MIRA INFORM REPORT

 

 

Report Date :

14.11.2014

 

IDENTIFICATION DETAILS

 

Name :

POLYCAB WIRES PRIVATE LIMITED (w.e.f. 15.06.2001)

 

POLYCAB CABLES PRIVATE LIMITED (AMALGAMATED WITH POLYCAB WIRES PRIVATE LIMITED)

 

 

Formerly Known As :

POLYCAB WIRES LIMITED

 

 

Registered Office :

E-554, Greater Kailash-II, New Delhi – 110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.01.1996

 

 

Com. Reg. No.:

55-266483

 

 

Capital Investment / Paid-up Capital :

Rs. 706.030  Millions

 

 

CIN No.:

[Company Identification No.]

U31300DL1996PTC266483

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15167F

 

 

PAN No.:

[Permanent Account No.]

AAACP6474E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Electrical Wires and Cables.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 38900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long term issuer rating: “INDA+”

Rating Explanation

Have adequate degree of safety and moderate credit risk.

Date

27.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Vimla

Designation :

Accounts Department

Contact No.:

91-22-24327070

Date :

13.11.2014

 

 

LOCATIONS

 

Registered Office :

E-554, Greater Kailash-II, New Delhi – 110048, India

Tel. No. :

91-11-29228574

Fax No. :

Not Available

E-Mail :

sai.narayana@polycab.com

Website :

www.polycab.com

 

 

Corporate Office :

Polycab House, 1st Floor, 771, Pandit Satawalekar Marg, Mahim (West), Mumbai - 400016, Maharashtra, India

Tel. No. :

91-22-24327070 – 74/ 67351400

Fax No. :

91-22-24327075

 

 

Factory  :

Plot No.74/8-9, Daman Industrial Area, Village Kadaiya, Daman, Union Territory, India

Tel. No.:

91-260-3291031/ 3291070/ 2220422/ 25/ 28

Fax No.:

91-260-2221009

E-Mail :

naina@polycab.com

 

 

Factory 2:

Unit 4, Plot No. 67-72, Nurpura, Taluka – Halol, District Panchmahal, Gujarat, India

 

 

Branch Office  :

Located At

 

·         New Delhi

·         Karnataka

·         Kerala

·         Tamilnadu

·         Andhra Pradesh

·         Pune

 

 

DIRECTORS

 

As on 20.09.2014

 

Name :

Mr. Inder Thakurdas Jaisinghani

Designation :

Chairman Cum Managing Director

Address :

17/6, Khiaram Bhavan R.A. Kidwai Road, Wadala, Mumbai - 400003, Maharashtra, India

Date of Birth/Age :

29.03.1952

Qualification :

H.S.C

Date of Appointment :

28.08.2014

PAN No.:

AAAPJ9287G

DIN No.:

