 |
LOCATIONS
|
Registered Office / Corporate Office: |
New No. 20, Old No. 23/2, Mylai Ranganathan Street, T. Nagar, Chennai
– 600017, Tamil Nadu, India |
|
Tel. No.: |
91-44-42126666 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Barath Vummidi |
|
Designation : |
Managing director |
|
Address : |
No.29/15, Neelakhanta Mehta Street, T Nagar, Chennai – 600017, Tamil
Nadu, India |
|
Date of Birth/Age : |
08.12.1979 |
|
Date of Appointment : |
22.02.2003 |
|
DIN No.: |
00913083 |
|
|
|
|
Name : |
Mr. Vummidi Ananth |
|
Designation : |
Managing director |
|
Address : |
No.29/15, Neelakhanta Mehta Street, T Nagar, Chennai – 600017, Tamil
Nadu, India |
|
Date of Birth/Age : |
22.02.1978 |
|
Date of Appointment : |
22.02.2003 |
|
DIN No.: |
02167941 |
KEY EXECUTIVES
|
Name : |
Ms. Hema |
|
Designation : |
Account Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Barath Vummidi |
|
5000000 |
|
Vummidi Ananth |
|
5000000 |
|
Total |
|
10000000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20293257%2010-Nov-2014_files/image016.gif)
BUSINESS DETAILS
|
Line of Business : |
Builders and Developer. |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Advance Payment |
|
|
|
|
Purchasing : |
Cash and Advance Payment |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
90 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Cash and Credit: Rs. 200.000 Millions (From State Bank of India )
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
M. Krishnakumar and Associates Chartered Accountants |
|
Address : |
No.33 (Old No.17) School View Road, R K Nagar, Chennai – 600028, Tamil
Nadu, India |
|
Tel. No.: |
91-44-24614932 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAOPM6157A |
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
50.000 |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
40.000 |
40.000 |
40.000 |
|
(b) Reserves & Surplus |
58.819 |
15.675 |
8.383 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
60.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
158.819 |
55.675 |
48.383 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
116.057 |
121.700 |
107.506 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
2.712 |
1.156 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
116.057 |
124.412 |
108.662 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
163.785 |
52.340 |
0.689 |
|
(b) Trade payables |
38.644 |
72.145 |
6.808 |
|
(c) Other current liabilities |
14.892 |
3.780 |
43.088 |
|
(d) Short-term provisions |
35.096 |
10.846 |
0.684 |
|
Total
Current Liabilities (4) |
252.417 |
139.111 |
51.269 |
|
|
|
|
|
|
TOTAL |
527.293 |
319.198 |
208.314 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
74.541 |
57.275 |
32.114 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
11.709 |
15.700 |
0.000 |
|
(c) Deferred tax assets (net) |
1.533 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
8.363 |
0.000 |
|
(e) Other Non-current assets |
23.767 |
28.704 |
34.240 |
|
Total
Non-Current Assets |
111.550 |
110.042 |
66.354 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
20.686 |
|
(b) Inventories |
184.748 |
116.119 |
0.000 |
|
(c) Trade receivables |
32.443 |
0.000 |
0.000 |
|
(d) Cash and cash equivalents |
6.702 |
3.813 |
14.029 |
|
(e) Short-term loans and
advances |
189.052 |
89.034 |
107.242 |
|
(f) Other current assets |
2.798 |
0.190 |
0.003 |
|
Total
Current Assets |
415.743 |
209.156 |
141.960 |
|
|
|
|
|
|
TOTAL |
527.293 |
319.198 |
208.314 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL |
454.557 |
169.376 |
10.600 |
|
|
|
|
|
|
|
Less |
EXPENSES |
404.547 |
157.431 |
10.456 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
50.010 |
11.945 |
0.144 |
|
|
|
|
|
|
|
Less |
TAX |
11.111 |
3.096 |
