MIRA INFORM REPORT

 

 

Report Date :

15.11.2014

 

IDENTIFICATION DETAILS

 

Name :

COLUMBUS PREMIER SHOES PRIVATE LIMITED (w.e.f.29.11.2010)

 

 

Formerly Known As :

PREMIER MELAMINE PRIVATE LIMITED

 

 

Registered Office :

K-93, Basement, Udyog Nagar, Near Nangloi, New Delhi - 110041

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.09.1992

 

 

Com. Reg. No.:

55-050378

 

 

Capital Investment / Paid-up Capital :

Rs. 9.234 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1992PTC050378

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP12832B

 

 

PAN No.:

[Permanent Account No.]

AADCP5685N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Footwear.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB+

Rating Explanation

Moderate risk of default.

Date

May 27, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mrs. Pooja Manocha

Designation :

Director

Contact No.:

91-9818966761

Date :

13.11.2014

 

 

LOCATIONS

 

Registered Office :

K-93, Basement, Udyog Nagar, Near Nangloi, New Delhi – 110041, India

Tel. No.:

91-11-25472585

Mobile No.:

91-9818966761 [Mrs. Pooja Manocha]

Fax No.:

Not Available

E-Mail :

brijmanocha@rediffamil.com

deepika@provestment.net

preeti.gridhar@gmail.com

 

 

Factory :

FTY - 98-99, E.P.I.P, Phase - 1, Jharmajari, Baddi, District Solan, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mrs. Pooja Manocha

Designation :

Director

Address :

B-1/8B, Paschim Vihar, New Delhi – 110063, India

Date of Appointment :

10.05.2005

DIN No.:

01349196

 

 

Name :

Mr. Brij Manocha

Designation :

Director

Address :

B-1/6, Paschim Vihar, New Delhi – 110063, India

Date of Appointment :

10.05.2005

DIN No.:

01352792

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1985PLC020248

MANOCHA POLYMERS LIMITED

Director

23/02/1985

23/02/1985

-

Active

NO

2

U19201DL1986PTC024696

GALAXY FOOTWEARS PRIVATE LIMITED

Director

02/07/1986

02/07/1986

-

Active

NO

3

U74899DL1993PTC052222

V.B. MINERALS AND RESINS PRIVATE LIMITED

Director

01/04/2002

01/04/2002

-

Active

NO

4

U74899DL1993PTC055222

S.C.J. SALES PRIVATE LIMITED

Director

01/04/2002

01/04/2002

01/04/2002

Active

NO

5

U74899DL1992PTC050378

COLUMBUS PREMIER SHOES PRIVATE LIMITED

Director

10/05/2005

10/05/2005

-

Active

NO

6

U74999DL2010PTC201255

DEBONAIR PACKAGING PRIVATE LIMITED

Director

07/04/2010

07/04/2010

-

Active

NO

7

U36912DL2013PTC251650

MGR POLYCOATS INDIA PRIVATE LIMITED

Director

06/05/2013

06/05/2013

-

Active

NO

 

 

Name :

Mr. Mohan Lal

Designation :

Director

Address :

B-2/37, Paschim Vihar, New Delhi – 110063, India

Date of Appointment :

21.09.1992

DIN No.:

01477206

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1992PTC050378

COLUMBUS PREMIER SHOES PRIVATE LIMITED

Director

21/09/1992

21/09/1992

-

Active

NO

2

U19201DL1995PTC065358

GALAXY SPORTS SHOE CO. PRIVATE LIMITED

Director

31/08/1997

31/08/1997

-

Active

NO

3

U74899DL1994PTC062533

COLUMBUS INTERNATIONAL SHOES PRIVATE LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

4

U74999DL2010PTC201255

DEBONAIR PACKAGING PRIVATE LIMITED

Director

07/04/2010

07/04/2010

-

Active

NO

5

U18101DL2010PTC201461

HALLELU HOSIERY PRIVATE LIMITED

Director

12/04/2010

12/04/2010

-

Active

NO

6

U34300DL1999PTC099118

LOKSHEEL INTERNATIONAL PRIVATE LIMITED

Director

30/09/2013

31/03/2013

-

Active

NO

7

AAA-0418

HALLELUCLM FOOTWEAR LLP

Designated Partner

25/11/2009

25/11/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 28.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

16.35

Directors or relatives of directors

73.23

Other top fifty shareholders

10.42

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Footwear.

 

 

Exports :

 

Products :

Footwear

Countries :

Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Footwear

Pairs

Not Applicable

800000

599981

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Punjab and Sind Bank

Paschim Vihar, Delhi, India

Contact Person: Mr. Jagat

Contact No.: 91-11-25268976

E-Mail : d0605@psb.co.in 

Bankers Report: Banker gave us positive feedback as claimed by Mr. Jagat. Subject having good track record for banking transaction.

 

·         HDFC Bank Limited

·         State Bank of India, Baddi

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

HDFC Bank Limited

[Car Loan against hypothecation of Ritz Car]

0.035

0.292

HDFC Bank Limited

[Car Loan against hypothecation of Cruze]

0.306

0.000

HDFC Bank Limited

[Car Loan against hypothecation of Range over]

3.165

0.000

SHORT TERM BORROWINGS

 

 

Working Capital – Punjab and Sind Bank

[Working capital loans are secured by hypothecation of present and future stock raw material, stock in process, finished goods, stores and spares, book debts, outstanding monies, receivables, claim, bills and material in transit and also secured by Personal Guarantee of all directors of their all assets]

36.014

5.130

 

 

 

Total

 

39.520

5.422

 

 

 

Auditors :

 

Name :

B. M. Varma and Company

Chartered Accountants

Address :