00309108

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MH1995PTC094751

JAISINGH WIRES PRIVATE LIMITED

Director

24-11-1995

24-11-1995

-

Active

NO

2

U31300MH1996PTC099083

POLYCAB CABLES PRIVATE LIMITED

Director

24-04-1996

24-04-1996

-

Amalgamated

NO

3

U31300DL1996PTC266483

POLYCAB WIRES PRIVATE LIMITED

Managing director

28-08-2014

20-12-1997

-

Active

NO

4

U31300MH1998PTC114308

POLYCAB INDUSTRIES PRIVATE LIMITED

Director

01-04-1998

01-04-1998

-

Amalgamated

NO

5

U31300MH2005PTC154740

POLYCAB WIRES AND CABLES PRIVATE LIMITED

Director

13-07-2005

13-07-2005

-

Strike off

NO

6

U27200MH2005PTC153631

SIDDHANT ISPAT PRIVATE LIMITED

Director

28-04-2006

28-04-2006

07-02-2008

Active

NO

7

U31401MH2007PTC175153

POLYCAB WIRES INDUSTRIES PRIVATE LIMITED

Director

18-10-2007

18-10-2007

-

Active

NO

8

U67190MH2008PTC182121

JAISINGH FINANCE PRIVATE LIMITED

Director

12-05-2008

12-05-2008

-

Active

NO

9

U74999MH2008PTC187471

POLYCAB CABLES INDUSTRIES PVT.LTD

Director

13-10-2008

13-10-2008

-

Amalgamated

NO

10

U25200MH2008PTC187875

BNK PLASTICS PRIVATE LIMITED

Director

31-10-2008

31-10-2008

-

Amalgamated

NO

11

U74999MH2008PTC188260

POLYCAB INDUSTRIES DAMAN PRIVATE LIMITED

Director

17-11-2008

17-11-2008

-

Amalgamated

NO

12

U45400TN2009PTC073358

IKTA CONSTRUCTIONS PRIVATE LIMITED

Director

29-10-2009

29-10-2009

-

Active

NO

13

U31908MH2013PTC241331

POLYCAB SWITCHGEARS PRIVATE LIMITED

Director

25-03-2013

25-03-2013

-

Under Process of Striking off

NO

14

U31401MH2013PTC241569

POLYCAB ELECTRICAL INDUSTRIES PRIVATE LIMITED

Director

01-04-2013

01-04-2013

-

Active

NO

15

U32109DL2005PTC142512

POLYCAB ELECTRONICS PRIVATE LIMITED

Director

30-09-2013

03-05-2013

-

Active

NO

16

U31908MH2012PLC232089

DATAR NOUVEAU ENERGIETECHNIK LIMITED

Director

20-09-2014

01-03-2014

-

Active

NO

17

U63011MH2006PTC160845

MICROCAB INDUSTRIES AND LOGISTICS PRIVATE LIMITED

Additional director

24-03-2014

24-03-2014

-

Active

NO

18

U20296DL2014PTC272586

BALAJI REELS PRIVATE LIMITED

Director

20-10-2014

20-10-2014

-

Active

NO

 

 

Name :

Mr. Ajay Thakurdas Jaisinghani

Designation :

Whole Time  Director

Address :

17/6, Khiaram Bhavan, R.A Kidwai Road, Wadala, Mumbai - 400031, Maharashtra, India

Date of Birth/Age :

12.01.1954

Qualification :

B.Com

Date of Appointment :

28.08.2014

PAN No.¨:

AACPJ2099J

DIN No.:

00276588

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MH1995PTC094751

JAISINGH WIRES PRIVATE LIMITED

Director

01-09-2007

24-11-1995

-

Active

NO

2

U31300MH1996PTC099083

POLYCAB CABLES PRIVATE LIMITED

Director

16-03-2000

16-03-2000

30-07-2010

Amalgamated

NO

3

U31300MH2005PTC154740

POLYCAB WIRES AND CABLES PRIVATE LIMITED

Director

13-07-2005

13-07-2005

-

Strike off

NO

4

U31300DL1996PTC266483

POLYCAB WIRES PRIVATE LIMITED

Whole-time director

28-08-2014

27-04-2006

-

Active

NO

5

U31401MH2007PTC175153

POLYCAB WIRES INDUSTRIES PRIVATE LIMITED

Director

18-10-2007

18-10-2007

-

Active

NO

6

U67190MH2008PTC182121

JAISINGH FINANCE PRIVATE LIMITED

Director

12-05-2008

12-05-2008

-

Active

NO

7

U74999MH2008PTC187471

POLYCAB CABLES INDUSTRIES PVT.LTD

Director

13-10-2008

13-10-2008

-

Amalgamated

NO

8

U25200MH2008PTC187875

BNK PLASTICS PRIVATE LIMITED

Director

31-10-2008

31-10-2008

-

Amalgamated

NO

9

U74999MH2008PTC188260

POLYCAB INDUSTRIES DAMAN PRIVATE LIMITED

Director

17-11-2008

17-11-2008

-

Amalgamated

NO

10

U32109DL2005PTC142512

POLYCAB ELECTRONICS PRIVATE LIMITED

Director

30-09-2013

03-05-2013

-

Active

NO

 

 

Name :

Mr. Ramesh Thakurdas Jaisinghani

Designation :

Whole Time  Director

Address :

701/2, Salisbury Park, 82, Palimala Road, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

07.05.1956

Qualification :

B.Com

Date of Appointment :

28.08.2014

PAN No.¨:

AACPJ2100L

DIN No.:

