MIRA INFORM REPORT

 

 

Report Date :

15.11.2014

 

IDENTIFICATION DETAILS

 

Name :

MACBROUT ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

D2-5,  Margao Industrial Estate, San Jose De Areal, Margao – 403709, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.10.2003

 

 

Com. Reg. No.:

24-003311

 

 

Capital Investment / Paid-up Capital :

Rs. 12.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51505GA2003PTC003311

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM06154B

 

 

PAN No.:

[Permanent Account No.]

AADCM6795L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Aerospace Components.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Damaciana

Designation :

Accounts Manager

Contact No.:

91-832-2860387

Date :

14.11.2014

 

 

LOCATIONS

 

Registered/ Head Office/ Factory 1 :

D2-5,  Margao Industrial Estate, San Jose De Areal, Margao – 403709, Goa, India

Tel. No. :

91-832-2860176/ 2860387

Fax No. :

91-832-2860012

E-Mail :

accounts@turbocamindia.com

admin@macbrout.com

Website :

www.macbrout.com

 

 

Factory 2:

A-122, Margao Industrial Estate, Sanjose De Areal, P O Curtorim, Salcette, South Goa – 403709, Goa, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Savio Baptista Carvalho

Designation :

Director

Address :

Villa V4, CD Scenic Acres Chandrawaddo, Fatorda, South Goa – 403602, Goa, India

Date of Birth/Age :

29.08.1964

Date of Appointment :

15.10.2003

DIN No. :

00103497

 

 

Name :

Duncan Paul Watkinson

Designation :

Director

Address :

312, 6A, Cross Road, Ombr Layout, Bangalore - 560043, Karnataka, India

Date of Birth/Age :

29.08.1947

Date of Appointment :

15.10.2003

DIN No. :

00265618

 

 

Name :

Roger Cyril Romel Gomes

Designation :

Director

Address :

H No 83, Candelem Vaddo, P.O. Orlim, Salcete, South Goa - 403724, Goa, India

Date of Birth/Age :

18.03.1962

Date of Appointment :

05.12.2007

DIN No. :

01938897

 

 

KEY EXECUTIVES

 

Name :

Ms. Damaciana

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Turbocam India Private Limited, India

1249900

99.99

Savio Batista Carvalho, India

100

0.01

Total

1250000

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aerospace Components.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

·         UK

·         Romania

·         Netherland

 

 

Imports :

 

Products :

Raw Material

Countries :

·         USA

·         UK

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Kalyani Forge Limited

Contact Person: Mr. Sachin (Manager)

Contact No.: 91-8308840288

Since How Long Known: 8 Years

Experience : Satisfactory

Maximum Limitt Dealt: Not Divulged

 

 

Customers :

Wholesalers, Retailers and End users

 

·         Hindustan Aeronautic Limited

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

Bank Name

Corporation Bank

Branch

159/1, Endro Apartments, Opposite Chapel, Padribhat, St-Jose De Areal, Margao - 403709, Goa, India

Person Name (with Designation)

Ms. Neeta (Assistant Manager)

Contact Number

91-832-2860890

Name of Account Holder

Macbrout Engineering Private Limited

Account Number

Not Divulged

Account Since (Date/ Year of A/c Opening)

2006

Average Balance Maintained (Optional)

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan)

Not Divulged

Account Operation

Good

Remarks

Banker gave us positive response. The subject having good track record for banking transaction.

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans from Banks

0.000

14.874

Less: Shown in Current Maturities of Long Term Debt

0.000

14.874

 

 

 

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Buyer Credit Cum Letter of Credit (In Foreign Currency)

0.000

18.610

Packing Credit Limit

10.099

14.097

Total

10.099

32.707

 

NOTE

 

SHORT TERM BORROWINGS

 

Packing Credit Limit from Corporation Bank – Repayable on demand secured by current assets created from the loan, interest rate – 13.90% p.a.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lorence Malekar and Company

Chartered Accountants

Address :

BG - 17, B Block Kunde Complex, St. Joaquim Road, Borda, Margao – 403602, Goa, India

Income-tax PAN of auditor or auditor's firm :

ACSPM5154D

 

 

Parent Company :

Turbo-Chem International Inc.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,250,000

Equity Shares

Rs.10/- each

Rs. 12.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.500

12.500

12.500

(b) Reserves & Surplus

337.960

277.228

194.613

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

350.460

289.728

207.113

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.184

0.304

11.038

(b) Deferred tax liabilities (Net)

0.628

0.000

1.054

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.812

0.304

12.092

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.099

32.707

49.715

(b) Trade payables

30.549

25.044

32.833

(c) Other current liabilities

10.949

21.052

21.883

(d) Short-term provisions

4.700

12.424

6.975

Total Current Liabilities (4)

56.297

91.227

111.406

 

 

 

 

