MIRA INFORM REPORT

 

 

Report Date :

14.11.2014

 

IDENTIFICATION DETAILS

 

Name :

IMERGY POWER SYSTEMS INDIA PRIVATE LIMITED (w.e.f. 01.03.2014)

 

 

Formerly Known As :

DEEYA ENERGY INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.- 732, Pace City, Phase-Ii, Gurgaon, Haryana - 122001, Gurgaon, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.05.2007

 

 

Com. Reg. No.:

05-036858

 

 

Capital Investment / Paid-up Capital :

Rs. 24.197 Millions

 

 

CIN No.:

[Company Identification No.]

U51109HR2007PTC036858

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKD03633A

 

 

PAN No.:

[Permanent Account No.]

AACCD3090L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of development of technical know-how of Energy storage devices initially for telecom sector and manufacturer the same using this this technical know-how so developed by it.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Net worth of the company has been eroded due to accumulated loss incurred form its operations.

 

However, business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had illfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Unable to contact the company (91-124-3998500)

 

LOCATIONS

 

Registered Office :

Plot No.- 732, Pace City, Phase-Ii, Gurgaon, Haryana - 122001, Gurgaon, Haryana, India

Tel. No.:

91-124-3998555

Fax No.:

91-124-4278020

E-Mail :

rameshag.ca@gmail.com

pankaj.jain@imergy.com

Website :

http://www.imergy.com

 

 

Head Office :

48611, Warm Springs Blvd. Fremont, CA 94539, USA

 

 

DIRECTORS

 

As on 27.09.2013

           

Name :

Mr. Sethuraman Anantharaman

Designation :

Managing Director

Address :

5B, GH4, Vipul Orchid Gardens, Sun City, Gurgaon  - 122002, Haryana, India

Date of Birth/Age :

19.12.1961

Date of Appointment :

15.04.2013

DIN No.:

01865239

 

 

Name :

Mr. Uday Narayanrao Bellary

Designation :

Director

Address :

1137, Fife Ave, Palo Alto CA 94301, Palo Alto 94301, U.S.

Date of Birth/Age :

01.12.1954

Date of Appointment :

23.01.2013

DIN No.:

02021809

 

 

Name :

Mr. Pankaj Jain

Designation :

Director

Address :

Tower No.6, Flat No.201, Parsvnath, Village Opposite Omaxe Plaza, Sohna Road, Sector 48, Gurgaon – 121003, Haryana, India 

Date of Birth/Age :

08.02.1973

Date of Appointment :

01.02.2013

DIN No.:

06487511

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

Uday Narayanrao Bellary, U.S.

 

1

Deeya Energy Inc. USA

 

3110997

Total

 

3110998

 

 

As on 27.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.97

Directors or relatives of Directors

0.03

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of development of technical know-how of Energy storage devices initially for telecom sector and manufacturer the same using this this technical know-how so developed by it.

 

 

Products :

Product Description

Item Code

Other Accumulators

8507 80 00

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

ING Vysya Bank Limited 23, Narain Manzil, Barakhamba Road,, New Delhi - 110001, India

 

 

Facilities :

--

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Agrawal Gupta and Sahu

Chartered Accountants

Address :

206, Pal Tower, Sikanderpur Market, Gurgaon – 122004, Haryana, India

PAN No.:

AAIFA9174B

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,110,998

Equity Shares

Rs.10/- each

Rs.31.110 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.197

7.650

0.100

(b) Reserves & Surplus

(445.622)

(618.948)

(446.397)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

111.776

257.127

164.352

Total Shareholders’ Funds (1) + (2)

(309.649)

(354.171)

(281.945)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.511

0.452

(c) Other long term liabilities

431.700

447.135

392.122

(d) long-term provisions

2.803

2.811

2.402

Total Non-current Liabilities (3)

434.503

450.457

394.976

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

36.170

7.208

4.995

(c) Other current liabilities

4.815

2.057

4.119

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

40.985

9.265

9.114

 

 

 

 

TOTAL

165.839

105.551

122.145

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

59.738

61.899

62.020

(ii) Intangible Assets

20.043

25.054

31.318

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.401

0.000

0.000

(d)  Long-term Loan and Advances

2.868

6.122

3.136

(e) Other Non-current assets

0.369

0.461

0.481

Total Non-Current Assets

83.419

93.536

96.955

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

9.045

0.000

0.000

(b) Inventories

64.746

0.000

0.696

(c) Trade receivables

0.982

8.881

5.738

(d) Cash and cash equivalents

0.203

0.185

9.287

(e) Short-term loans and advances

7.444

2.949

9.469

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

82.420

12.015

25.190

 

 

 

 

TOTAL

165.839

105.551

122.145

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

11.193

6.145

0.660

 

 

Other Income

0.607

0.026

0.023

 

 

TOTAL                                    

11.800

6.171

0.683

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

40.200

72.047

91.659

 

 

Employees benefits expense

93.322

92.720

70.722

 

 

Other expenses

4.380

140.625

104.400

 

 

TOTAL                                    

137.902

305.392

266.781

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(126.102)

(299.221)

(266.098)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

15.885

16.721

16.319

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(141.987)

(315.942)

(282.417)

 

 

 

 

 

Less

TAX                             

(0.913)

0.059

-0.553

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(141.074)

(316.001)

(281.864)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(762.398)

(446.397)

(164.533)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(903.472)

(762.398)

(446.397)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(93.00)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

(1260.38)

(5142.41)

(42706.67)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(85.82)

(299.33)

(231.21)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.89

1.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

1.30

2.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

7.650

24.197

Reserves & Surplus

(446.397)

(618.948)

(445.622)

Share Application money pending allotment

164.352

257.127

111.776

Net worth

(281.945)

(354.171)

(309.649)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.660

6.145

11.193

 

 

831.061

82.148

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.660

6.145

11.193

Profit

(281.864)

(316.001)

(141.074)

 

(42706.67%)

(5142.41%)

(1260.38%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10513230

18/07/2014

450,000,000.00

ING VYSYA BANK LIMITED

23,NARAIN MANZIL, BARAKHAMBA ROAD,, NEW DEHI, Delhi - 110001, INDIA

C15250897

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Motor Cars
  • Computer
  • Software
  • Furniture and Fittings

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.56

UK Pound

1

Rs.97.10

Euro

1

Rs.76.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.