MIRA INFORM REPORT

 

 

Report Date :

14.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ELMACH PACKAGES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

410, Hill View Industrial Estate, Off LBS Marg, Ghatkopar (West), Mumbai – 400086, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.12.1988

 

 

Com. Reg. No.:

11-049939

 

 

Capital Investment / Paid-up Capital :

Rs. 1.936 Millions

 

 

CIN No.:

[Company Identification No.]

U28129MH1988PTC049939

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19852A

 

 

PAN No.:

[Permanent Account No.]

AAACE0940Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Blister Packing Machines and Lobe Pumps.

 

 

No. of Employees :

160 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s healthy operational risk profile marked by decent liquidity position and sound profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jaydev

Designation :

Accounts Manager

Contact No.:

91-252-2296127

Date :

12.11.2014

 

 

LOCATIONS

 

Registered/ Admin Office :

410, Hill View Industrial Estate, Off LBS Marg, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-25008007/ 25006658/ 25007966

Fax No.:

91-22-25008910

E-Mail :

corporatemail@elmach.com

Website :

http://www.elmach.com

 

 

Factory :

B/1 EL, Shree Rajlaxmi Textile and Industrial Park, Near Chavindra Ocroi, Pogaon, Bhowandi District Thane – 421302, Maharashtra, India

Tel. No.:

91-2522-296127-129/ 296131 to 133 (Landlines)

Fax No.:

91-2522-296115

 

 

Sales and Services :

Located at:

 

·         Ahmedabad 

·         Bangalore 

·         New Delhi

·         Chennai 

·         Hyderabad 

·         Kolkata

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sukumaran Puthiyapurayil

Designation :

Director

Address :

Flat 401, 4th Floor, Plot No.349, Silvanto Central Avenue Road, Near OLPS Church, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

17.01.1943

Date of Appointment :

07.12.1988

DIN No.:

00846698

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28129MH1988PTC049939

ELMACH PACKAGES (INDIA) PRIVATE LIMITED

Director

07/12/1988

07/12/1988

Active

NO

2

U67120MH1943PTC003911

ANIL PRIVATE LIMITED

Director

01/01/1996

01/01/1996

Active

NO

3

U45200MH2007PTC168478

IGP REALTORS PRIVATE LIMITED

Director

08/03/2007

08/03/2007

Active

NO

4

U29295MH2009PTC197742

ELMATIC PACKAGING SOLUTIONS (I) PRIVATE LIMITED

Director

09/12/2009

09/12/2009

Active

NO

 

 

Name :

Mrs. Sulochana Sukumaran

Designation :

Director

Address :

Flat 401, 4th Floor, Plot No.349, Silvanto Central Avenue Road, Near OLPS Church, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

28.03.1948

Date of Appointment :

07.12.1988

DIN No.:

00995936

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28129MH1988PTC049939

ELMACH PACKAGES (INDIA) PRIVATE LIMITED

Director

07/12/1988

07/12/1988

Active

NO

2

U67120MH1943PTC003911

ANIL PRIVATE LIMITED

Director

01/01/1996

01/01/1996

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jaydev

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Puthiyapurayil Sukumaran

 

11600

Sukumaran Sulochana

 

7720

Premrajan K.K.

 

20

Sukumaran Sudish

 

20

 

 

 

Total

 

 

19360

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Blister Packing Machines and Lobe Pumps.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Nigeria

·         Ghana

·         Malaysia

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

·         Italy

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         A. S. Consultancy Services

·         Bhadra Tools Corporation

·         C.K. Engineering Works

·         D.C. Enterprises

·         Electro Care (I) Private Limited

·         G. K. Industries

·         Global Engineering

·         Hi Tech Enterprises

·         ICM Plastics Private Limited

·         Krishna Precision Tools

·         Mahavir Textile Stores

·         Mitsubishi Electric India Private Limited

·         Omkar Enterprises

 

 

Customers :

Wholesalers, Retailers and End Users

 

·         Alembic Pharmaceuticals Limited

·         Ansa Printpack Private Limited

·         Aurobindo Pharma Limited

·         Centurian Laboratories

·         Cosmas Pharmacls Limited

·         Dr. Reddy`s Lab. Limited

·         Emzor Pharmaceuticals

·         Fisher Biopharma Services

·         Gennovo Biopharmaceuticals Limited

·         Immacule Lifescience Private Limited

·         Mario A. Cricca S.A

·         Sai Healthcare

 

 

No. of Employees :

160 (Approximately)

 

 

Bankers :

·         Canara Bank

Fort Market Branch, Padhyan House, Ferre Road,, Mumbai - 400001, Maharashtra, India

Contact Person: Mr. Balakumar [AGM]

Contact No.: 91-22-22614735

Banker Report: Banker gave us positive feedback. The subject having very good track record for Banking transaction.

