MIRA INFORM REPORT
|
Report Date : |
06.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
CALIBRE CHEMICALS PRIVATE LIMITED (w.e.f. 23.09.1997) |
|
|
|
|
Formally Known
as : |
H. T. BHAVANI CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
703, Dalamal
House, 206, Nariman Point, Mumbai – 400 021, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
20.10.1983 |
|
|
|
|
Com. Reg. No.: |
11-031128 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.99.815 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24100MH1983PTC031128 |
|
|
|
|
IEC No.: |
0388099917 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMC10102B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC1952G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing Chemicals such as Iodine Derivatives, Persulphates, Perchlorates, Selenium Salts etc. |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having satisfactory track
record. There seems some dip in the turnover and profit of the company during
the year 2014 however, general financial position of the company is good. The rating reflects the company’s comfortable business risk profile,
marked by sound operating efficiencies and an established market position. Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating (A-/Stable) |
|
Rating Explanation |
Adequate degree of safety. It carry low
credit risk. |
|
Date |
January 20, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating (A2+) |
|
Rating Explanation |
Strong degree of safety and low credit risk.
|
|
Date |
January 20, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
MANAGEMENT NON CO-OPERATIVE (91-22-2282348)
LOCATIONS
|
Registered Office/ Corporate
Office : |
703, Dalamal
House, 206, Nariman Point, Mumbai – 400 021, Maharashtra, India |
|
Tel. No.: |
91-22-22823148 /
22844335 / 22871797 |
|
Mobile No.: |
91-9820050285
(Mr. N. Annaji Rao) |
|
Fax No.: |
91-22-22832087 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
901-907, 1002 and
1006, GIDC Sarigam, Umbergaon Taluka, District Valsad – 396155, |
|
Tel. No.: |
91-260-2780116 |
|
Fax No.: |
91-260-2781336 |
|
|
|
|
Wind Farm
Factory : |
Locations 5 and
6, Survey Number 384, |
DIRECTORS
As on 30.05.2014
|
Name : |
Mr. Ranjit
Hiranand Bhavnani |
|
Designation : |
Managing Director |
|
Address : |
3, |
|
Date of Birth
: |
02.11.1951 |
|
Qualification
: |
B. Tech, M. Tech,
M.B.A. |
|
Date of Appointment : |
20.10.1983 |
|
PAN No.: |
AAAHR0797R |
|
DIN No.: |
00004417 |
|
|
|
|
Name : |
Mrs. Mala Ranjit
Bhavnani |
|
Designation : |
Director |
|
Address : |
3, |
|
Date of Birth
: |
02.11.1954 |
|
Qualification
: |
B. Sc. |
|
Date of Appointment : |
20.10.1985 |
|
PAN No.: |
AAFPB1108B |
|
DIN No.: |
00004419 |
|
|
|
|
Name : |
Mr. Dhanesh
Choith Bhagia |
|
Designation : |
Executive
Director |
|
Address : |
C-403, Ganga
Estate, |
|
Date of Birth
: |
08.12.1953 |
|
Qualification
: |
B. Tech |
|
Date of Appointment : |
20.03.1991 |
|
PAN No.: |
AAFPB1419D |
|
DIN No.: |
00005472 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.05.2014
|
Names of Shareholders |
No. of Shares |
%age |
|
Ranjit H. Bhavnani |
578255 |
57.93 |
|
Mala R Bhavnani |
232900 |
23.33 |
|
Rikhil R Bhavnani |
93500 |
9.37 |
|
Trivik R Bhavnani |
93500 |
9.37 |
|
|
|
|
|
Total |
998155 |
100.00 |
As on 30.05.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing Chemicals such as Iodine Derivatives, Persulphates, Perchlorates, Selenium Salts etc. |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Citibank
N.A. , Cirigroup Centre, 2nd
Floor, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India
·
State
Bank of ·
ING
Vysya Bank Limited, ·
Bank
of ·
SBI
Commercial and International Bank Limited, Maker Chamber III, Nariman Point,
Mumbai – 400021, Maharashtra, India ·
HDFC
Bank, Nariman Point, Mumbai, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins
and Sells Chartered
Accountants |
|
Address : |
Heritage 3rd
Floor, Near Gujarat Vidhyapith , Off Ashram Road, Ahmedabad – 380014,
Gujarat, India |
|
Tel. No. : |
91-79-27582542 / 27582543 |
|
Fax No. : |
91-79-27582551 |
|
PAN
No. : |
AABFD7919A |
|
|
|
|
Subsidiaries : |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
998155 |
Equity Shares |
Rs.100/- each |
Rs.99.815 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
99.815 |
99.815 |
1.174 |
|
(b) Reserves & Surplus |
961.704 |
918.198 |
805.142 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1061.519 |
1018.013 |
806.316 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
3.500 |
9.500 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.798 |
2.539 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
8.569 |
7.728 |
2.447 |
|
Total Non-current
Liabilities (3) |
8.569 |
12.026 |
14.486 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
13.284 |
150.133 |
498.448 |
|
(b) Trade payables |