0.086 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
38.899 |
8.849 |
0.058 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
9.72 |
NA |
NA |
%20PRIVATE%20LIMITED%20-%20293257%2010-Nov-2014_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20293257%2010-Nov-2014_files/image004.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20293257%2010-Nov-2014_files/image005.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.73 |
3.94 |
0.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31 |
0.21 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.76 |
3.13 |
2.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.65 |
1.50 |
2.77 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
40.000 |
40.000 |
40.000 |
|
Reserves & Surplus |
8.383 |
15.675 |
58.819 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
60.000 |
|
Net
worth |
48.383 |
55.675 |
158.819 |
|
|
|
|
|
|
long-term borrowings |
107.506 |
121.700 |
116.057 |
|
Short term borrowings |
0.689 |
52.340 |
163.785 |
|
Total
borrowings |
108.195 |
174.040 |
279.842 |
|
Debt/Equity
ratio |
2.236 |
3.126 |
1.762 |
%20PRIVATE%20LIMITED%20-%20293257%2010-Nov-2014_files/image018.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
10.600 |
169.376 |
454.557 |
|
|
|
1,497.887 |
168.372 |
%20PRIVATE%20LIMITED%20-%20293257%2010-Nov-2014_files/image020.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
10.600 |
169.376 |
454.557 |
|
Profit |
0.058 |
8.849 |
38.899 |
|
|
0.55% |
5.22% |
8.56% |
%20PRIVATE%20LIMITED%20-%20293257%2010-Nov-2014_files/image022.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS
During the year, the Company continued to make its presence in the Real Estate Market by maintaining the income leveIs, during the year revenue recognized only from following projects named are:
1. BBCL Sandshore - Palavakkam, 20 Luxury Boutique Villas.
2. BBCL Sukhin - Thiruvanmiyur, 32 Premium Apartments.
3. BBCL Harsham - Thoraipakkafn, 20 Premium Apartments.
4. BBCL Thejus - Ambathu; 7 Premium Apartments.
5. BBCL Ojas - T Nagar, 5 Ultra Luxury Apartments.
The above listed ongoing projects exceed the percentage of completion more by 25%. The following are the Upcoming projects which are under Planning and Approvals stage will mark their revenue in the further upcoming years are:
1. BBCL Navarathina - Ambattur, 144 Premium Apartments
2. BBCL Sukriti - T Nagar, 6 Luxury Apartments.
3. BBCL Ashraya - Thoraipakkam, 160 Premium Apartment.
4. BBCL Sampoorna - Sholinganallur, 54 Luxury Apartments
By this the Net Profits also continued the upward trend. The Company hopes to improve on this performance in the years to come.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Vummidi Ananth |
50.252 |
38.386 |
|
Vummidi Barath |
57.967 |
38.881 |
|
Short-term
borrowings |
|
|
|
BBC City Park |
3.354 |
22.113 |
|
Aarkay Associates |
1.500 |
0.000 |
|
KVR Industrial Limited |
6.642 |
0.000 |
|
Total |
119.715 |
99.380 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10512140 |
03/07/2014 |
184,573,713.00 |
RELIANCE HOME FINANCE LIMITED |
10A, HADDOWS ROAD, NUNGAMBAKKAM, CHENNAI, TAMIL NADU - 600006, INDIA |
C14543896 |
|
2 |
10458356 |
11/10/2013 |
75,000,000.00 |
EASYACCESS FINANCIAL SERVICES LIMITED |
SPL GUINDY HOUSE, 95 MOUNT ROAD, CHENNAI, TAMIL NADU - 600032, INDIA |
B88825955 |
|
3 |
10453078 |
17/09/2013 |
200,000,000.00 |
STATE BANK OF INDIA |
INDSUTRIAL FINANCE BANK, 155, ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA |
B86657129 |
FIXED ASSETS
- Software
- Computer
- Printer
- Air Conditioner
- Furniture and Fixtures
- Mobile Handsets
- Construction Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.52 |
|
|
1 |
Rs.97.39 |
|
Euro |
1 |
Rs.76.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.