00309314

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300DL1996PTC266483

POLYCAB WIRES PRIVATE LIMITED

Whole-time director

28-08-2014

10-01-1996

-

Active

NO

2

U31300MH1996PTC099083

POLYCAB CABLES PRIVATE LIMITED

Director

24-04-1996

24-04-1996

30-07-2010

Amalgamated

NO

3

U31300MH1998PTC114308

POLYCAB INDUSTRIES PRIVATE LIMITED

Director

01-04-1998

01-04-1998

-

Amalgamated

NO

4

U31300MH2005PTC154740

POLYCAB WIRES AND CABLES PRIVATE LIMITED

Director

13-07-2005

13-07-2005

-

Strike off

NO

5

U27200MH2005PTC153631

SIDDHANT ISPAT PRIVATE LIMITED

Director

28-04-2006

28-04-2006

07-02-2008

Active

NO

6

U31401MH2007PTC175153

POLYCAB WIRES INDUSTRIES PRIVATE LIMITED

Director

18-10-2007

18-10-2007

-

Active

NO

7

U67190MH2008PTC182121

JAISINGH FINANCE PRIVATE LIMITED

Director

12-05-2008

12-05-2008

-

Active

NO

8

U74999MH2008PTC187471

POLYCAB CABLES INDUSTRIES PVT.LTD

Director

13-10-2008

13-10-2008

-

Amalgamated

NO

9

U25200MH2008PTC187875

BNK PLASTICS PRIVATE LIMITED

Director

31-10-2008

31-10-2008

-

Amalgamated

NO

10

U74999MH2008PTC188260

POLYCAB INDUSTRIES DAMAN PRIVATE LIMITED

Director

17-11-2008

17-11-2008

-

Amalgamated

NO

11

U31300GJ2010PTC059612

NEXANS INDIA PRIVATE LIMITED

Director

17-02-2010

17-02-2010

05-07-2010

Active

NO

12

U32109DL2005PTC142512

POLYCAB ELECTRONICS PRIVATE LIMITED

Director

30-09-2013

03-05-2013

-

Active

NO

13

AAC-8996

EXITO FINMART LLP

Designated Partner

11-11-2014

11-11-2014

-

Active

NO

 

 

Name :

Mr. Ramakrishnan Ramamurthi

Designation :

Managing director

Address :

Flat No. A-44, Kalptaru Residency, Plot No. 107, Kamani Road, Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

31.07.1961

Qualification :

B.Sc (Honours), Post Graduation, Degree in Business Management

Date of Appointment :

01.04.2012

PAN No.¨:

ADWPR4815R

DIN No.:

00120246

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28991PN1993PLC148186

STANLEY BLACK AND DECKER INDIA LIMITED

Director

27-05-2000

27-05-2000

01-03-2012

Active

NO

2

U27302UP1951PLC002355

HIND LAMPS LMITED

Director

16-06-2000

16-06-2000

29-03-2012

Active

NO

3

L31500MH1938PLC009887

BAJAJ ELECTRICALS LIMITED

Whole-time director

26-10-2011

26-10-2006

01-03-2012

Active

NO

4

U31300MH1995PLC090213

STARLITE LIGHTING LIMITED

Director

29-09-2007

25-06-2007

20-02-2012

Active

NO

5

U51109MH2011PTC213854

GIGANTIC WEEKS TRADING PRIVATE LIMITED

Additional director

08-02-2012

08-02-2012

-

Active

NO

6

U45202MH2011PTC214768

FABIENNE DEVELOPERS PRIVATE LIMITED

Additional director

08-02-2012

08-02-2012

-

Active

NO

7

U31300DL1996PTC266483

POLYCAB WIRES PRIVATE LIMITED

Managing director

01-04-2012

01-04-2012

-

Active

NO

8

U85191MH2013NPL250969

CHEMBUR GOLF WELFARE FOUNDATION

Director

12-12-2013

12-12-2013

-

Active

NO

 

 

Name :

Lemaire Claude Michel

Designation :

Director

Address :

64 Rue De Bellechasse, Paris, 75007, France

Date of Birth/Age :

21.12.1946

Date of Appointment :

29.09.2010

DIN No. :

02879461

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31300DL1996PTC266483

POLYCAB WIRES PRIVATE LIMITED

Director

29-09-2010

08-03-2010

Active

NO

 

 

Name :

Martin Christopher Spicer

Designation :

Director

Address :

Zarif Sok No. 2, Emirgan 034467 Sariyer, Istanbul, 034467, Turkey

Date of Birth/Age :

15.08.1968

Date of Appointment :

