MIRA INFORM REPORT

 

 

Report Date :

14.11.2014

 

IDENTIFICATION DETAILS

 

Name :

MSD PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

1544, Level 15, Eros Corporate Towers, Nehru Place, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.12.2004

 

 

Com. Reg. No.:

55-164459

 

 

Capital Investment / Paid-up Capital :

Rs. 131.950 Millions

 

 

CIN No.:

[Company Identification No.]

U24230DL2004PTC164459

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECM1106C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and Exporter of Pharmaceutical Products. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 290000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management of the company has charged its financial year from (31st December 2012 to 31st March 2014) ranging from January 2013 to March 2014 for 15th months.

 

The company has incurred some accumulated losses during 2014.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-67898888)

 

LOCATIONS

 

Registered Office :

1544, Level 15, Eros Corporate Towers, Nehru Place, New Delhi – 110019, India 

Tel. No.:

91-22-67898888

Fax No.:

Not Available

E-Mail :

sandeep.seth@merck.com

 

 

Corporate Office :

7th Floor, Vatika Towers Tower B, Sector - 54 Gurgoan – 122002, Haryana, India

Tel. No.:

91-124-4647300

Fax No.:

91-124-4375564 / 61

 

 

Central Warehouse:

Gala No. 1, Building No. J-3, Arihant Corporation, Koper Village, Bhiwandi – 421302, Maharashtra, India

 

 

DIRECTORS

 

As on: 29.06.2013

 

Name :

Mr. Krishnan Anantha K. G.

Designation :

Managing Director

Address :

Ixora 1001, Hiranandani Meadows, 2 Gladys Alvares Road, Thane (West), Thane – 400610, Maharashtra, India

Date of Birth/Age :

10.02.1957

Date of Appointment :

15.02.2010

PAN No.:

ADJPA3867H

DIN No.:

00019325

 

 

Name :

Mr. Vivek Vaudev Kamath 

Designation :

Whole time director

Address :

201, Sterling Apartment, Dr. C G Road, Opposite Basant Theatre Chembur, Mumbai – 400074, Maharashtra, India 

Date of Birth/Age :

06.11.1968

Date of Appointment :

18.06.2013

DIN No.:

06606777

 

 

Name :

Mr. Sandeep Omprakash Sharma

Designation :

Director

Address :

29, Green Field Ave, Summit Nj, 07901-1417, United State of America

Date of Birth/Age :

29.09.1968

Date of Appointment :

18.06.2013

DIN No.:

06606251

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Krishan Seth

Designation :

Secretary

Address :

14/603, NRI Complex , Seawoods Estate, Sector 54,46,58, Nerul Navi Mumbai – 400706, Maharashtra, India

Date of Birth/Age :

10.11.1971

Date of Appointment :

25.10.2012

PAN No.:

ARDPS6094G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.06.2013

 

Names of Shareholders

 

No. of Shares

Merck Sharp and Dohme BV, India

 

13194999

MSD Finance BV, India

 

1

Total

 

13195000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.06.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Exporter of Pharmaceutical Products. 

 

 

Products :

ITC Code

Products or Services

30049099

Pharmaceuticals products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

President Plaza, Ist Floor, Plot No 36, Opposite Muktidham Derasar S G Highway, Thaltej Cross Road, Ahmedabad - 380054 India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFL5878L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

  • Merck Sharp and Dohme B.V., Netherlands

 

 

Fellow Subsidiaries:

  • Fulford (India) Limited, India [L99999MH1948PLC006199]
  • Organon (India) Private Limited, India
  • Merck Sharp and Dohme (Asia) Limited, Hong Kong
  • Merck Sharp and Dohme Asia Pacific Services Pte Limited., Singapore
  • Merck Sharp and Dohme (I.A) Corp., Philippines Branch, Philippines
  • Merck Sharp and Dohme International Services BV, Netherlands
  • Merck Sharp and Dohme UK Limited, UK
  • MSD International GMBH, Singapore
  • MSD SUN FZ LLC, Dubai
  • MSD (PTY) Limited, South Africa
  • MSD Human Health Holdings BV, Netherlands
  • MSD Canada Inc., Canada
  • MSD (Shanghai) Pharm Consultancy Company Limited, China
  • Merck Sharp and Dohme (Australia) Pty Limited, Australia
  • P.T. Schering Plough Indonesia TBK, Indonesia
  • SOL Limited. (Singapore Branch), Singapore
  • Schering Plough Central East AG, Lucerne
  • MSD Europe Inc.
  • MSD Shared Business Services EMEA, IE

