MIRA INFORM REPORT
|
Report Date : |
15.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
ARYAN PAPERS MILLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.177 and 178, IInd Phase, G.I.D.C. Bulsar, Vapi – 395196,
Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
04.08.1989 |
|
|
|
|
Com. Reg. No.: |
04-012586 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.15.172 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U21010GJ1989PTC012586 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of M.G. Kraft’s Paper, Generation and Distribution
of Power. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating takes into consideration company’s improved operational
performance supported by sound liquidity profile and profit achieved from
operational activities during 2013. Trade relations are fair. Business is active. Payment terms are
reported to be slow but corrects. The company can be considered for business dealings at usual trade
terms and condition. Note: 23 AC document for the year 2014 could not be made available
from any sources. |
NOTES:
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict
Implications: Apex court order may alter coal import dynamics. Traders go
slowly on talks over coal supply contracts, uncertainty over cancellation of
blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M a M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to sack
another 300 employees. The lay-offs follow a spate of senior-level exits over
the past two years, starting with of its founder. The overall lay-offs could
number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loans = BB+ |
|
Rating Explanation |
Inadequate credit quality and higher credit
risk |
|
Date |
October 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non Fund Based Limits = A4+ |
|
Rating Explanation |
Minimal degree of safety and very highest
credit risk. |
|
Date |
October 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mrs. Vasantha Kumari |
|
Designation : |
Accounts Head |
|
Contact No.: |
91-260-2423647 |
|
Date : |
14.11.2014 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No.177 and 178, IInd Phase, G.I.D.C. Bulsar, Vapi – 395 196,
Gujarat, India |
|
Tel. No.: |
91-260-2423647/ 2430110/ 2430646 |
|
Fax No.: |
91-260-2401308 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Head Office : |
2, Parimal Co-Operative Housing Society, S.V. Road, Andheri (West),
Mumbai – 400058, Maharashtra, India |
|
|
|
|
Group Mumbai Office : |
2, Parimal, V.P. Road, Andheri (West), Mumbai – 400058, Maharashtra,
India |
|
Tel No.: |
91-22-26250246 |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Sunil Krishnalal Shah |
|
Designation : |
Managing Director |
|
Address : |
Krishna Prem,
Behind Metal Rolling Mill, P.O. Udwada, District Vaslad – 396 185, |
|
Date of Birth/Age : |
21.10.1960 |
|
Date of Appointment : |
04.08.1989 |
|
DIN No.: |
00307517 |
|
|
|
|
Name : |
Mr. Mihir Rajen Shah |
|
Designation : |
Director |
|
Address : |
14, 4th Floor, |
|
Date of Birth/Age : |
12.03.1979 |
|
Date of Appointment : |
01.10.2002 |
|
DIN No.: |
00307467 |
|
|
|
|
Name : |
Mr. Narayana Ramanna Gattu |
|
Designation : |
Director |
|
Address : |
10, |
|
Date of Birth/Age : |
20.08.1941 |
|
Date of Appointment : |
01.12.1994 |
|
DIN No.: |
00020575 |
|
|
|
|
Name : |
Mr. Mansukhlal Jivandas Sheth |
|
Designation : |
Chairman |
|
Address : |
14, 4th Floor, Matru-Chhata, |
|
Date of Birth/Age : |
22.06.1922 |
|
Date of Appointment : |
04.08.1989 |
|
DIN No.: |
00307568 |
|
|
|
|
Name : |
Mr. Rajen Krishnalal Shah |
|
Designation : |
Director |
|
Address : |
14, 4th Floor, |
|
Date of Birth/Age : |
07.11.1951 |
|
Date of Appointment : |
04.08.1989 |
|
DIN No.: |
00307631 |
|
Name : |
Mr. Rajen Krishnalal Shah |
|
Designation : |
Director |
|
Address : |
14, 4th Floor, |
|
Date of Birth/Age : |
07.11.1951 |
|
Date of Appointment : |
04.08.1989 |
|
DIN No.: |
00307631 |
KEY EXECUTIVES
|
Name : |
Mrs. Vasantha Kumari |
|
Designation : |
Accounts Head |
MAJOR SHAREHOLDERS
As on 30.09.2013
SHAREHOLDING DETAILS FILE ATTACHED.
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
87.62 |
|
Other top fifty shareholders |
12.38 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of M.G. Kraft’s Paper, Generation and
Distribution of Power. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Craft Paper |
||||
|
Countries : |
· Singapore · Sri Lanka |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Waste Paper |
||||
|
Countries : |
· Dubai · USA |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
AR International |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· State Bank of India, MID Corporate Branch, 1st Floor, Shanti Complex, Opposite Prime Hotel, GIDC, Vapi – 396195, Gujarat, India · HDFC Bank Limited · Sardar Bhiladwala Pardi People Co-operative Bank Limited, GIDC, Vapi – 396195, Gujarat, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
Note: Long Term
Borrowings The term loans from the State Bank of India are secured against charge
over movable and immovable assets of the company and personal guarantee of
certain directors. Hire purchases loan from HDFC Bank Limited are secured
against Motorcars. Short Term
Borrowings The working capital facilities from the Bank are secured against
hypothecation of raw materials, finished products, book debts and personal
guarantee of certain Directors. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ladhawala and Shah Chartered Accountants |
|
Address : |
Maitri Heights, 1st Floor, 74, Bhaudaji Road, Matunga C. R., Mumbai –
400019, Maharashtra, India |
|
PAN No.: |
AAAFL0743R |
|
Tel. No.: |
91-22-24013202 |
|
Fax No.: |
91-22-24013282 |
|
|
|
|
Cost Auditors : |
|
|
Name : |
Ketki D. Visariya Cost Accountant |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Related Parties : |
·
Aryan
Packaging Industries Address: Vapi – 396195, Gujarat, India Line of Business: Supplier of Corrugated
Products.