12.07.2013

DIN No. :

06604199

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31300DL1996PTC266483

POLYCAB WIRES PRIVATE LIMITED

Director

12-07-2013

21-06-2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Narayana Sai Subramaniam

Designation :

Secretary

Address :

701 Manisha Garden Navghar Road, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Appointment :

14.12.2012

PAN No.:

ABKPN9636N

 

 

Name :

Mr. P. Chandrashekar

Designation :

President and Group CFO

 

 

Name :

Ms. Vimla

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2014

 

Names of Shareholders

 

No. of Shares

Inder Thakurdas Jaisinghani

30018156

Ramesh Thakurdas Jaisinghani

24001276

Ajay Thakurdas Jaisinghani

24003820

Girdhari Thakurdas Jaisinghani

23999356

Bharat Ajay Jaisinghani

6001992

Nikhil Ramesh Jaisinghani

6001992

Anil Hariram Haraiani

5998800

Kartik Shrish Shah

4000

International Finance Corporation, US

21176446

Total

141205838

 

 

As on 20.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

15.00

Directors or relatives of Directors

85.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Electrical Wires and Cables.

 

 

Products :

Item Code No. (ITC Code)

Product Description

74082990

Copper Wire

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

GENERAL INFORMATION

 

Suppliers :

--

 

 

Customers :

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

2050.000

2033.870

Foreign currency term loans from banks

(Buyer's credit is repayable on maturity and carries interest @ 0.53% p.a to 1.29% p.a)

1564.320

1911.180

Rupee term loans from others

0.000

4.490

Working capital loans from banks

531.220

1390.720

Total

4145.540

5340.260

 

NOTE:

 

Secured borrowings from banks are secured against pari-passu first charge by way of hypothecation of current assets and fixed assets of the Company and equitable mortgage of specified fixed assets of the Company such as Daman staff quarters, Daman godown premises, Daman and Halol factory land and building and Mumbai office building.

 

Cash credit facility is repayable on demand and carries interest @ 10.90% p.a to 13.75% p.a. Secured borrowings from banks are secured against pari-passu first charge by way of hypothecation of current assets and fixed assets of the Company and equitable mortgage of specified fixed assets of the Company such as Daman staff quarters, Daman godown premises, Daman and Halol factory land and building and Mumbai office building.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batiliboi and Associates LLP

Chartered Accountants

Address :

14th Floor, The Ruby, Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ALDPM7994D

 

 

Fellow Subsidiary Company :

Jaisingh Wires FZE

 

 

Subsidiary Company :

·         Jaisingh Wires Private Limited

·         Polycab Cables Industries Private Limited

·         Polycab Wires Industries Private Limited

·         Polycab Electrical Industries Private Limited

·         Polycab Electronics Private Limited

·         Datar Nouveau Energietechnik Limited (DNEL)

·         Polycab Wires Italy S.R.L

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Jaisingh Finance Private Limited

·         Microcab Industries and Logistics Private Limited

 

 

CAPITAL STRUCTURE

 

As on 20.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000,000

Equity Shares

Rs.10/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 141,205,838

Equity Shares

Rs.10/- each

Rs. 1412.058 Millions

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

92,000,000

Equity Shares

Rs.10/- each

Rs. 920.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 70,603,000

Equity Shares

Rs.10/- each

Rs. 706.030  Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

 

31.03.2013

 

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

706.030

706.030

655.880

(b) Reserves & Surplus

12915.460

12229.310

9891.830

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13621.490

12935.340

10547.710

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

265.760

201.890

190.440

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

31.990

0.000

0.000

Total Non-current Liabilities (3)

297.750

201.890

190.440

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4449.130

5436.290

7656.350

(b) Trade payables

6210.420

6288.120

6499.050

(c) Other current liabilities

913.730

1122.340

2969.290

(d) Short-term provisions

292.310

69.850

106.220

Total Current Liabilities (4)

11865.590

12916.600

17230.910

 

 

 

 