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13195000

Equity Shares

Rs.10/- each

Rs. 131.950 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

(15 Months)

31.12.2012

(12 Months)

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

131.950

131.950

131.950

(b) Reserves & Surplus

(32.058)

(1070.950)

(232.728)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

99.892

(939.000)

(100.778)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

3.582

7.579

4.328

(d) long-term provisions

93.809

85.996

47.978

Total Non-current Liabilities (3)

97.391

93.575

52.306

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1500.000

1000.000

0.000

(b) Trade payables

1325.234

1366.262

988.741

(c) Other current liabilities

243.087

201.762

100.589

(d) Short-term provisions

136.678

38.180

8.616

Total Current Liabilities (4)

3204.999

2606.204

1097.946

 

 

 

 

TOTAL

3402.282

1760.779

1049.474

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55.161

70.862

94.003

(ii) Intangible Assets

1.256

2.211

2.976

(iii) Capital work-in-progress

9.015

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

113.269

0.000

0.000

(d)  Long-term Loan and Advances

131.825

129.962

125.617

(e) Other Non-current assets

2.591

1.328

0.942

Total Non-Current Assets

313.117

204.363

223.538

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

737.687

684.108

464.745

(c) Trade receivables

409.176

463.956

152.850

(d) Cash and cash equivalents

1431.477

335.360

123.416

(e) Short-term loans and advances

93.504

53.706

46.017

(f) Other current assets

417.321

19.286

38.908

Total Current Assets

3089.165

1556.416

825.936

 

 

 

 

TOTAL

3402.282

1760.779

1049.474

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014 (15 Months)

31.12.2012 (12 Months)

31.12.2011

 

SALES

 

 

 

 

Income

6563.015

4014.838

2724.049

 

Other Income

855.237

16.796

914.576

 

TOTAL

7418.252

4031.634

3638.625

 

 

 

 

 

 

EXPENSES

6398.252

4869.634

3837.145

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1020.000

(838.000)

(198.520)

 

 

 

 

 

 

TAX

(19.000)

(0.130)

42.240

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1039.000

(838.000)

(240.760)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(1070.000)

(232.720)

8.040

 

 

 

 

 

 

Balance Carried to the B/S

(32.000)

(1070.000)

(232.720)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(78.74)

(81.15)

(17.63)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014 (15 Months)

31.12.2012 (12 Months)

31.12.2011

Return on Total Assets

(PBT/Total Assets}

(%)

31.10

(47.59)

(18.92)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

10.21

0.89

1.97

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

15.02

(1.06)

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.60

0.75

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

(12 Months)

31.03.2014

(15 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

131.950

131.950

131.950

Reserves & Surplus

(232.728)

(1070.950

(32.058)

Net worth

(100.778)

(939.000)

99.892

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

1000.000

1500.000

Total borrowings

0.000

1000.000

1500.000

Debt/Equity ratio

0.000

(1.065)

15.016

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

(12 Months)

31.03.2014

 (15 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2724.049

4014.838

6563.015

 

 

47.385

63.469

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012 (12 Months)

31.03.2014 (15 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2724.049

4014.838

6563.015

Profit

(240.760)

(838.000)

1039.000

 

(8.84%)

(20.87%)

15.83%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

OPERATIONAL PERFORMANCE

 

During the period under report, the Company earned total income of Rs. 7418.252 Millions divided in to Net Sales of Rs. 6563.015 Millions and other income of Rs. 855.237 Millions as against the total income of Rs. 4031.634 Millions divided into Net Sales of Rs. 4014.838 Millions and other income of Rs. 16.796 Millions during the previous year.

 

After charging all expenses the Company incurred a Profit of Rs. 1038.892 Millions as compared to the previous year’s loss of Rs. (838.222 Millions).

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(15 Months)

(Rs. in Millions)

31.03.2012

(12 Months)

(Rs. in Millions)

Short-term borrowings

 

 

Intercorporate deposits

1500.000

1000.000

 

 

 

Total

1500.000

1000.000

 

FIXED ASSETS

 

Tangible assets

 

  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.56

UK Pound

1

Rs.97.10

Euro

1

Rs.76.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.