 

·         Bank of India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Cholamandalam Investment and Finance Company Limited

0.000

0.877

 

 

 

Total

 

0.000

0.877

 

 

 

Auditors :

 

Name :

S.R. Ghedia and Company

Chartered Accountants

Address :

B/202, Labh Ashish, Old Police Quarters Lane, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-26827755/ 56

Income-tax PAN of auditor or auditor's firm :

AABPG5844R

 

 

Company / Firm in which KMP / Relatives of KMP can exercise significant influence :

·         Pharma Machinery Co. India Private Limited

·         Swapna Leather Works Private Limited

·         Elmach Engineering Co

·         Surabhi Engineering Works

·         Anil Private Limited

·         IGP Realtors Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 100/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19,360

Equity Shares

Rs. 100/- each

Rs. 1.936 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.936

1.936

1.936

(b) Reserves & Surplus

127.566

117.509

107.726

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

129.502

119.445

109.662

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.001

6.175

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.835

1.002

1.002

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.835

2.003

7.177

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.413

4.312

3.283

(b) Trade payables

100.429

110.470

94.780

(c) Other current liabilities

42.706

33.089

25.938

(d) Short-term provisions

10.622

7.886

6.751

Total Current Liabilities (4)

154.170

155.757

130.752

 

 

 

 

TOTAL

285.507

277.205

247.591

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

91.935

104.417

110.512

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

21.351

15.538

15.417

(c) Deferred tax assets (net)

0.947

0.445

0.191

(d)  Long-term Loan and Advances

27.023

23.499

17.461

(e) Other Non-current assets

28.310

22.432

20.618

Total Non-Current Assets

169.566

166.331

164.199

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

55.189

63.428

48.618

(c) Trade receivables

57.882

66.954

37.845

(d) Cash and cash equivalents

(3.049)

(25.127)

(9.705)

(e) Short-term loans and advances

5.919

5.619

6.035

(f) Other current assets

0.000

0.000

0.599

Total Current Assets

115.941

110.874

83.392

 

 

 

 

TOTAL

285.507

277.205

247.591

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

438.315

388.082

341.327

 

 

Other Income

21.884

17.556

13.029

 

 

TOTAL                                     (A)

460.199

405.638

354.356

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

241.546

215.635

175.891

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

11.972

(17.297)

(4.850)

 

 

Employees benefits expense

61.961

57.216

49.174

 

 

Manufacturing expenses

65.436

72.565

60.567

 

 

Sales, Administrative and Other expense

48.432

45.286

39.568

 

 

TOTAL                                     (B)

429.347

373.405

320.350

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

30.852

32.233

34.006

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.605

1.128

2.190

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

30.247

31.105

31.816

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.743

16.345

17.868

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

15.504

14.760

13.948

 

 

 

 

 

Less

TAX                                                                  (H)

5.447

4.977

5.090

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.057

9.783

8.858

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on FOB basis

95.803

95.144

63.060

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

13.259

4.649

2.996

 

 

 

 

 

 

Earnings Per Share (Rs.)

519.47

505.34

457.68

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.29

2.52

2.60

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.04

8.31

9.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.89

5.65

6.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.12

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.04

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.71

0.64

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.936

1.936

1.936

Reserves & Surplus

107.726

117.509

127.566

Net worth

109.662

119.445

129.502

 

 

 

 

Long-term borrowings

6.175

1.001

0.000

Short term borrowings

3.283

4.312

0.413

Total borrowings

9.458

5.313

0.413

Debt/Equity ratio

0.086

0.044

0.003

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

341.327

388.082

438.315

 

 

13.698

12.944

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

341.327

388.082

438.315

Profit

8.858

9.783

10.057

 

2.60%

2.52%

2.29%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10308255

06/01/2011

2,200,000.00

CANARA BANK

FORT MARKET BRANCH, PADHYAN HOUSE, FERRE ROAD, MUMBAI, MAHARASHTRA - 400001, INDIA

B11716701

2

90225289

18/06/2007 *

4,000,000.00

CANARA BANK

FORT MARKET BRANCH, PADHYAN HOUSE, FERRE ROAD, MUMBAI, MAHARASHTRA - 400001, INDIA

A19062769

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans from related Parties

P.P. Sukumaran

0.000

1.001

SHORT TERM BORROWINGS

 

 

Sulochana Sukumaran

0.413

0.718

P.P. Sukumaran

0.000

1.190

Rashmi Sudish

0.000

0.368

Sudish Sukumaran

0.000

0.615

Surabhi Engg. Works

0.000

0.544

 

 

 

Total

 

0.413

4.436

 

 

CORPORATE INFORMATION

 

BUSINESS ACTIVITY / OPERATIONS

 

To Carry on business of Manufacturing, producing, purchasing, selling, exporting, importing and dealing in whether as commission agent or otherwise of Pharmaceutical Packaging machines, special application machine, any other types of machines, electrical and electrical item such as igniter. Stabiliser, transformer, EST Emergency light and other allied items and the Engineering goods and their spare parts components.

 

 

OPERATION REVIEW

 

That was an all-round development in company’s performance during the current year. The Directors are hopeful of improving the working of the company still further. The company is also receiving enquiries from abroad and expecting export orders of sizeable amount.


FIXED ASSETS:

 

·         Land

·         Building

·         Building at Kalyan

·         Canteen Building

·         Industrial Galas

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Computer

·         Technical Knowhow (SLM)

·         Vehicles

·         Commercial Vehicle

·         Electrical Installation

·         Electrical Machinery

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.56

UK Pound

1

Rs. 97.10

Euro

1

Rs. 76.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.