TOTAL

25784.830

26053.830

27969.060

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6951.700

5584.110

4718.990

(ii) Intangible Assets

24.070

19.720

26.930

(iii) Capital work-in-progress

1134.570

1613.910

2201.510

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

129.340

127.340

105.130

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1238.560

1405.960

1577.630

(e) Other Non-current assets

67.030

53.360

75.170

Total Non-Current Assets

9545.270

8804.400

8705.360

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5780.260

6096.620

6599.710

(c) Trade receivables

8281.240

9873.850

11178.160

(d) Cash and cash equivalents

270.900

340.800

214.050

(e) Short-term loans and advances

1859.040

910.890

1228.050

(f) Other current assets

48.120

27.270

43.730

Total Current Assets

16239.560

17249.430

19263.700

 

 

 

 

TOTAL

25784.830

26053.830

27969.060

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

NA

37194.730

37755.960

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

34371.150

35608.070

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

2823.580

2147.890

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

1206.880

1233.730

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

NA

1616.700

914.160

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

455.490

401.400

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)           

1447.610

1161.210

512.760

 

 

 

 

 

Less

TAX                                                                  (H)

437.010

392.350

180.390

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1010.600

768.860

332.370

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2754.430

414.840

NA

 

 

 

 

 

 

IMPORTS

6428.440

4542.600

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

14.31

10.89

5.07

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

 

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

5.90

4.78

2.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.09

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.33

0.42

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.34

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

655.880

706.030

706.030

Reserves & Surplus

9891.830

12229.310

12915.460

Net worth

10547.710

12935.340

13621.490

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

7656.350

5436.290

4449.130

Total borrowings

7656.350

5436.290

4449.130

Debt/Equity ratio

0.726

0.420

0.327

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

75.280

49.340

Loans and advances from directors

228.310

46.690

Total

303.590

96.030

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from HICO House, 1st Floor, 771, Pandit Satwalekar Marg, Mahim (West), Mumbai - 400016, Maharashtra, India to the present address w.e.f. 10.02.2014.

 

 

REVIEW OF OPERATIONS.

 

The year witnessed a continuing slowdown in Industrial Growth with GDP growth at 4.7%. The manufacturing sector witness a fall of 0.8% and capital goods sector 12. 5%. This also reflected in the production of cables and wires, which fell by 2.5% compared to the previous year. Against this background, the Company's net Sales grew by 3.7%.

 

During the year, the Company expanded its footprint in South and East Regions and consolidated its presence in the West Region which helped the Company grow.

 

The Company continued to focus on improving its operational efficiencies, including streamlining manufacturing processes, development of cost optimal new vendors etc. the company also focused on improving its working capital cycle.

 

As a result of these initiatives. the PBT grew by 24.7% to Rs.1,447.61 Million from Rs.1,161.29 Million, The Profit after tax increased by 27.8% to Rs. 1,010.60 Million from Rs.768.86 Million.

 

 

AMALGAMATION

 

Pursuant to the scheme of amalgamation ('the Scheme') of the erstwhile Polycab Cables Industries Private Limited (PCIPL) ('transferor company') with the Company under section 391 to 394 of the Companies Act,1956, sanctioned by the Hon?ble High Court of Bombay on 24th January, 2014, entire business and all assets and liabilities of the erstwhile, PCIPL, were transferred to and vested in the Company with effect from 1 April 2013, being the 'appointed date'. Accordingly, the Scheme has been given effect to in financial statements of the Company for the year ended 31 March 2014.

 

The transferor company was engaged in the businesses related to manufacture and sale of electric wires & cables including manufacturing on job work basis and wind power generation.

 

The amalgamation has been accounted for under 'pooling of interests' method as prescribed by Accounting Standard -14 Accounting for Amalgamation'. Accordingly, the accounting treatment has been given as under :

i) The assets and liabilities as at 1 April 2013 were incorporated in the financial statements of the transferee company at their book values.

 

ii) Debit balance in the Statement of Profit and Loss of transferor company as at 1 April 2013 aggregating to Rs. 163.660 millions has been adjusted in "Surplus in Statement of Profit & Loss" of transferee company.

 

iii) Deferred tax asset of transferor company as at 1 April 2013 aggregating to Rs. 79.890 millions have been taken over and adjusted in Statement of Profit and Loss.

 

iv) Accordingly, 1 million equity shares of Rs. 10 each fully paid up of PCIPL, held as long term investment in the books of transferee company stand cancelled. In view of the above amalgamation, the figures for the year ended 31 March 2014 are not strictly comparable to the previous year.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Other Equipments

·         Leasehold Improvements

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.65

UK Pound

1

Rs.96.54

Euro

1

Rs.76.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.