MIRA INFORM REPORT

 

 

Report Date :

15.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ORANGE BUSINESS SERVICES INDIA TECHNOLOGY PRIVATE LIMITED (w.e.f. 08.07.2013)

 

 

Formerly Known As :

EQUANT TECHNOLOGY SERVICES (INDIA) PRIVATE LIMITED (w.e.f.06.08.2007)

 

SUNLINE TECHOLOGY SERVICES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

DSO 601-603, 607-608, 6th Floor, DLF South Court, Saket, New Delhi - 110017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.07.2007

 

 

Com. Reg. No.:

55-165662

 

 

Capital Investment / Paid-up Capital :

Rs. 750.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72300DL2007PTC165662

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELE04572B

 

 

PAN No.:

[Permanent Account No.]

AALCS0027K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of distribution and installation of the telecom equipment, providing annual maintenance services and also provides network monitoring services.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Reserves level of the company is low. However, no borrowings recorded by the company general financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sandip Deshmukh

Designation :

Chief Financial Officer

Contact No.:

91-22-61544700

Date :

14.11.2014

 

 

LOCATIONS

 

Registered Office :

DSO 601-603, 607-608, 6th Floor, DLF South Court, Saket, New Delhi - 110017, India

Tel. No.:

91-124-4358000/ 4453603/ 4358061

Fax No.:

91-124-4147152/ 4358061

E-Mail :

nitesh.sinha@orage-ftgroup.com

chetan.kumar1@orange.com

 

 

Corporate Office :

15th Floor, Vishwaroop IT Park, Sector 30A, TTC Industrial Area, Vashi-400703, Navi Mumbai, Maharashtra, India

Tel. No.:

91-22-61544700

Fax No.:

Not Available

 

 

Godown :

Electronic Sadan No.1, TTC Industrial Area, MIDC, Mhapa, Navi Mumbai-400710, Maharashtra, India

Tel. No.:

91-22-27617374 / 61544700

Fax No.:

Not Available

 

 

DIRECTORS

 

As on 27.06.2014

 

Name :

Mr. Bala Chandar Mahadevan

Designation :

Director

Address :

515, Hrbr, 2nd Blockent An Nagar, Alore, Karnataka-560043, West Bengal, India

Date of Birth/Age :

05.02.1962

Date of Appointment :

09.06.2010

PAN No.:

AGWPM5293M

DIN No.:

00917902

 

 

Name :

Mr. Saurabh Sanghoee

Designation :

Director

Address :

H.No.-15/13, DLF Phase-2, Block-K, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

25.08.1971

Date of Appointment :

14.12.2011

PAN No.:

AAKPS7276C

DIN No. :

05110504

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Prakash Deshmukh

Designation :

Secretary

Address :

C-13, Indravadan Society, Padmabai Thakkar Road,, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

23.07.1972

Date of Appointment :

15.01.2009

PAN No. :

AFLPD8334A

 

 

Name :

Mr. Sandip Deshmukh

Designation :

Chief Financial Officer

 

 

Name :

Gopi Krishna B.S.

Designation :

Head of Services Delivery

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.06.2014

 

Names of Shareholders

 

No. of Shares

EGN B. V., Netherlands

74999999

Orange Business Services Singapore Pte. Limited, Singapore

1

Total

75000000

 

 

As on 27.06.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of distribution and installation of the telecom equipment, providing annual maintenance services and also provides network monitoring services.