415, Sector-2, Shivalik Nagar, Jharmajri, Tehsil Nlagarh, Baddi, District Solan – 173205, Himachal Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AAAFB7800K

 

 

Associate Company :

·         Galaxy Footwear Private Limited

·         Galaxy Sports Shoe Private Limited

·         Manocha Polymers Limited

·         Columbus Marketing Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110,000

Equity Shares

Rs. 100/- each

Rs. 11.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

92,335

Equity Shares

Rs. 100/- each

Rs. 9.234 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.234

9.234

9.234

(b) Reserves & Surplus

149.942

112.561

90.385

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

159.176

121.795

99.619

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.506

0.292

3.647

(b) Deferred tax liabilities (Net)

0.003

0.056

0.025

(c) Other long term liabilities

0.625

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.134

0.348

3.672

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.014

5.130

15.202

(b) Trade payables

51.650

50.896

51.601

(c) Other current liabilities

18.678

13.118

10.474

(d) Short-term provisions

2.071

0.091

0.052

Total Current Liabilities (4)

108.413

69.235

77.329

 

 

 

 

TOTAL

271.723

191.378

180.620

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

60.504

39.583

19.157

(ii) Intangible Assets

0.000

0.000

0.111

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.208

0.164

8.468

(e) Other Non-current assets

0.120

0.120

0.120

Total Non-Current Assets

60.832

39.867

27.856

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

53.350

39.661

45.700

(c) Trade receivables

136.257

110.407

104.098

(d) Cash and cash equivalents

0.841

0.447

0.141

(e) Short-term loans and advances

20.443

0.996

2.825

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

210.891

151.511

152.764

 

 

 

 

TOTAL

271.723

191.378

180.620

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

TURNOVER

463.476

414.497

405.226

 

 

 

 

 

 

EXPENSES

426.700

387.106

373.324

 

 

 

 

 

 

PROFIT BEFORE TAX

29.874

27.799

31.902

 

 

 

 

 

 

TAX                                                                 

7.960

5.623

6.462

 

 

 

 

 

 

PROFIT AFTER TAX

21.914

22.176

25.440

 

 

 

 

 

 

Earnings Per Share (Rs.)

237.33

240.17

275.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

10.99

14.53

17.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.23

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.25

0.04

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

2.19

1.98

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.234

9.234

9.234

Reserves & Surplus

90.385

112.561

149.942

Net worth

99.619

121.795

159.176

 

 

 

 

Long-term borrowings

3.647

0.292

3.506

Short term borrowings

15.202

5.130

36.014

Total borrowings

18.849

5.422

39.520

Debt/Equity ratio

0.189

0.045

0.248

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

405.226

414.497

463.476

 

 

2.288

11.816

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

405.226

414.497

463.476

Profit

25.440

22.176

21.914

 

6.28%

5.35%

4.73%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10249451

04/09/2013 *

15,000,000.00

PUNJAB AND SIND BANK

B-2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, 
INDIA

B85703379

2

10244271

26/05/2014 *

82,778,000.00

PUNJAB AND SIND BANK

B-2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, 
INDIA

C06610018

3

10153676

18/11/2011 *

40,000,000.00

PUNJAB AND SIND BANK

B2/17 PASCHIM VIHAR, NEW DELHI, DELHI - 110063, INDIA

B27267194

4

10153674

08/04/2009

10,000,000.00

PUNJAB AND SIND BANK

PASCHIM VIHAR, NEW DELHI, NEW DELHI, DELHI - 110063, INDIA

A61064598

5

10153675

06/04/2009

5,000,000.00

PUNJAB AND SIND BANK

PASCHIM VIHAR, NEW DELHI, NEW DELHI, DELHI - 110063, INDIA

A61064663

6

10134496

15/12/2008

570,629.00

DY. DIRECTOR OF INDUSTRIES

SINGLE WINDOW CLEARANCE AGENCY, BADDI, BADDI, HIMACHAL PRADESH - 173205, INDIA

A52859642

7

10083924

21/09/2010 *

10,500,000.00

PUNJAB AND SIND BANK

B2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, INDIA

A98315963

8

10083923

20/09/2012 *

30,000,000.00

PUNJAB AND SIND BANK

B-2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, 
INDIA

B61008967

9

10083920

03/09/2010 *

34,055,552.00

PUNJAB AND SIND BANK

B2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, INDIA

A97228332

10

10085208

29/08/2013 *

40,767,000.00

PUNJAB AND SIND BANK

B-2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, 
INDIA

B84123280

11

10083921

03/09/2010 *

43,581,855.00

PUNJAB AND SIND BANK

B2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, INDIA

A97229850

12

10084132

22/08/2013 *

90,000,000.00

PUNJAB AND SIND BANK

B-2/17, PASCHIM VIHAR, NEW DELHI, DELHI - 110063, 
INDIA

B83213009

13

10083925

18/12/2007

10,000,000.00

PUNJAB AND SIND BANK

B2/17 PASCHIM VIHAR, NEW DELHI, NEW DELHI, DELHI 
- 110063, INDIA

A30868848

14

10083926

18/12/2007

20,000,000.00

PUNJAB AND SIND BANK

B2/17 PASCHIM VIHAR, NEW DELHI, NEW DELHI, DELHI 
- 110063, INDIA

A30869218

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from B-1/6, Paschim Vihar, New Delhi – 110063, India to the present address w.e.f.01.04.2011.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Electric Fittings

·         Fire Equipment

·         Furniture and Fixture

·         Tools, Dies and Moulds

·         Transformer

·         Generator

·         Vehicles

·         Computer

·         Office Equipment

·         Mobile phone

·         Camera

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.65

UK Pound

1

Rs. 96.54

Euro

1

Rs. 76.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.