MIRA INFORM REPORT

 

 

Report Date :

17.11.2014

 

IDENTIFICATION DETAILS

 

Name :

COLOR PLUS FASHIONS LIMITED

 

 

Registered Office :

C-3, Ambattur Industrial Estate, Ambattur, Chennai – 600058, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.06.1987

 

 

Com. Reg. No.:

18-014467

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51102TN1987PLC014467

 

 

PAN No.:

[Permanent Account No.]

AABCC3401B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Readymade Garments and Accessories.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “RAYMOND APPAREL LIMITED”. It is an established company having satisfactory track record.

 

The company has incurred loss from operational activities during the financial year 2014.

 

However, the rating takes into consideration financial and managerial support that company receives from parent company marked by wide distribution network, low reliance on debt and decent liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong parent support, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = A+

Rating Explanation

Adequate degree of safety and low credit risk. 

Date

January 16, 2014

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

January 16, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-22-61528178 / 61528024]

 

 

LOCATIONS

 

Registered Office :

C-3, Ambattur Industrial Estate, Ambattur, Chennai – 600058, Tamilnadu, India

Tel. No.:

91-44-26255172

Fax No.:

91-44-26254594

E-Mail :

priti.alkari@raymond.in

customercarecell@colorplus.in

franchisee@colorplus.in

media@colorplus.in

Website :

http://www.colorplusonline.com

 

 

Branch Office :

Pokhran Road No.1, Jekegram, Thane - 400606, Maharashtra, India

Tel. No.:

91-22-61528178/ 61528024

 

 

DIRECTORS

 

AS ON 06.06.2014

 

Name :

Mr. Gautam Hari Singhania

Designation :

Director

Address :

J.K. House, 59A, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

09.09.1965

Qualification :

B. Com

Date of Appointment :

21.02.2003

DIN No.:

00020088

 

 

Name :

Mr. Nabankur Gupta

Designation :

Director

Address :

11, Jayshree, 75, Worli Sea Face, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

15.10.1948

Qualification :

B.E.

Date of Appointment :

21.02.2003

DIN No.:

00020125

 

 

Name :

Mr. Shantilal Pokharna

Designation :

Director

Address :

A-1801/1802, Girija Building, Neelakant Heights, Shivai Nagar, Pokhran Road No. 2, Thane (West), Thane – 400606, Maharashtra, India

Date of Birth/Age :

26.09.1953

Qualification :

Chartered Accountant

Date of Appointment :

25.06.2013

DIN No.:

01289850

 

 

Name :

Robert Apolin Lobo

Designation :

Director appointed in casual vacancy

Address :

RH 25, Customs Colony, B CHS Limited, Military Road, Marol, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

25.02.1960

Qualification :

B.E.

Date of Appointment :

18.01.2013

DIN No.:

00074035

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 06.06.2014

 

Names of Shareholders

 

No. of Shares

 

Raymond Apparel Limited, India

 

99993

Raymond Apparel Limited joint with D. Gyanmal

 

1

Raymond Apparel Limited joint with Alkari Nitin Priti

 

1

Raymond Apparel Limited joint with Thakker Subhash

 

1

Raymond Apparel Limited joint with Acharya A. Bhaskar

 

1

Raymond Apparel Limited joint with Fernandes Thomas

 

1

Raymond Apparel Limited joint with Deshmukh Aniruddha

 

1

Raymond Apparel Limited joint with Pokharna Shantilal

 

1

 

 

 

Total

 

 

100000

 

 

AS ON 06.06.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Readymade Garments and Accessories.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

62052000

Mens Shirt

62034200

Mens Trousers

 

 

Brand Name :

“Colorplus”

 

 

Exports :

--

 

 

Imports :

--

 

 

GENERAL INFORMATION

 

Suppliers :

--

 

 

Customers :

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Axis Bank Limited

Corporate Banking Branch, Ground Floor, Axis House, Bombay Dyeing Mills Compound, P. B. Marg, Worli, Mumbai - 400025, Maharashtra, India

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[Hypothecation of stocks, book debts and other current assets]

135.387

0.000

 

 

 

Total

 

135.387

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dalal and Shah

Chartered Accountants

Address :

252 Veer Savarkar Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFD0907D

 

 

Ultimate Holding company :

Raymond Limited

 

 

Holding company :

Raymond Apparel Limited

 

 

Joint venture :

·         Raymond UCO Denim Private Limited [U17115MH2006PTC162450]

·         Raymond Zambaiti Limited (Upto 17-09-2013)

 

 

Fellow Subsidiary company :

·         Silver Spark Apparel Limited [U72900MH2000PLC127831]

·         Celebrations Apparel Limited [U18100PN2004PLC140524]

·         Raymond Luxury Cottons Limited [U17120MH2004PLC149276]

·         Raymond Zambaiti Limited (w.e.f. 18-09-2013)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs. 100/- each

Rs. 20.000 Millions

550,000

Preference Shares

Rs. 100/- each

Rs. 55.000 Millions

 

 

 

 

 

Total

 

Rs. 75.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

548,000

Preference Shares

Rs. 100/- each

Rs. 54.800 Millions

 

 

 

 

 

Total

 