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

 

 

 

GENERAL INFORMATION

 

Suppliers :

--

 

 

Customers :

--

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Associates LLP

Chartered Accountants

Address :

14th Floor, The Ruby 29, Senapati Bapat Marg, Dadar (West), Mumbai, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Holding Company:

EGN B.V., Netherlands

 

 

Ultimate Holding Company :

Orange S.A., France (formerly known as France Telecon S.A., France)

 

 

Fellow Subsidiary Company :

·         Equant Network Services Limited

·         Orange Business Services Singapore Pte. Limited

·         Orange Business Services India Solutions Private Limited

CIN No.: U72900HR2005PTC037079

·         Orange Business Services India Network Private Limited

CIN No.: U72900HR2007PTC037029

·         Orange Brand Services Limited 

·         GLOBECAST INDIA PRIVATE LIMITED

CIN No.: U31909DL2003PTC120791

·         Orange Business Services France

 

 

 

 

CAPITAL STRUCTURE

 

As on 27.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000,000

Equity Shares

Rs.10/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75,000,000

Equity Shares

Rs.10/- each

Rs. 750.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

750.000

750.000

750.000

(b) Reserves & Surplus

306.332

72.318

(35.244)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1056.332

822.318

714.756

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

32.833

6.293

33.971

(d) long-term provisions

11.700

10.918

7.092

Total Non-current Liabilities (3)

44.533

17.211

41.063

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

247.854

67.021

110.466

(c) Other current liabilities

491.841

131.074

128.728

(d) Short-term provisions

40.702

37.212

18.504

Total Current Liabilities (4)

780.397

235.307

257.698

 

 

 

 

TOTAL

1881.262

1074.836

1013.517

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.167

37.446

44.124

(ii) Intangible Assets

4.554

4.648

27.476

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

57.737

48.013

38.801

(d)  Long-term Loan and Advances

49.039

63.713

82.653

(e) Other Non-current assets

4.194

5.669

0.800

Total Non-Current Assets

152.691

159.489

193.854

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

189.966

111.246

25.593

(c) Trade receivables

928.682

264.392

400.776

(d) Cash and cash equivalents

294.860

283.180

207.356

(e) Short-term loans and advances

216.539

149.962

116.524

(f) Other current assets

98.524

106.567

69.414

Total Current Assets

1728.571

915.347

819.663

 

 

 

 

TOTAL

1881.262

1074.836

1013.517

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

1967.356

1492.153

1427.332

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1615.166

1337.803

1384.506

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

352.190

154.350

42.826

 

 

 

 

 

Less

TAX                                                     

118.176

46.787

20.276

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

234.014

107.563

22.550

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

782.763

545.205

375.946

 

 

 

 

 

 

IMPORTS

385.687

403.084

425.179

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.12

1.43

0.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.31

15.03

4.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.19

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.21

3.89

3.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

750.000

750.000

750.000

Reserves & Surplus

-35.244

72.318

306.332

Net worth

714.756

822.318

1056.332

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1427.332

1492.153

1967.356

 

 

4.541

31.847

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1427.332

1492.153

1967.356

Profit

22.550

107.563

234.014

 

1.58%

7.21%

11.89%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

OPERATIONS AND FINANCIAL RESULTS

 

The Company is engaged in the business of providing Managed Services and Enterprise Solutions to various customers in India and abroad. During the year, the Company has earned net profit of Rs. 234.014 Millions which has been transferred to the balance sheet.

 

 

BACKGROUND

 

The Company was incorporated on July 10, 2007 as Sunline Technology Services (India) Private Limited and has later changed its name to Equant Technology Services (India) Private Limited with effect from August 6, 2007. During the year, the Company has changed its name to Orange Business Services India Technology Private Limited with effect from July 08, 2013. The Company is engaged in the business of distribution and installation of the telecom equipment, providing annual maintenance services and also provides network monitoring services. The Company caters to both domestic and international markets. The Company works with different business partners, which include Avaya, Cisco, Alcatel, etc.

 

 

FIXED ASSETS

 

Tangible Assets

·         Furniture and Fixtures

·         Office equipment

·         Computer Equipments

·         Other Equipments

 

Intangible Assets

·         Goodwill

·         Licenses and Franchise

·         Commercial Contractual Rights

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.65

UK Pound

1

Rs.96.54

Euro

1

Rs.76.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.