430.565 |
637.825 |
412.420 |
|
(c) Other
current liabilities |
28.437 |
15.252 |
17.160 |
|
(d) Short-term
provisions |
82.280 |
83.378 |
43.831 |
|
Total Current
Liabilities (4) |
554.566 |
886.588 |
971.859 |
|
|
|
|
|
|
TOTAL |
1624.654 |
1916.627 |
1792.661 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
123.806 |
121.352 |
132.524 |
|
(ii)
Intangible Assets |
1.122 |
0.397 |
0.316 |
|
(iii) Capital
work-in-progress |
6.331 |
7.344 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.059 |
1.059 |
1.059 |
|
(c) Deferred tax assets (net) |
1.265 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
34.674 |
36.297 |
32.258 |
|
(e) Other
Non-current assets |
0.682 |
1.203 |
0.520 |
|
Total Non-Current
Assets |
168.939 |
167.652 |
166.677 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
707.089 |
1144.733 |
1061.444 |
|
(c) Trade
receivables |
615.657 |
557.980 |
417.251 |
|
(d) Cash
and cash equivalents |
89.380 |
14.096 |
34.558 |
|
(e)
Short-term loans and advances |
32.098 |
30.108 |
112.183 |
|
(f) Other
current assets |
11.491 |
2.058 |
0.548 |
|
Total
Current Assets |
1455.715 |
1748.975 |
1625.984 |
|
|
|
|
|
|
TOTAL |
1624.654 |
1916.627 |
1792.661 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue |
2845.400 |
3330.500 |
NA |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
219.900 |
496.200 |
684.200 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
20.700 |
47.600 |
23.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
199.200 |
448.600 |
660.500 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
17.800 |
19.400 |
18.900 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
181.400 |
429.200 |
641.600 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
56.100 |
135.800 |
206.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
125.300 |
293.400 |
435.300 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
884.600 |
702.300 |
354.800 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
12.500 |
29.400 |
44.200 |
|
|
|
Dividend |
69.900 |
69.900 |
37.600 |
|
|
|
Tax on Dividend |
11.900 |
11.900 |
6.100 |
|
|
BALANCE CARRIED
TO THE B/S |
1026.800 |
884.600 |
702.300 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
125.53 |
293.94 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
4.40 |
8.81 |
NA |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
7.73 |
14.90 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.23 |
22.49 |
35.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.42 |
0.80 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.01 |
0.15 |
0.63 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.62 |
1.97 |
1.67 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
1.174 |
99.815 |
99.815 |
|
Reserves & Surplus |
805.142 |
918.198 |
961.704 |
|
Net worth |
806.316 |
1018.013 |
1061.519 |
|
|
|
|
|
|
long-term borrowings |
9.500 |
3.500 |
0.000 |
|
Short term borrowings |
498.448 |
150.133 |
13.284 |
|
Total borrowings |
507.948 |
153.633 |
13.284 |
|
Debt/Equity ratio |
0.630 |
0.151 |
0.013 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue |
3330.500 |
2845.400 |
|
|
-14.565 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue |
3330.500 |
2845.400 |
|
Profit |
293.400 |
125.300 |
|
|
8.81% |
4.40% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBTS
|
Particulars |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
Current Maturities of Long Term Debts |
3.500 |
6.000 |
11.871 |
|
|
|
|
|
|
Total |
3.500 |
6.000 |
11.871 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
0.000 |
94.330 |
|
|
|
|
|
Total |
0.000 |
94.330 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10211664 |
07/01/2014 * |
484,500,000.00 |
State Bank of India |
Commercial Branches (Advances), N. G. N
Vaidya Marg, Bank Street, Horniman Circle, P.B No. 10141, Fort, Mumbai, Maharashtra
- 400023, INDIA |
B97885529 |
|
2 |
90242701 |
07/01/2014 * |
435,000,000.00 |
Citi Bank N.A. |
Trent House, 2nd Floor, G Block, Plot No.
C60, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, INDIA |
B97886766 |
|
3 |
90241239 |
27/06/2012 * |
435,000,000.00 |
CITIBANK N. A. |
TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT
NO.C60, BAN |
B43135565 |
BACKGROUND:
Subject was incorporated in 1983. Company’s core competency lies in electrochemical processing of inorganic chemicals. The manufacturing units are product specific and are housed in a substantially automated environment. It is in the business of manufacturing chemicals such as iodine derivatives, persulphates, perchlorates, selenium salts etc.
FIXED ASSETS
œ Land
œ Buildings
œ Plant and Equipment
œ Furniture and Fixtures
œ Vehicles
œ Office Equipment
œ Computer Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.39 |
|
|
1 |
Rs.98.00 |
|
Euro |
1 |
Rs.76.98 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.