Rs. 64.800 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

827.370

887.467

862.866

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

837.370

897.467

872.866

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.050

4.200

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.050

4.200

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

135.387

0.000

48.091

(b) Trade payables

475.765

222.666

194.369

(c) Other current liabilities

20.913

21.246

40.107

(d) Short-term provisions

4.743

8.713

4.978

Total Current Liabilities (4)

636.808

252.625

287.545

 

 

 

 

TOTAL

1478.228

1154.292

1160.411

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

216.962

275.619

272.433

(ii) Intangible Assets

5.797

3.129

4.662

(iii) Capital work-in-progress

5.204

9.889

3.193

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

69.116

34.902

28.115

(d)  Long-term Loan and Advances

197.133

177.348

118.545

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

494.212

500.887

426.948

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

688.537

456.272

602.039

(c) Trade receivables

216.239

154.251

77.480

(d) Cash and cash equivalents

20.830

15.579

8.285

(e) Short-term loans and advances

57.025

26.688

43.532

(f) Other current assets

1.385

0.615

2.127

Total Current Assets

984.016

653.405

733.463

 

 

 

 

TOTAL

1478.228

1154.292

1160.411

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

2095.729

1859.682

1904.603

 

 

Other Income

4.195

3.506

15.487

 

 

TOTAL                                     (A)

2099.924

1863.188

1920.090

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

60.564

161.193

260.913

 

 

Purchases of Stock-in-Trade

1198.816

532.282

640.305

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(254.074)

117.841

(109.998)

 

 

Employees benefits expense

147.409

210.181

233.015

 

 

Other expenses

937.856

763.628

763.214

 

 

TOTAL                                     (B)

2090.571

1785.125

1787.449

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9.353

78.063

132.641

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13.811

3.159

3.263

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(4.458)

74.904

129.378

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

50.563

43.500

40.851

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(55.021)

31.404

88.527

 

 

 

 

 

Less

TAX                                                                  (H)

5.076

6.803

21.364

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(60.097)

24.601

67.163

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB Basis

46.303

25.771

35.305

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11.705

2.743

7.577

 

 

Stores & Spares

0.000

0.329

0.000

 

 

Capital Goods

0.000

2.223

50.261

 

TOTAL IMPORTS

11.705

5.295

57.838

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(600.97)

246.01

671.63

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(2.87)

1.32

3.53

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.45

4.20

6.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.92)

2.83

7.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.07)

0.03

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16

0.00

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

2.59

2.55

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

862.866

887.467

827.370

Net worth

872.866

897.467

837.370

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

48.091

0.000

135.387

Total borrowings

48.091

0.000

135.387

Debt/Equity ratio

0.055

0.000

0.162

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1904.603

1859.682

2095.729

 

 

(2.359)

12.693

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1904.603

1859.682

2095.729

Profit/ (Loss)

67.163

24.601

(60.097)

 

3.53%

1.32%

(2.87%)

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10502194

03/05/2014

400,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND FLOOR, AXIS HOUSE, BOMBAY DYEING MILLS COMPOUND, P. B. MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

C06208169

2

10071370

15/10/2008 *

220,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A51390771

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from C-10, Industrial Estate, Ambattur, Chennai – 600058, Tamilnadu, India to the present address w.e.f.22.10.2013.

 

 

GENERAL INFORMATION

 

Subject is one of India’s most respected branded apparel companies. The Company brings to the consumers best of fabric and style through its brand ‘Colorplus’. The Company sells primarily in India through independent retailers, large format stores and its own retail outlets.

 

 

FINANCIAL RESULTS

 

The Company’s Net turnover FY 2014 was Rs. 2095.700 Millions (Previous Year: Rs. 1859.600 Millions). The Company had a (Loss)/ Profit after tax of Rs. (60.000) Millions (Previous year: Rs. 24.600 Millions). Company in order to conserve the resources of the Company, your Directors does not recommend any dividend for the year.

 

During the year, the Company shut down the manufacturing operations at Chennai. Consequently it has offered a Voluntary Retirement (VRS) to the workmen and sold one of the owned plots and machineries lying at the manufacturing locations. The total cost incurred for VRS of Rs 58.253 lakhs and net of gain from sale of land and machineries of Rs 18.963 lakhs has been shown as exceptional item.

 

 

OPERATIONAL REVIEW

 

PERFORMANCE

 

The Company continues to be a market leader in the premium casual wear segment. The Company is focusing on operational efficiencies, innovation, market serviceability and will continue its focus on offering more innovative products and styles to retain its market leadership in the premium casual segment. The Company’s centralized supply chain operations and Centralised Trade distribution are expected to yield better results.

 

In the near future, the Company is gearing up to retain the leadership position. The Company has continued to take up new initiatives on brand communication, new look and feel of retail stores, etc.

 

 

AWARDS AND RECOGNITION

 

ColorPlus has won the prestigious award for Retail Excellence - Customer Loyalty from Asia Retail Congress during the year. The Company has also received an accredition for 50 Hot Brands - Chennai by Paul and writer during the year.

 

This is a recognition of our dedication and commitment towards providing an unforgettable and unmatchable experience to the discerning Indian male consumer and should help your Company to deliver best-in-class wardrobe solutions.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.65

UK Pound

1

Rs. 96.54

Euro

1

Rs. 76.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.