|
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs.30.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1517200 |
Equity Shares |
Rs.10/- each |
Rs.15.172
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
15.172 |
15.172 |
15.172 |
|
(b) Reserves & Surplus |
52.585 |
45.350 |
66.791 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
67.757 |
60.522 |
81.963 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
57.384 |
77.420 |
46.330 |
|
(b) Deferred tax liabilities (Net) |
14.204 |
15.538 |
12.476 |
|
(c) Other long term
liabilities |
56.186 |
45.572 |
36.179 |
|
(d) long-term
provisions |
0.549 |
0.759 |
0.000 |
|
Total Non-current Liabilities
(3) |
128.323 |
139.289 |
94.985 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
68.129 |
53.361 |
47.571 |
|
(b) Trade
payables |
153.207 |
128.713 |
93.594 |
|
(c) Other
current liabilities |
13.400 |
12.557 |
13.601 |
|
(d) Short-term
provisions |
1.200 |
0.000 |
2.600 |
|
Total Current
Liabilities (4) |
235.936 |
194.631 |
157.366 |
|
|
|
|
|
|
TOTAL |
432.016 |
394.442 |
334.314 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
192.364 |
196.296 |
111.884 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
33.675 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.034 |
0.034 |
0.034 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
3.589 |
2.478 |
2.453 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
195.987 |
198.808 |
148.046 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
54.130 |
59.075 |
52.132 |
|
(c) Trade
receivables |
162.997 |
119.806 |
108.929 |
|
(d) Cash
and cash equivalents |
7.342 |
5.631 |
9.346 |
|
(e)
Short-term loans and advances |
4.197 |
6.253 |
10.131 |
|
(f) Other current
assets |
7.363 |
4.869 |
5.730 |
|
Total
Current Assets |
236.029 |
195.634 |
186.268 |
|
|
|
|
|
|
TOTAL |
432.016 |
394.442 |
334.314 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover for the year |
844.580 |
650.215 |
580.854 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL (A) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
58.524 |
20.341 |
37.161 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
24.359 |
15.928 |
10.606 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
34.165 |
4.413 |
26.555 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
28.198 |
22.293 |
14.533 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
5.967 |
(17.880) |
12.022 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(1.270) |
3.062 |
2.474 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
7.237 |
(20.942) |
9.548 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
39.036 |
60.477 |
51.068 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
46.271 |
39.036 |
60.477 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
156.139 |
141.311 |
125.365 |
|
|
|
Stores & Spares |
2.938 |
1.475 |
0.638 |
|
|
|
Capital Goods |
0.074 |
0.000 |
0.323 |
|
|
TOTAL IMPORTS |
159.151 |
142.786 |
126.326 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.77 |
(13.80) |
NA |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
1152.700 |
The above information has been parted by Mrs. Vasantha Kumari
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT/Sales) |
(%) |
0.86 |
(3.22) |
1.64 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
6.93 |
3.13 |
6.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.55 |
5.16 |
12.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.86 |
0.34 |
0.45 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.85 |
2.16 |
1.15 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00 |
1.01 |
1.18 |
SFINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
15.172 |
15.172 |
15.172 |
|
Reserves & Surplus |
66.791 |
45.350 |
52.585 |
|
Net
worth |
81.963 |
60.522 |
67.757 |
|
|
|
|
|
|
Long Term borrowings |
46.330 |
77.420 |
57.384 |
|
Short Term borrowings |
47.571 |
53.361 |
68.129 |
|
Total
borrowings |
93.901 |
130.781 |
125.513 |
|
Debt/Equity
ratio |
1.146 |
2.161 |
1.852 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
580.854 |
650.215 |
844.580 |
|
|
|
11.941 |
29.892 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
580.854 |
650.215 |
844.580 |
|
Profit |
9.548 |
(20.942) |
7.237 |
|
|
1.64% |
(3.22%) |
0.86% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS
The company achieved turnover of Rs.844.580
Millions compared to last turnover of Rs.650.215 Millions i.e. an increase of
29.89%. The company has achieved production of 31051 Metric tons during the
year compared to 24775 Metric Tons in the previous year i.e. an increase of
25.33%.
FINANCE
The company is enjoying aggregate banking
facilities of Rs.170.400 Millions from State Bank of India, MID Corporate
Branch, GIDC, Vapi, Gujarat, India.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
90112665 |
19/04/2013
* |
170,400,000.00 |
STATE
BANK OF INDIA |
Mid Corporate
Branch, 1st Floor, Shanti Complex, Opp. Prime Hotel, Gidc, Vapi, Gujarat -
396195, India |
B75184317 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.64 |
|
|
1 |
Rs.96.54 |
|
Euro |
1 |
Rs.76.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.