TOTAL

407.569

381.259

330.611

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

131.785

146.429

146.595

(ii) Intangible Assets

0.739

0.816

0.621

(iii) Capital work-in-progress

27.733

16.412

5.204

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.005

0.005

0.023

(e) Other Non-current assets

2.037

32.302

1.072

Total Non-Current Assets

162.299

195.964

153.515

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

45.442

52.004

33.687

(c) Trade receivables

93.318

67.876

86.483

(d) Cash and cash equivalents

95.412

51.653

33.893

(e) Short-term loans and advances

10.791

13.461

22.850

(f) Other current assets

0.307

0.301

0.183

Total Current Assets

245.270

185.295

177.096

 

 

 

 

TOTAL

407.569

381.259

330.611

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

307.848

316.924

298.910

 

 

Other Income

14.301

18.053

17.154

 

 

TOTAL                                     (A)

322.149

334.977

316.064

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

117.911

137.572

 

 

 

(Increase)/ Decrease in Finished Goods and Semi-Finished Goods/ Work-in-Progress

9.377

(9.724)

 

 

 

Employees benefits expense

28.732

26.475

 

 

 

Other expenses

54.378

32.250

 

 

 

TOTAL                                     (B)

210.398

186.573

204.102

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

111.751

148.404

111.962

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.347

3.206

4.454

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

110.404

145.198

107.508

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.256

18.680

16.346

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

93.148

126.518

91.162

 

 

 

 

 

Less

TAX                                                                  (H)

32.416

41.578

31.442

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

60.732

84.940

59.720

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods Calculated on FOB Basis

300.499

304.703

286.314

 

 

Other Income

0.176

2.363

0.000

 

TOTAL EARNINGS

300.675

307.066

286.314

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

18.346

16.202

8.663

 

 

Components and Spare Parts

21.071

16.691

18.611

 

 

Capital Goods

1.121

12.186

17.861

 

TOTAL IMPORTS

40.538

45.079

45.135

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

48.59

67.95

47.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

19.73

26.80

19.98

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

36.30

46.83

37.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.52

34.68

28.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.44

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.03

0.11

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.36

2.03

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

12.500

12.500

12.500

Reserves & Surplus

194.613

277.228

337.960

Net worth

207.113

289.728

350.460

 

 

 

 

long-term borrowings

11.038

0.304

0.184

Short term borrowings

49.715

32.707

10.099

Total borrowings

60.753

33.011

10.283

Debt/Equity ratio

0.293

0.114

0.029

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

298.910

316.924

307.848

 

 

6.027

(2.864)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

298.910

316.924

307.848

Profit

59.720

84.940

60.732

 

19.98%

26.80%

19.73%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

0.120

14.994

15.771

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

Case Status :

Pending (Final Hearing)

Petitioner :

1. Commissioner of Income Tax

Respondent :

1. M/S. Macbrout Engineering Private Limited

Petitoner Adv. :

ADV. Asha A. Desai

Respondent Adv. :

ADV. Pimenta Ninotska Lourdes for Respondent

District :

North Goa

Bench :

Division

Act :

Income Tax Act, 1961

Category :

Tax Appeal

Case Stage :

FOR ADMISSION - FIRST ON BOARD

Hearing Date :

07 July 2014

 

Application Maters

Connected Maters

No application matters

No connected matters

This Case is updated on : 06 August 2014

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10117614

17/05/2014 *

21,500,000.00

CORPORATION BANK

159/1, ENDRO PARTMENTS OPP CHAPEL, PADRIBHAT, ST. JOSE DE AREAL BRANCH, MARGAO, GOA - 403709, INDIA

C07398118

2

10014994

08/08/2006

46,500,000.00

CORPORATION BANK

SAN JOSE DE AREAL, NESSAI, SALCETE, MARGAO, GOA -
403730, INDIA

A03346053

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Director

0.304

0.424

Less: Shown in Current Maturities of Long Term Debt

0.120

0.120

Total

0.184

0.304

 

 

CORPORATE INFORMATION

 

Subject was incorporated as a private limited company on 15th October, 2003 with registered office at Margao Industrial Estate, Nessai, Goa. The company operates in the field of aerospace equipment such as nozzle rings, single blades, turbo-chargers, insulators and other turbo-machinery equipment. The company has two units – a 100% Export Oriented Unit to cater to International market, and a DTA Unit to absorb of the local/ domestic markets.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Bank Guarantee outstanding in favour of the Govn and other parties

4.654

5.684

Claims against the company not acknowledged as debt (Income tax dues in dispute)

0.000

3.949

Estimated amount of contracts remaining to be executed on capital account and not provided for

140.000

150.000

 

 

FIXED ASSETS

 

·         Land – Freehold

·         Land – Leasehold

·         Building

·         Building (Leasehold)

·         Plant and Machinery

·         Electrical Installation

·         Office Equipment

·         Computers

·         Air Conditioner

·         Vehicles

·         Furniture and Fixtures

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.65

UK Pound

1

Rs.96.54

Euro

1

Rs.76.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.